Sonic Rail Services started in year 1997 as Private Limited Company with registration number 03400496. The Sonic Rail Services company has been functioning successfully for 27 years now and its status is active. The firm's office is based in Burnham On Crouch at 15 Springfield Industrial Estate. Postal code: CM0 8UA.
The company has 2 directors, namely Alexandra R., Stewart R.. Of them, Stewart R. has been with the company the longest, being appointed on 8 July 1997 and Alexandra R. has been with the company for the least time - from 6 February 2009. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Wendy C. who worked with the the company until 27 January 2011.
This company operates within the CM0 8UA postal code. The company is dealing with transport and has been registered as such. Its registration number is OF1046061 . It is located at Unit 15 Springfield Industrial Estate, Springfield Road, Burnham-on-crouch with a total of 5 carsand 5 trailers.
Office Address | 15 Springfield Industrial Estate |
Office Address2 | Springfield Road |
Town | Burnham On Crouch |
Post code | CM0 8UA |
Country of origin | United Kingdom |
Registration Number | 03400496 |
Date of Incorporation | Tue, 8th Jul 1997 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st July |
Company age | 27 years old |
Account next due date | Tue, 30th Apr 2024 (4 days left) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Thu, 22nd Aug 2024 (2024-08-22) |
Last confirmation statement dated | Tue, 8th Aug 2023 |
The register of persons with significant control that own or control the company is made up of 1 name. As BizStats researched, there is Stewart R. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Stewart R.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 874 378 | 790 206 | 31 623 | 540 269 | 1 621 296 | 844 272 | 506 259 |
Current Assets | 4 792 500 | 3 368 704 | 3 950 828 | 2 415 394 | 4 376 973 | 4 821 644 | 4 158 531 |
Debtors | 3 426 246 | 2 172 382 | 3 516 105 | 1 509 495 | 2 374 741 | 3 634 466 | 3 341 694 |
Net Assets Liabilities | 4 630 848 | 2 272 894 | 2 615 012 | 1 908 611 | 2 943 946 | 4 116 242 | 3 765 428 |
Other Debtors | 8 479 | 4 332 | 1 220 | 39 856 | 42 735 | 46 406 | 42 469 |
Property Plant Equipment | 1 599 430 | 1 634 533 | 2 095 449 | 2 034 206 | 2 164 481 | 2 473 581 | 2 694 274 |
Total Inventories | 491 876 | 406 116 | 403 100 | 365 630 | 380 936 | 342 906 | 310 578 |
Other | |||||||
Audit Fees Expenses | 11 000 | 11 200 | 12 200 | 13 090 | 14 000 | 15 000 | 15 000 |
Fees For Non-audit Services | 4 650 | 3 650 | 3 650 | 3 910 | 3 250 | 3 750 | 3 750 |
Amount Specific Advance Or Credit Directors | 40 925 | 622 218 | 295 525 | 178 041 | 1 974 | 389 058 | 327 233 |
Amount Specific Advance Or Credit Made In Period Directors | 390 841 | 591 344 | 301 942 | 266 900 | 284 441 | 406 929 | 239 040 |
Amount Specific Advance Or Credit Repaid In Period Directors | 804 000 | 10 051 | 628 635 | 384 384 | 460 508 | 19 845 | 300 865 |
Director Remuneration | 442 786 | 564 459 | 576 437 | 476 839 | 341 063 | 297 280 | 281 579 |
Dividend Recommended By Directors | 617 246 | 295 525 | 60 000 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | |||||
Accrued Liabilities Deferred Income | 398 996 | 376 341 | 389 502 | 259 706 | 335 589 | 363 690 | 303 621 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 667 030 | 3 092 591 | 3 385 081 | 3 879 820 | 4 282 176 | 4 588 621 | 5 248 931 |
Additional Provisions Increase From New Provisions Recognised | 119 016 | -53 787 | 73 375 | 142 334 | |||
Administrative Expenses | 3 700 886 | 3 834 152 | 3 427 068 | 3 575 057 | 3 012 429 | 3 518 233 | 3 800 544 |
Amounts Recoverable On Contracts | 2 513 159 | 1 038 293 | 2 731 377 | 771 064 | 2 018 187 | 2 290 351 | 2 222 643 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 | |
Bank Borrowings Overdrafts | 267 410 | 38 575 | |||||
Bank Overdrafts | 267 410 | 38 575 | |||||
Cash Cash Equivalents Cash Flow Value | 874 378 | -235 787 | 540 269 | 1 621 296 | 844 272 | 467 684 | |
Comprehensive Income Expense | -712 112 | -2 357 954 | 959 364 | -410 876 | 1 095 335 | 1 172 296 | -350 814 |
Corporation Tax Payable | 532 575 | 778 082 | 736 705 | 480 792 | 234 596 | ||
Corporation Tax Recoverable | 281 338 | ||||||
Cost Sales | 11 085 976 | 12 402 592 | 13 377 553 | 14 843 032 | 11 980 990 | 16 583 979 | 11 893 527 |
Creditors | 1 761 283 | 150 438 | 300 920 | 130 964 | 40 142 | 301 008 | 192 804 |
Current Tax For Period | 9 643 | ||||||
Depreciation Amortisation Expense | 574 770 | 563 437 | 478 191 | 574 082 | 562 569 | 714 995 | 791 826 |
Depreciation Expense Property Plant Equipment | 574 770 | 563 437 | 478 189 | 574 082 | 562 569 | 714 993 | 791 827 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 137 876 | 185 699 | 79 343 | 160 213 | 408 548 | 131 517 | |
Disposals Property Plant Equipment | 138 943 | 189 383 | 96 411 | 160 283 | 462 044 | 131 517 | |
Dividends Paid | 804 000 | 617 246 | 295 525 | 60 000 | |||
Dividends Paid Classified As Financing Activities | -617 246 | -295 525 | -60 000 | ||||
Dividends Paid On Shares Interim | 804 000 | 617 246 | 295 525 | 60 000 | |||
Finance Lease Liabilities Present Value Total | 150 438 | 300 920 | 130 964 | 40 142 | 198 442 | 203 645 | |
Fixed Assets | 1 599 631 | 1 634 734 | 2 095 650 | 2 034 407 | 2 164 682 | 2 473 782 | 2 694 475 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 172 411 | 202 030 | 120 936 | 30 234 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 721 685 | 224 019 | -200 468 | -357 746 | 1 398 182 | -661 070 | 421 297 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 165 795 | 1 553 819 | -1 670 418 | 1 889 126 | -1 041 313 | -872 643 | -72 673 |
Gain Loss On Disposal Assets Income Statement Subtotal | 36 456 | -1 066 | 74 416 | 5 409 | 24 316 | 6 372 | 35 600 |
Gain Loss On Disposals Property Plant Equipment | 36 456 | -1 066 | 74 416 | 5 409 | 24 316 | 6 372 | 35 600 |
Gross Profit Loss | 2 975 831 | 2 009 813 | 4 757 074 | 3 111 302 | 4 191 390 | 4 849 778 | 3 301 136 |
Income Taxes Paid Refund Classified As Operating Activities | -5 371 | 281 338 | -31 734 | -255 913 | -246 196 | 20 106 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 363 621 | -84 172 | -1 025 993 | 776 056 | 1 081 027 | -777 024 | -376 588 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -9 643 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 73 672 | -85 760 | -3 016 | -37 470 | 15 306 | -38 030 | -32 328 |
Increase From Depreciation Charge For Year Property Plant Equipment | 563 437 | 478 189 | 574 082 | 562 569 | 714 993 | 791 827 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 660 | 6 852 | 11 250 | 10 996 | 16 915 | 17 182 | |
Interest Payable Similar Charges Finance Costs | 1 660 | 6 852 | 11 250 | 10 996 | 16 915 | 17 182 | |
Investments Fixed Assets | 201 | 201 | 201 | 201 | 201 | 201 | 201 |
Investments In Group Undertakings | 201 | 201 | 201 | 201 | 201 | 201 | 201 |
Net Cash Flows From Used In Financing Activities | 390 841 | 368 626 | 382 261 | 347 997 | 43 058 | 40 677 | 144 765 |
Net Cash Flows From Used In Investing Activities | 262 886 | 598 986 | 502 791 | 506 731 | 667 783 | 1 017 721 | 872 517 |
Net Cash Flows From Used In Operating Activities | 709 894 | -883 440 | 140 941 | -1 630 784 | -1 791 868 | -281 374 | -640 694 |
Net Cash Generated From Operations | 704 523 | -603 762 | 134 089 | -1 673 768 | -2 058 777 | -544 485 | -637 770 |
Net Current Assets Liabilities | 3 031 217 | 788 598 | 939 298 | 70 397 | 958 010 | 2 224 406 | 1 634 435 |
Net Interest Received Paid Classified As Investing Activities | -9 184 | -620 | -733 | -699 | -745 | -814 | |
Number Shares Issued Fully Paid | 10 050 | 10 050 | 10 050 | 10 050 | 10 050 | 10 050 | |
Operating Profit Loss | -725 055 | -1 824 339 | 1 330 006 | -463 755 | 1 178 961 | 1 331 545 | -499 408 |
Other Creditors | 236 | 495 | |||||
Other Deferred Tax Expense Credit | 119 016 | -53 787 | 73 375 | 142 334 | 89 740 | ||
Other Interest Receivable Similar Income Finance Income | 9 184 | 620 | 733 | 699 | 745 | 814 | |
Other Taxation Social Security Payable | 274 105 | 124 867 | 114 844 | 86 343 | 91 367 | 117 924 | 99 742 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 212 667 | -91 708 | -169 956 | -159 125 | -217 541 | -206 590 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 66 196 | 70 308 | 83 564 | 63 326 | 65 562 | 73 218 | 79 019 |
Prepayments Accrued Income | 88 747 | 39 405 | 95 949 | 87 576 | 55 916 | 61 554 | 67 882 |
Proceeds From Sales Property Plant Equipment | -44 394 | -1 | -78 100 | -22 477 | -24 386 | -59 868 | -35 600 |
Profit Loss | -712 112 | -2 357 954 | 959 364 | -410 876 | 1 095 335 | 1 172 296 | -350 814 |
Profit Loss On Ordinary Activities Before Tax | -715 871 | -1 825 379 | 1 323 887 | -474 306 | 1 168 710 | 1 314 630 | -515 776 |
Property Plant Equipment Gross Cost | 4 266 460 | 4 727 124 | 5 480 530 | 5 914 026 | 6 446 657 | 7 062 202 | 7 943 205 |
Provisions | 119 016 | 65 229 | 138 604 | 280 938 | 370 678 | ||
Provisions For Liabilities Balance Sheet Subtotal | 119 016 | 65 229 | 138 604 | 280 938 | 370 678 | ||
Purchase Property Plant Equipment | -316 464 | -599 607 | -581 624 | -529 907 | -692 914 | -1 077 589 | -908 931 |
Raw Materials | 491 876 | 406 116 | 403 100 | 365 630 | 380 936 | 342 906 | 310 578 |
Social Security Costs | 434 716 | 446 023 | 461 284 | 415 821 | 359 930 | 425 327 | 399 266 |
Staff Costs Employee Benefits Expense | 4 182 263 | 4 306 067 | 4 437 246 | 4 069 506 | 3 505 586 | 4 199 616 | 3 871 566 |
Tax Decrease From Utilisation Tax Losses | -334 713 | 254 006 | -86 656 | 163 338 | 136 522 | ||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 118 | 14 278 | 1 161 | 5 712 | 1 211 | ||
Tax Expense Credit Applicable Tax Rate | -346 822 | 251 539 | -90 118 | 222 055 | 249 780 | -97 997 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -15 323 | -67 009 | -112 452 | 97 486 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 12 227 | 26 715 | 19 946 | 14 004 | 405 | 511 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -3 759 | 532 575 | 364 523 | -63 430 | 73 375 | 142 334 | -164 962 |
Total Additions Including From Business Combinations Property Plant Equipment | 599 607 | 942 789 | 529 907 | 692 914 | 1 077 589 | 1 012 520 | |
Total Assets Less Current Liabilities | 4 630 848 | 2 423 332 | 3 034 948 | 2 104 804 | 3 122 692 | 4 698 188 | 4 328 910 |
Total Current Tax Expense Credit | 532 575 | 245 507 | -9 643 | ||||
Trade Creditors Trade Payables | 1 087 946 | 1 292 257 | 953 677 | 716 444 | 2 150 285 | 1 682 586 | 1 878 513 |
Trade Debtors Trade Receivables | 493 598 | 468 134 | 392 034 | 432 958 | 255 929 | 577 932 | 456 683 |
Turnover Revenue | 14 061 807 | 14 412 405 | 18 134 627 | 17 954 334 | 16 172 380 | 21 433 757 | 15 194 663 |
Wages Salaries | 3 681 351 | 3 789 736 | 3 892 398 | 3 590 359 | 3 080 094 | 3 701 071 | 3 393 281 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 89 740 | ||||||
Average Number Employees During Period | 69 | 61 | 69 | 63 | |||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | -73 375 | -142 334 | |||||
Proceeds From Borrowings Classified As Financing Activities | -563 948 | ||||||
Recoverable Value-added Tax | 269 165 | 224 784 |
Unit 15 Springfield Industrial Estate | |
---|---|
Address | Springfield Road |
City | Burnham-on-crouch |
Post code | CM0 8UA |
Vehicles | 5 |
Trailers | 5 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to July 31, 2022 filed on: 31st, July 2023 |
accounts | Free Download (22 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy