Spratt Endicott started in year 2012 as Private Limited Company with registration number 08030343. The Spratt Endicott company has been functioning successfully for twelve years now and its status is active. The firm's office is based in Banbury at 52-54 The Green. Postal code: OX16 9AB. Since 2012-04-19 Spratt Endicott Limited is no longer carrying the name Gilmarde.
The company has 8 directors, namely Guy S., Patrick M. and Lucy G. and others. Of them, John S. has been with the company the longest, being appointed on 13 April 2012 and Guy S. has been with the company for the least time - from 9 December 2021. As of 30 April 2024, there were 6 ex directors - John M., Shamsher P. and others listed below. There were no ex secretaries.
Office Address | 52-54 The Green |
Town | Banbury |
Post code | OX16 9AB |
Country of origin | United Kingdom |
Registration Number | 08030343 |
Date of Incorporation | Fri, 13th Apr 2012 |
Industry | Solicitors |
End of financial Year | 31st March |
Company age | 12 years old |
Account next due date | Sun, 31st Dec 2023 (121 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 27th Apr 2024 (2024-04-27) |
Last confirmation statement dated | Thu, 13th Apr 2023 |
The list of PSCs that own or control the company includes 5 names. As we identified, there is John S. The abovementioned PSC has significiant influence or control over this company,. Another one in the PSC register is Andrew W. This PSC has significiant influence or control over the company,. Moving on, there is Lucy G., who also meets the Companies House requirements to be listed as a person with significant control. This PSC has significiant influence or control over the company,.
John S.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Andrew W.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Lucy G.
Notified on | 16 April 2019 |
Nature of control: |
significiant influence or control |
David E.
Notified on | 6 April 2016 |
Ceased on | 5 May 2020 |
Nature of control: |
significiant influence or control |
Martin H.
Notified on | 6 April 2016 |
Ceased on | 17 April 2019 |
Nature of control: |
significiant influence or control |
Gilmarde | April 19, 2012 |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-04-30 | 2014-04-30 | 2015-04-30 | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 7 | 1 014 | ||||||||
Balance Sheet | ||||||||||
Cash Bank On Hand | 700 | 189 922 | 729 | 729 | 700 | 699 076 | 700 | 298 650 | ||
Current Assets | 7 | 1 014 | 1 846 369 | 2 610 116 | 2 355 463 | 2 523 226 | 2 737 215 | 3 775 485 | 3 383 887 | 3 407 802 |
Debtors | 1 014 | 1 845 669 | 2 420 194 | 2 354 734 | 2 522 497 | 2 736 515 | 3 076 409 | 3 383 187 | 3 109 152 | |
Net Assets Liabilities | 287 725 | 1 096 413 | 1 365 209 | 1 779 206 | 1 991 269 | 2 187 704 | 1 702 549 | 1 388 725 | ||
Other Debtors | 149 044 | 202 075 | 207 202 | 208 354 | 6 017 | 8 774 | 146 | |||
Property Plant Equipment | 192 566 | 145 247 | 417 462 | 415 936 | 393 973 | 396 263 | 295 177 | 184 788 | ||
Cash Bank In Hand | 7 | |||||||||
Net Assets Liabilities Including Pension Asset Liability | 7 | 1 014 | ||||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 7 | 1 014 | ||||||||
Shareholder Funds | 7 | 1 014 | ||||||||
Other | ||||||||||
Audit Fees Expenses | 6 000 | 24 000 | 24 000 | 14 600 | 15 800 | 17 000 | 17 850 | |||
Other Non-audit Services Fees | 18 212 | 38 653 | 29 389 | 28 866 | 22 300 | |||||
Accrued Liabilities Deferred Income | 74 812 | 138 976 | 120 369 | 134 857 | 321 732 | |||||
Accumulated Amortisation Impairment Intangible Assets | 437 916 | 782 916 | 1 187 916 | 1 592 916 | 1 964 166 | 2 774 166 | 3 179 166 | 3 584 166 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 35 949 | 116 741 | 217 070 | 312 091 | 353 020 | 631 068 | 744 554 | 869 114 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 33 473 | 372 544 | 9 573 | 63 110 | 27 169 | 14 171 | ||||
Administrative Expenses | 4 830 758 | 5 692 283 | 6 089 927 | 6 524 372 | 6 413 737 | 7 424 257 | 8 244 991 | |||
Amortisation Expense Intangible Assets | 437 916 | 345 000 | 405 000 | 371 250 | 405 000 | 405 000 | ||||
Amortisation Impairment Expense Intangible Assets | 405 000 | |||||||||
Applicable Tax Rate | 19 | 19 | ||||||||
Average Number Employees During Period | 142 | 134 | 138 | |||||||
Bank Borrowings | 100 606 | 688 152 | 655 365 | 503 091 | 8 481 | 144 686 | ||||
Bank Borrowings Overdrafts | 745 722 | 82 154 | 202 991 | 288 973 | 187 151 | |||||
Bank Overdrafts | 174 594 | 102 630 | ||||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 280 | 241 177 | 260 027 | 230 969 | ||||||
Cash Cash Equivalents Cash Flow Value | 729 | 729 | 700 | |||||||
Contingent Rents On Operating Leases Recognised As Income | 25 525 | 25 525 | ||||||||
Corporation Tax Payable | 233 219 | 359 928 | 79 268 | 64 960 | 156 151 | 139 049 | 22 016 | 99 828 | ||
Creditors | 745 722 | 82 154 | 202 991 | 288 973 | 187 151 | 8 481 | 2 623 222 | 2 327 574 | ||
Current Tax For Period | 233 219 | 359 941 | 269 308 | 285 691 | 312 767 | 325 887 | 294 013 | 262 353 | ||
Debt Securities Held | 1 680 619 | 2 239 004 | 2 136 957 | 2 283 241 | 2 459 063 | |||||
Deferred Tax Assets | 2 674 | |||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 3 248 | -2 674 | ||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 18 003 | -5 772 | 11 788 | 23 893 | 3 032 | 3 248 | -2 674 | -25 607 | ||
Deferred Tax Liabilities | 63 941 | 35 660 | ||||||||
Depreciation Amortisation Expense | 550 083 | 533 255 | ||||||||
Depreciation Expense Property Plant Equipment | 35 949 | 80 792 | 100 329 | 95 021 | 80 776 | 145 083 | 128 255 | |||
Depreciation Impairment Expense Property Plant Equipment | 95 021 | 80 776 | ||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -14 769 | |||||||||
Disposals Property Plant Equipment | -14 769 | |||||||||
Dividends Paid | 176 215 | 293 770 | 507 681 | 518 629 | 759 604 | -1 162 169 | -1 311 445 | |||
Dividends Paid Classified As Financing Activities | -176 215 | -293 770 | -507 681 | -518 629 | -759 604 | -1 162 169 | -1 311 445 | |||
Dividends Paid On Shares Interim | 518 629 | 759 604 | ||||||||
Financial Commitments Other Than Capital Commitments | 571 388 | 848 651 | ||||||||
Fixed Assets | 4 404 650 | 3 412 331 | 3 279 546 | 2 873 020 | 2 479 807 | 1 672 097 | 1 166 011 | 650 622 | ||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -100 606 | -587 546 | 32 787 | 152 274 | ||||||
Further Item Tax Increase Decrease Component Adjusting Items | 83 359 | 56 000 | 67 721 | 64 600 | 59 217 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 617 191 | 1 379 813 | 845 210 | 571 388 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -326 467 | 174 552 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 107 198 | 306 778 | ||||||||
Gain Loss In Cash Flows From Change In Provisions | 117 911 | -35 731 | ||||||||
Gain Loss On Disposals Intangible Assets | -4 296 | |||||||||
Government Grant Income | 309 586 | 13 575 | ||||||||
Gross Amount Due From Customers For Construction Contract Work As Asset | 1 309 358 | 1 114 258 | 1 018 331 | |||||||
Gross Profit Loss | 8 394 700 | 9 271 439 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -233 232 | -549 968 | -299 999 | -221 576 | 327 847 | 398 814 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 173 894 | -363 816 | 29 | 776 900 | -801 006 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -12 232 | |||||||||
Increase Decrease In Current Tax From Unrecognised Tax Loss Or Credit | -12 232 | |||||||||
Increase Decrease In Existing Provisions | 100 186 | 150 000 | ||||||||
Increase Decrease In Net Debt From Cash Flows | -615 477 | |||||||||
Increase Decrease Through Other Changes Intangible Assets | -600 000 | |||||||||
Increase From Amortisation Charge For Year Intangible Assets | 405 000 | 405 000 | 405 000 | 371 250 | 405 000 | 405 000 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 80 792 | 100 329 | 10 688 | 80 776 | 128 255 | 124 560 | ||||
Intangible Assets | 4 212 084 | 3 267 084 | 2 862 084 | 2 457 084 | 2 085 834 | 1 275 834 | 870 834 | 465 834 | ||
Intangible Assets Gross Cost | 4 650 000 | 4 050 000 | 4 050 000 | 4 050 000 | 4 050 000 | 4 050 000 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 9 510 | 15 010 | 20 733 | 15 716 | 12 527 | 15 314 | ||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 36 | 20 | ||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 424 | |||||||||
Interest Income On Bank Deposits | 68 659 | 40 925 | ||||||||
Interest Paid Classified As Financing Activities | -12 563 | -15 334 | ||||||||
Interest Paid Classified As Operating Activities | 12 563 | 15 334 | ||||||||
Interest Payable Similar Charges Finance Costs | 32 093 | 38 335 | 34 394 | 20 840 | 17 752 | 12 563 | 15 334 | |||
Interest Received Classified As Investing Activities | -127 783 | -177 293 | -186 898 | -127 054 | -154 984 | 68 659 | 40 925 | |||
Interest Received Classified As Operating Activities | 68 659 | 40 925 | ||||||||
Issue Equity Instruments | 306 | 1 477 | 1 577 | |||||||
Key Management Personnel Compensation Total | 133 494 | 119 624 | ||||||||
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 115 936 | 91 286 | 40 236 | 14 711 | ||||||
Minimum Operating Lease Payments Recognised As Expense | 293 838 | 299 227 | ||||||||
Net Cash Flows From Used In Financing Activities | -569 813 | 937 409 | 551 718 | 911 878 | -1 162 420 | -1 513 454 | ||||
Net Cash Flows From Used In Investing Activities | 4 750 732 | -743 820 | -33 559 | -91 874 | 56 936 | 13 756 | ||||
Net Cash Flows From Used In Operating Activities | -4 007 025 | -557 405 | 84 989 | -518 159 | -819 975 | 1 882 384 | 698 692 | |||
Net Cash Generated From Operations | -4 039 118 | -828 972 | -499 373 | -838 998 | -1 059 303 | 2 210 231 | 1 097 506 | |||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 873 051 | 1 614 567 | ||||||||
Net Current Assets Liabilities | 7 | 1 014 | -3 268 200 | -2 115 676 | -1 635 141 | -679 929 | -135 923 | 786 620 | 760 665 | 1 080 228 |
Net Debt Funds | 368 861 | -246 616 | ||||||||
Net Finance Income Costs | 127 783 | 177 293 | 186 898 | 127 054 | 154 984 | |||||
Net Interest Paid Received Classified As Operating Activities | -32 093 | -38 335 | -34 394 | -20 840 | -17 752 | |||||
Number Shares Issued Fully Paid | 1 575 000 | 1 475 000 | 3 039 000 | 3 039 000 | ||||||
Operating Profit Loss | 618 152 | 1 316 192 | 903 492 | 1 136 298 | 1 150 234 | |||||
Other Creditors | 3 742 211 | 2 803 637 | 2 192 539 | 1 661 044 | 1 216 414 | 1 116 825 | 795 013 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 39 847 | |||||||||
Other Disposals Property Plant Equipment | 44 144 | |||||||||
Other Employee Expense | 85 998 | 134 043 | ||||||||
Other Increase Decrease In Amortisation Impairment Intangible Assets | -60 000 | |||||||||
Other Interest Income | 127 054 | 154 984 | ||||||||
Other Interest Receivable Similar Income Finance Income | 127 783 | 177 293 | 186 898 | 127 054 | 154 984 | 68 659 | 40 925 | |||
Other Operating Income Format1 | 7 808 | 39 778 | 352 525 | 54 864 | ||||||
Other Payables Accrued Expenses | 424 202 | 469 460 | 590 191 | |||||||
Other Remaining Borrowings | 223 012 | |||||||||
Other Taxation Social Security Payable | 385 040 | 370 179 | 377 384 | 313 058 | ||||||
Payments To Redeem Own Shares | -302 | -1 506 | ||||||||
Pension Costs Defined Contribution Plan | 523 765 | 579 380 | ||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 62 237 | 95 841 | 107 958 | 140 074 | 194 853 | |||||
Prepayments | 393 489 | 488 048 | 527 624 | |||||||
Prepayments Accrued Income | 181 190 | 217 777 | 239 256 | 277 452 | ||||||
Proceeds From Issuing Shares | -306 | -1 477 | ||||||||
Profit Loss | 462 620 | 1 100 981 | 774 900 | 932 928 | 971 667 | 1 049 929 | 827 796 | |||
Profit Loss On Ordinary Activities Before Tax | 713 842 | 1 455 150 | 1 055 996 | 1 242 512 | 1 287 466 | 1 379 064 | 1 106 903 | |||
Property Plant Equipment Gross Cost | 228 515 | 261 988 | 634 532 | 728 027 | 746 993 | 1 027 331 | 1 039 731 | 1 053 902 | ||
Provisions | 76 205 | 124 912 | 165 464 | 262 532 | 224 127 | 306 465 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 103 003 | 118 088 | 76 205 | 124 912 | 165 464 | 262 532 | 224 127 | |||
Provisions Used | -65 000 | -6 395 | ||||||||
Purchase Intangible Assets | -4 650 000 | 600 000 | ||||||||
Purchase Property Plant Equipment | -228 515 | -33 473 | -372 544 | -93 495 | -63 110 | -11 723 | -27 169 | |||
Redemption Shares Decrease In Equity | 302 | |||||||||
Rental Income From Sub-leases | 42 939 | 41 289 | ||||||||
Repayments Borrowings Classified As Financing Activities | 745 722 | -745 722 | 12 312 | -185 169 | ||||||
Revenue From Rendering Services | 8 394 700 | 9 271 439 | ||||||||
Social Security Costs | 217 427 | 280 220 | 303 285 | 334 456 | 302 343 | 332 529 | 390 179 | |||
Staff Costs Employee Benefits Expense | 2 732 037 | 3 388 085 | 3 726 130 | 4 033 121 | 3 989 943 | 4 923 397 | 5 389 942 | |||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 18 003 | 12 231 | 24 019 | 47 912 | 50 944 | |||||
Taxation Social Security Payable | 834 390 | 513 941 | 526 266 | |||||||
Tax Expense Credit Applicable Tax Rate | 236 077 | 244 619 | 262 022 | 214 884 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -170 | 63 025 | 74 485 | |||||||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | -212 | -1 234 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 6 359 | 7 139 | 6 557 | 8 890 | 6 630 | 840 | 4 644 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 251 222 | 354 169 | 281 096 | 309 584 | 315 799 | 329 135 | 279 107 | 236 746 | ||
Total Assets Less Current Liabilities | 7 | 1 014 | 1 136 450 | 1 296 655 | 1 644 405 | 2 193 091 | 2 343 884 | 2 458 717 | 1 926 676 | 1 730 850 |
Total Borrowings | 82 154 | 202 991 | 288 973 | 187 151 | 8 481 | 247 316 | 223 012 | |||
Total Increase Decrease In Provisions | -37 520 | |||||||||
Total Operating Lease Payments | 237 132 | 241 981 | 241 044 | 247 504 | 17 648 | 18 619 | ||||
Trade Creditors Trade Payables | 49 096 | 81 185 | 131 990 | 67 023 | 105 213 | 53 436 | 253 664 | 93 264 | ||
Trade Debtors Trade Receivables | 1 672 115 | 2 089 960 | 1 934 882 | 2 076 039 | 2 250 709 | 1 367 545 | 1 772 107 | 1 563 051 | ||
Turnover Revenue | 5 448 910 | 7 008 475 | 6 993 419 | 7 652 862 | 7 524 193 | 8 394 700 | 9 271 439 | |||
Unused Provision Reversed | -73 591 | |||||||||
Wages Salaries | 2 452 373 | 3 012 024 | 3 314 887 | 3 558 591 | 3 492 747 | 3 981 105 | 4 286 340 | |||
Company Contributions To Money Purchase Plans Directors | 362 060 | 396 272 | ||||||||
Director Remuneration | 112 500 | 108 714 | ||||||||
Number Shares Allotted | 7 000 | 14 000 | ||||||||
Par Value Share | 1 | 0 | ||||||||
Share Capital Allotted Called Up Paid | 7 | 14 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 2023-03-31 filed on: 21st, December 2023 |
accounts | Free Download (15 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy