Southern Healthcare (wessex) started in year 2001 as Private Limited Company with registration number 04228592. The Southern Healthcare (wessex) company has been functioning successfully for twenty three years now and its status is active. The firm's office is based in Dawlish at Sefton Hall. Postal code: EX7 9DS.
The company has 4 directors, namely Tanita C., Jonathan C. and David C. and others. Of them, Geoffrey C. has been with the company the longest, being appointed on 5 June 2001 and Tanita C. has been with the company for the least time - from 1 September 2008. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Kym C. who worked with the the company until 19 June 2008.
Office Address | Sefton Hall |
Office Address2 | 11 Plantation Terrace |
Town | Dawlish |
Post code | EX7 9DS |
Country of origin | United Kingdom |
Registration Number | 04228592 |
Date of Incorporation | Tue, 5th Jun 2001 |
Industry | Residential nursing care facilities |
End of financial Year | 29th August |
Company age | 23 years old |
Account next due date | Wed, 29th May 2024 (31 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Thu, 13th Jun 2024 (2024-06-13) |
Last confirmation statement dated | Tue, 30th May 2023 |
The list of PSCs that own or have control over the company includes 2 names. As we found, there is Jonathan C. The abovementioned PSC and has 25-50% shares. Another entity in the persons with significant control register is Geoffrey C. This PSC owns 50,01-75% shares.
Jonathan C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Geoffrey C.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 |
Balance Sheet | |||||
Cash Bank On Hand | 91 675 | 768 133 | 1 624 016 | 2 386 975 | 2 195 087 |
Current Assets | 1 356 686 | 2 134 017 | 3 299 918 | 4 053 805 | 4 863 612 |
Debtors | 1 256 411 | 1 357 284 | 1 649 302 | 1 652 330 | 2 654 385 |
Net Assets Liabilities | 3 023 781 | 3 619 538 | 4 498 432 | 5 437 137 | 6 289 791 |
Other Debtors | 925 705 | 998 178 | 1 139 711 | 1 200 238 | 2 279 647 |
Property Plant Equipment | 8 115 136 | 7 811 934 | 7 934 560 | 8 360 166 | 8 542 593 |
Total Inventories | 8 600 | 8 600 | 26 600 | 14 500 | 14 140 |
Other | |||||
Audit Fees Expenses | 15 176 | 11 200 | 13 760 | 16 880 | 17 600 |
Accrued Liabilities Deferred Income | 257 143 | 251 852 | 308 675 | 382 294 | 345 319 |
Accumulated Amortisation Impairment Intangible Assets | 981 633 | 1 050 833 | 1 120 033 | 1 212 241 | 1 262 291 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 286 693 | 1 380 466 | 1 501 729 | 1 641 898 | 1 636 549 |
Additions Other Than Through Business Combinations Property Plant Equipment | 132 193 | 245 197 | 600 763 | 374 149 | |
Administrative Expenses | 1 443 497 | 1 513 496 | 1 522 241 | 1 791 747 | 2 082 978 |
Amortisation Expense Intangible Assets | 69 200 | 69 200 | 69 200 | 69 200 | 50 050 |
Amortisation Impairment Expense Intangible Assets | 69 200 | 69 200 | 69 200 | 92 208 | 50 050 |
Average Number Employees During Period | 238 | 226 | 222 | 225 | 215 |
Bank Borrowings | 5 750 508 | 5 514 815 | 5 410 315 | 5 441 315 | 5 564 315 |
Bank Borrowings Overdrafts | 5 430 508 | 5 303 815 | 5 199 315 | 5 191 587 | 5 148 451 |
Banking Arrangements Classified As Cash Cash Equivalents | -20 863 | -11 823 | -8 345 | -8 261 | -9 552 |
Bank Overdrafts | 20 863 | 11 823 | 8 345 | 8 261 | 9 552 |
Cash Cash Equivalents Cash Flow Value | 70 812 | 756 310 | 1 615 671 | 2 378 714 | 2 185 535 |
Comprehensive Income Expense | 415 669 | 595 756 | 878 894 | 938 704 | 852 654 |
Corporation Tax Payable | 89 934 | 151 817 | 375 581 | 283 790 | 171 497 |
Corporation Tax Recoverable | 194 175 | 204 528 | 229 248 | 263 556 | 285 302 |
Cost Sales | 4 462 889 | 4 753 038 | 5 238 156 | 5 696 467 | 6 235 607 |
Creditors | 5 473 054 | 5 321 758 | 5 224 927 | 5 313 432 | 5 245 928 |
Current Tax For Period | 58 440 | 141 464 | 198 068 | 221 718 | 149 751 |
Deferred Income | 154 679 | 152 307 | 121 846 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 9 664 | -9 080 | 30 610 | 95 248 | 46 176 |
Depreciation Expense Property Plant Equipment | 97 517 | 105 695 | 121 935 | 159 267 | 170 456 |
Depreciation Impairment Expense Property Plant Equipment | 97 517 | 105 695 | 121 935 | 159 267 | 170 456 |
Finance Lease Liabilities Present Value Total | 22 546 | 17 943 | 17 943 | ||
Finance Lease Payments Owing Minimum Gross | 27 150 | 22 547 | 17 943 | ||
Finished Goods Goods For Resale | 8 600 | 8 600 | 26 600 | 14 500 | 14 140 |
Fixed Assets | 8 517 503 | 8 145 101 | 8 198 527 | 8 531 925 | 8 664 302 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 78 888 | -31 000 | |||
Further Item Interest Expense Component Total Interest Expense | 976 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 9 664 | -633 | 30 610 | 95 248 | 46 176 |
Gain Loss On Disposals Property Plant Equipment | -4 590 | -45 784 | -636 | -3 140 | -21 266 |
Government Grant Income | 46 713 | 497 199 | 252 382 | ||
Gross Profit Loss | 2 036 252 | 2 408 858 | 2 763 693 | 2 697 010 | 3 052 055 |
Impairment Loss Intangible Assets | 23 008 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -113 141 | -89 934 | 976 | -283 790 | |
Increase From Amortisation Charge For Year Intangible Assets | 69 200 | 69 200 | 69 200 | 50 050 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 105 695 | 121 935 | 159 267 | 170 456 | |
Increase From Impairment Loss Recognised In Profit Or Loss Intangible Assets | 23 008 | ||||
Intangible Assets | 402 367 | 333 167 | 263 967 | 171 759 | 121 709 |
Intangible Assets Gross Cost | 1 384 000 | 1 384 000 | 1 384 000 | 1 384 000 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 351 | 919 | 487 | 94 | |
Interest Expense On Redeemable Preference Shares Classified As Debt | 9 170 | 4 130 | 245 | ||
Interest Income On Bank Deposits | 45 | 258 | 1 214 | 93 | 974 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 45 | 258 | 1 214 | 93 | 974 |
Interest Payable Similar Charges Finance Costs | 121 698 | 171 281 | 182 574 | 146 885 | 173 852 |
Interest Received Classified As Investing Activities | -45 | -258 | -1 214 | -93 | -974 |
Key Management Personnel Compensation Total | 397 839 | 375 148 | 415 137 | 344 561 | 360 633 |
Net Cash Flows From Used In Operating Activities | -616 647 | -888 050 | -1 272 207 | -1 423 660 | -121 428 |
Net Cash Generated From Operations | -851 486 | -1 149 265 | -1 453 805 | -1 918 361 | -579 070 |
Net Current Assets Liabilities | 202 661 | 1 010 444 | 1 769 691 | 2 558 751 | 3 257 700 |
Net Finance Income Costs | 45 | 258 | 1 214 | 93 | 974 |
Net Interest Paid Received Classified As Operating Activities | -121 698 | -171 281 | -182 574 | -146 885 | -173 852 |
Operating Profit Loss | 605 426 | 899 163 | 1 288 932 | 1 402 462 | 1 221 459 |
Other Creditors | 63 306 | 43 945 | 53 070 | 70 315 | 68 629 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 11 922 | 672 | 19 098 | 175 805 | |
Other Disposals Property Plant Equipment | 341 622 | 1 308 | 34 988 | 197 071 | |
Other Interest Expense | 110 623 | 166 232 | 180 866 | 146 791 | 173 852 |
Other Interest Receivable Similar Income Finance Income | 45 | 258 | 1 214 | 93 | 974 |
Other Operating Income Format1 | 12 671 | 3 801 | 47 480 | 497 199 | 252 382 |
Other Remaining Borrowings | 20 000 | 20 000 | |||
Other Taxation Social Security Payable | 93 777 | 94 540 | 107 988 | 145 096 | 167 688 |
Payments Finance Lease Liabilities Classified As Financing Activities | -4 604 | -4 603 | -4 604 | -17 943 | |
Payments To Acquire Or Redeem Own Shares Other Equity Instruments | -72 000 | -72 000 | -20 000 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 38 527 | 40 078 | 40 078 | 40 078 | 40 078 |
Prepayments Accrued Income | 33 044 | 46 173 | 80 505 | 47 591 | 57 587 |
Proceeds From Borrowings Classified As Financing Activities | -250 000 | -350 000 | |||
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | 61 474 | 42 238 | 39 759 | 85 754 | 64 432 |
Proceeds From Sales Property Plant Equipment | -283 916 | -12 750 | |||
Profit Loss | 415 669 | 595 756 | 878 894 | 938 704 | 852 654 |
Profit Loss On Ordinary Activities Before Tax | 483 773 | 728 140 | 1 107 572 | 1 255 670 | 1 048 581 |
Property Plant Equipment Gross Cost | 9 401 829 | 9 192 400 | 9 436 289 | 10 002 064 | 10 179 142 |
Provisions For Liabilities Balance Sheet Subtotal | 223 329 | 214 249 | |||
Purchase Property Plant Equipment | -175 179 | -132 193 | -245 197 | -600 763 | -374 149 |
Repayments Borrowings Classified As Financing Activities | -250 000 | ||||
Social Security Costs | 329 209 | 326 071 | 331 975 | 324 169 | 329 867 |
Staff Costs Employee Benefits Expense | 4 443 731 | 4 723 099 | 5 309 935 | 5 652 529 | 6 217 742 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 223 329 | 214 249 | 244 859 | 340 107 | 386 283 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 5 787 | ||||
Tax Expense Credit Applicable Tax Rate | 91 917 | 138 347 | 210 439 | 238 577 | 199 230 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -18 894 | 2 230 | -13 152 | -17 594 | -44 427 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 477 | 1 520 | 781 | 735 | 735 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 68 104 | 132 384 | 228 678 | 316 966 | 195 927 |
Total Assets Less Current Liabilities | 8 720 164 | 9 155 545 | 9 968 218 | 11 090 676 | 11 922 002 |
Total Borrowings | 5 863 371 | 5 546 638 | 5 418 660 | 5 449 576 | 5 573 867 |
Trade Creditors Trade Payables | 232 398 | 333 992 | 318 558 | 325 108 | 402 994 |
Trade Debtors Trade Receivables | 103 487 | 108 405 | 199 838 | 140 945 | 31 849 |
Turnover Revenue | 6 499 141 | 7 161 896 | 8 001 849 | 8 393 477 | 9 287 662 |
Wages Salaries | 4 075 995 | 4 356 950 | 4 937 882 | 5 288 282 | 5 847 797 |
Company Contributions To Defined Benefit Plans Directors | 981 | 1 399 | 1 399 | 1 399 | 1 399 |
Director Remuneration | 174 085 | 250 203 | 218 898 | 220 230 | |
Director Remuneration Benefits Including Payments To Third Parties | 203 269 | 175 484 | 251 602 | 220 297 | 221 629 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to August 31, 2022 filed on: 25th, May 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy