Wai Global Uk started in year 2004 as Private Limited Company with registration number 05182619. The Wai Global Uk company has been functioning successfully for twenty years now and its status is liquidation. The firm's office is based in Manchester at Leonard Curtis House Elms Square, Bury New Road. Postal code: M45 7TA. Since 13th February 2015 Wai Global Uk Limited is no longer carrying the name Sovereign Rotating Machines.
Office Address | Leonard Curtis House Elms Square, Bury New Road |
Office Address2 | Whitefield |
Town | Manchester |
Post code | M45 7TA |
Country of origin | United Kingdom |
Registration Number | 05182619 |
Date of Incorporation | Mon, 19th Jul 2004 |
Industry | Manufacture of other parts and accessories for motor vehicles |
End of financial Year | 31st December |
Company age | 20 years old |
Account next due date | Sat, 30th Sep 2023 (202 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Sun, 29th Oct 2023 (2023-10-29) |
Last confirmation statement dated | Sat, 15th Oct 2022 |
Wetherill Enterprises Inc
Wai Global 3063 Mercury Drive, Orlando, Florida, 32808, United States
Legal authority | United States |
Legal form | Inc |
Country registered | Usa |
Place registered | United States |
Registration number | 23-2963894 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Sovereign Rotating Machines | February 13, 2015 |
Shoo 99 | October 22, 2004 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Net Worth | -12 549 | 20 877 | ||||||
Balance Sheet | ||||||||
Cash Bank On Hand | 235 908 | 403 982 | 361 254 | 57 041 | 62 795 | 167 708 | 77 890 | |
Current Assets | 5 101 717 | 4 674 901 | 4 435 952 | -109 191 | 163 069 | 828 712 | 785 039 | 760 906 |
Debtors | 2 572 389 | 2 323 803 | 1 811 203 | -2 652 797 | 106 028 | 765 917 | 617 331 | 683 016 |
Net Assets Liabilities | 20 877 | -318 414 | -468 405 | 66 371 | 663 734 | 582 892 | 600 180 | |
Other Debtors | 197 589 | 129 762 | 308 236 | 260 | 1 692 | |||
Property Plant Equipment | 68 582 | 13 589 | 14 849 | 11 535 | 1 067 | 16 470 | ||
Total Inventories | 1 993 517 | 2 220 767 | 2 182 352 | |||||
Cash Bank In Hand | 199 086 | 235 908 | ||||||
Net Assets Liabilities Including Pension Asset Liability | -12 549 | 20 877 | ||||||
Stocks Inventory | 2 330 242 | 2 115 190 | ||||||
Tangible Fixed Assets | 147 963 | 68 583 | ||||||
Trade Debtors | 2 147 825 | 1 980 631 | ||||||
Reserves/Capital | ||||||||
Called Up Share Capital | 100 | 100 | ||||||
Profit Loss Account Reserve | -12 649 | 20 777 | ||||||
Shareholder Funds | -12 549 | 20 877 | ||||||
Other | ||||||||
Audit Fees Expenses | 13 750 | 15 000 | 9 500 | |||||
Other Non-audit Services Fees | 7 217 | 7 581 | ||||||
Accrued Liabilities | 70 903 | 71 653 | 6 878 | |||||
Accrued Liabilities Not Expressed Within Creditors Subtotal | -220 999 | -32 000 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 404 258 | 414 946 | 262 217 | 232 162 | 238 130 | 239 197 | 242 103 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 3 900 | 1 631 | 19 376 | |||||
Administration Support Average Number Employees | 15 | 9 | 4 | |||||
Administrative Expenses | 2 033 379 | 1 720 927 | 1 632 877 | |||||
Amounts Owed By Related Parties | 719 702 | 586 777 | 604 263 | |||||
Amounts Owed To Related Parties | 1 616 788 | 3 443 417 | 9 882 | 5 051 | ||||
Applicable Tax Rate | 20 | 20 | ||||||
Average Number Employees During Period | 111 | 91 | 66 | 56 | 23 | 16 | 16 | 14 |
Balances Amounts Owed By Related Parties | 387 570 | 234 295 | 94 942 | 7 247 | ||||
Balances Amounts Owed To Related Parties | 2 554 197 | 4 100 347 | 4 837 605 | 650 740 | ||||
Balances With Banks | 235 177 | 402 800 | ||||||
Bank Borrowings | 278 143 | |||||||
Cash Cash Equivalents | 235 908 | 403 982 | ||||||
Cash Cash Equivalents Cash Flow Value | 199 086 | 235 908 | ||||||
Cash On Hand | 731 | 1 182 | ||||||
Comprehensive Income Expense | 33 426 | -339 291 | ||||||
Cost Sales | 6 607 714 | 5 361 010 | 4 532 170 | |||||
Creditors | 662 353 | 4 861 221 | 376 316 | 169 744 | 166 045 | 202 147 | 174 067 | |
Deferred Tax Assets | 11 597 | 90 127 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 13 344 | -88 245 | ||||||
Deferred Tax Liabilities | 6 576 | 474 | ||||||
Depreciation Amortisation Expense | 79 380 | 35 769 | ||||||
Depreciation Expense Property Plant Equipment | 79 380 | 35 769 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -25 081 | -35 000 | ||||||
Disposals Property Plant Equipment | -48 205 | -35 000 | ||||||
Distribution Costs | 1 049 031 | 924 295 | 784 825 | |||||
Finance Lease Liabilities Present Value Total | 8 045 | 4 646 | ||||||
Financial Liabilities | 1 349 983 | -56 992 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 2 166 232 | 128 017 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -109 379 | -836 543 | ||||||
Gain Loss In Cash Flows From Change In Inventories | -336 725 | 227 250 | ||||||
Gain Loss On Disposals Property Plant Equipment | -5 072 | |||||||
Gross Profit Loss | 2 880 874 | 2 682 681 | 2 088 908 | |||||
Income From Related Parties | 500 000 | 2 243 456 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 42 765 | 188 107 | ||||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | -5 943 | -20 033 | ||||||
Increase Decrease In Loans Owed To Related Parties Attributable To Interest Transactions | 4 217 | 6 215 | ||||||
Increase Decrease In Loans Owed To Related Parties Due To Other Changes | -16 622 | |||||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Other Comprehensive Income | 84 632 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 35 769 | 4 945 | 1 067 | 2 906 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 12 435 | |||||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | -151 736 | 2 622 | ||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 802 | 1 666 | ||||||
Interest Paid Classified As Financing Activities | -131 051 | -77 043 | ||||||
Interest Paid Classified As Operating Activities | -8 940 | 98 742 | ||||||
Interest Payable Similar Charges Finance Costs | -8 940 | 98 742 | ||||||
Interest Received Classified As Investing Activities | 371 | |||||||
Interest Received Classified As Operating Activities | 371 | |||||||
Loans Owed To Related Parties | 656 930 | 661 147 | 650 740 | |||||
Loss On Financing Activities Due To Foreign Exchange Differences | 5 943 | 20 033 | ||||||
Net Cash Flows From Used In Financing Activities | 1 645 683 | -19 368 | ||||||
Net Cash Flows From Used In Investing Activities | 371 | 14 152 | ||||||
Net Cash Flows From Used In Operating Activities | -1 603 289 | 193 323 | ||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 116 839 | -287 953 | ||||||
Net Current Assets Liabilities | 698 668 | 614 646 | -425 269 | -392 062 | 84 811 | 662 667 | 582 892 | 586 839 |
Number Shares Issued Fully Paid | 200 | 200 | 200 | 200 | 400 | 400 | 400 | |
Operating Profit Loss | -201 536 | 37 459 | -328 794 | |||||
Other Creditors | 24 200 | 10 810 | 3 069 | -694 | 515 | |||
Other Departments Average Number Employees | 3 | 3 | 3 | |||||
Other Employee Expense | 34 886 | 24 719 | ||||||
Other Finance Costs | 131 051 | 61 986 | ||||||
Other Finance Income | 371 | |||||||
Other Interest Receivable Similar Income Finance Income | 371 | |||||||
Other Inventories | 1 993 517 | 2 220 767 | 2 182 352 | |||||
Other Payables Accrued Expenses | 256 287 | 284 239 | ||||||
Other Remaining Borrowings | 654 308 | 656 930 | ||||||
Other Revenue | 37 811 | 14 339 | ||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -41 300 | -48 491 | ||||||
Payments To Related Parties | 1 899 883 | 1 783 099 | 2 114 818 | |||||
Pension Costs Defined Contribution Plan | 82 152 | 79 003 | ||||||
Prepayments | 208 390 | 106 138 | 45 955 | 28 862 | 78 753 | |||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 93 445 | 91 486 | ||||||
Proceeds From Sales Property Plant Equipment | 18 052 | |||||||
Production Average Number Employees | 90 | 75 | 55 | |||||
Profit Loss | 33 426 | -339 291 | ||||||
Profit Loss On Ordinary Activities Before Tax | -444 079 | 46 770 | -427 536 | |||||
Property Plant Equipment Gross Cost | 472 840 | 428 535 | 277 066 | 243 697 | 239 197 | 239 197 | 258 573 | |
Provisions For Liabilities Balance Sheet Subtotal | -5 021 | -93 266 | -129 807 | -2 025 | 3 129 | |||
Purchase Property Plant Equipment | -3 900 | |||||||
Redundancy Costs | 31 922 | 72 158 | ||||||
Revenue From Sale Goods | 8 005 880 | 6 606 739 | ||||||
Selling Average Number Employees | 3 | 4 | 4 | |||||
Social Security Costs | 95 480 | 152 115 | 162 092 | |||||
Staff Costs Employee Benefits Expense | 2 078 415 | 1 781 334 | ||||||
Taxation Social Security Payable | 187 098 | 118 198 | 53 393 | 102 297 | 89 809 | |||
Tax Decrease From Utilisation Tax Losses | -9 982 | |||||||
Tax Expense Credit Applicable Tax Rate | 9 354 | -85 507 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 6 102 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 990 | 1 142 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 13 344 | -88 245 | ||||||
Total Assets Less Current Liabilities | 846 631 | 683 229 | -411 680 | -377 213 | 96 346 | 582 892 | 603 309 | |
Total Borrowings | 662 353 | 661 576 | ||||||
Total Operating Lease Payments | 2 999 | 10 696 | ||||||
Trade Creditors Trade Payables | 473 652 | 399 973 | 28 798 | 28 891 | 71 814 | |||
Trade Debtors Trade Receivables | 2 187 918 | 1 396 829 | ||||||
Turnover Revenue | 8 043 691 | 6 621 078 | ||||||
Wages Salaries | 2 513 941 | 1 777 340 | 1 443 362 | |||||
Accrued Pension Period End Directors | 12 000 | 12 000 | ||||||
Company Contributions To Money Purchase Plans Directors | 76 737 | 65 361 | 2 231 | 2 116 | 3 464 | 3 884 | 4 116 | |
Director Remuneration | 243 992 | 200 990 | 205 222 | 238 951 | 220 330 | 130 375 | 142 174 | 156 524 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | |||
Company Contributions To Money Purchase Schemes Directors | 96 958 | 76 737 | ||||||
Director Remuneration Benefits Excluding Payments To Third Parties | 129 182 | 106 514 | ||||||
Accruals Deferred Income Within One Year | 47 750 | 49 000 | ||||||
Amount Due From To Related Party | -654 308 | |||||||
Amounts Owed By Subsidiaries | 50 806 | |||||||
Amounts Owed To Subsidiaries Within One Year | 1 616 787 | |||||||
Bank Borrowings Overdrafts | 278 143 | |||||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | 2 467 | |||||||
Capital Element Finance Lease Rental Payments | 55 664 | |||||||
Cash Flow Outflow Before Management Liquid Resources Financing | 88 818 | |||||||
Cash Flow Outflow From Capital Expenditure Financial Investment | -15 760 | |||||||
Cash Flow Outflow From Financing | 38 592 | |||||||
Cash Flow Outflow From Operating Activities | 337 047 | |||||||
Cash Flow Outflow From Returns On Investments Servicing Finance | -158 068 | |||||||
Commitments Under Non-cancellable Operating Leases Land Buildings | 174 520 | 131 524 | ||||||
Commitments Under Non-cancellable Operating Leases Other Items | 83 220 | 14 122 | ||||||
Creditors Due After One Year | 859 180 | 662 352 | ||||||
Creditors Due Within One Year | 4 403 049 | 4 060 255 | ||||||
Debt Due After One Year | 806 044 | 654 308 | ||||||
Debt Due Within One Year | 278 143 | |||||||
Decrease Increase In Debtors | -519 696 | |||||||
Decrease Increase In Net Debt During Period | 40 777 | |||||||
Decrease Increase In Net Debt Resulting From Cash Flows | 185 686 | |||||||
Decrease Increase In Stocks | -103 742 | |||||||
Deferred Tax Current Asset | 18 365 | 5 021 | ||||||
Depreciation Tangible Fixed Assets Expense | 41 646 | 79 380 | ||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 17 677 | 6 576 | ||||||
Expenses Not Deductible For Tax Purposes | 5 123 | |||||||
Foreign Exchange Gain Loss Recognised In Profit Loss | 21 400 | |||||||
Gain Loss From Disposal Fixed Assets | -1 700 | |||||||
Geographic Segment Revenue By Destination | 9 488 588 | 8 043 691 | ||||||
Hire Property Other Lease Expenditure | 218 550 | |||||||
Increase Decrease In Creditors | 1 069 429 | |||||||
Increase Decrease In Net Cash For Period | 127 410 | |||||||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | -73 328 | |||||||
Increase Decrease In U K Tax From Origination Reversal Timing Differences | -21 388 | |||||||
Interest Element Finance Lease Rental Payments | 10 307 | |||||||
Interest Paid | 180 270 | |||||||
Interest Payable Similar Charges | 275 433 | |||||||
Interest Receivable On Bank Deposits | 32 890 | |||||||
Interest Received | 32 509 | |||||||
Land Buildings Operating Leases Expiring After Five Years | 41 500 | |||||||
Land Buildings Operating Leases Expiring Between Two Five Years | 90 024 | 90 024 | ||||||
Land Buildings Operating Leases Expiring Within One Year | 84 496 | |||||||
Leased Assets Included In Tangible Fixed Assets | 94 793 | 42 275 | ||||||
Leases Hire Purchase Contracts Finance Charges | 190 577 | |||||||
Loans From Directors Within One Year | 37 562 | 36 301 | ||||||
Net Debt Funds | 701 394 | 749 679 | ||||||
Net Increase Decrease In Shareholders Funds | -349 363 | |||||||
New Finance Leases | 60 053 | |||||||
Number Shares Allotted | 200 | 200 | ||||||
Obligations Under Finance Lease Hire Purchase Contracts | 94 436 | 53 136 | ||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 53 136 | 8 044 | ||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 41 300 | 45 092 | ||||||
Obligations Under Finance Leases Hire Purchase Contracts Between One To Two Years | 45 092 | 8 044 | ||||||
Obligations Under Finance Leases Hire Purchase Contracts Between Two To Five Years | 8 044 | |||||||
Other Borrowings | 806 044 | 654 308 | ||||||
Other Borrowings Interest Payments Similar Charges | 84 856 | |||||||
Other Creditors Due Within One Year | 31 871 | 24 199 | ||||||
Other Interest Receivable Similar Income | 32 890 | |||||||
Other Non-cash Movements Serving To Decrease Increase Net Debt | -84 856 | |||||||
Other Operating Leases Expiring Between Two Five Years | 54 753 | 6 922 | ||||||
Other Operating Leases Expiring Within One Year | 28 467 | 7 200 | ||||||
Other Taxation Social Security Within One Year | 205 020 | 187 098 | ||||||
Other Timing Differences Leading To Decrease Increase In Taxation | -7 898 | |||||||
Pension Costs | 96 958 | |||||||
Pension Costs Defined Contribution Scheme | 96 958 | |||||||
Prepayments Accrued Income Current Asset | 157 804 | 208 389 | ||||||
Profit Loss For Period | -349 363 | |||||||
Purchase Tangible Fixed Assets | 17 560 | |||||||
Repayment Borrowings | 2 612 | |||||||
Sale Tangible Fixed Assets | 1 800 | |||||||
Staff Costs | 2 706 379 | |||||||
Standard Nominal Tax Rate | 20 | |||||||
Tangible Fixed Assets Cost Or Valuation | 472 840 | |||||||
Tangible Fixed Assets Depreciation | 324 877 | 404 257 | ||||||
Tangible Fixed Assets Depreciation Charged In Period | 26 633 | |||||||
Taxation Expense Credit | 74 401 | |||||||
Tax Losses Available | -36 042 | -11 597 | ||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -88 816 | |||||||
Tax On Profit Or Loss On Ordinary Activities | -94 716 | |||||||
Total Depreciation Amortisation Impairment Charges | 90 892 | |||||||
Total U K Foreign Current Tax After Adjustments Relief | -73 328 | |||||||
Trade Creditors Within One Year | 2 568 920 | 473 652 | ||||||
Turnover Gross Operating Revenue | 9 488 588 | |||||||
Value Shares Allotted | 100 | 100 |
Type | Category | Free download | |
---|---|---|---|
AA |
Small company accounts made up to 31st December 2021 filed on: 23rd, September 2022 |
accounts | Free Download (13 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy