Pcs Business Systems Group started in year 2014 as Private Limited Company with registration number 09090186. The Pcs Business Systems Group company has been functioning successfully for ten years now and its status is active. The firm's office is based in Kettering at 2 Northfield Point. Postal code: NN16 9QJ. Since 31st October 2014 Pcs Business Systems Group Limited is no longer carrying the name Snrdco 3175.
At the moment there are 3 directors in the the firm, namely Steven C., Lynda M. and Stuart K.. In addition one secretary - Lynda M. - is with the company. As of 23 May 2024, there was 1 ex director - Andrew H.. There were no ex secretaries.
Office Address | 2 Northfield Point |
Office Address2 | Cunliffe Drive |
Town | Kettering |
Post code | NN16 9QJ |
Country of origin | United Kingdom |
Registration Number | 09090186 |
Date of Incorporation | Tue, 17th Jun 2014 |
Industry | Activities of other holding companies n.e.c. |
End of financial Year | 31st May |
Company age | 10 years old |
Account next due date | Thu, 29th Feb 2024 (84 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Mon, 1st Jul 2024 (2024-07-01) |
Last confirmation statement dated | Sat, 17th Jun 2023 |
The list of PSCs who own or control the company includes 3 names. As BizStats identified, there is Lynda M. This PSC has significiant influence or control over this company,. The second one in the PSC register is Steven C. This PSC has significiant influence or control over the company,. Then there is Stuart K., who also meets the Companies House requirements to be indexed as a person with significant control. This PSC has significiant influence or control over the company,.
Lynda M.
Notified on | 18 June 2016 |
Ceased on | 17 June 2022 |
Nature of control: |
significiant influence or control |
Steven C.
Notified on | 18 June 2016 |
Ceased on | 17 June 2022 |
Nature of control: |
significiant influence or control |
Stuart K.
Notified on | 18 June 2016 |
Ceased on | 17 June 2022 |
Nature of control: |
significiant influence or control |
Snrdco 3175 | October 31, 2014 |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Balance Sheet | ||||
Cash Bank On Hand | 1 108 358 | 1 857 734 | 1 431 787 | 1 795 728 |
Current Assets | 4 353 258 | 4 262 033 | 4 727 693 | 4 552 822 |
Debtors | 2 425 579 | 1 879 079 | 2 298 386 | 1 949 374 |
Net Assets Liabilities | 3 489 600 | 3 489 600 | 3 465 600 | 3 465 600 |
Other Debtors | 112 000 | 112 000 | 143 959 | 143 959 |
Other | ||||
Audit Fees Expenses | 11 550 | 11 800 | 12 300 | 13 175 |
Accrued Liabilities Deferred Income | 2 197 | 2 197 | 2 197 | 2 197 |
Accumulated Amortisation Impairment Intangible Assets | 3 949 272 | 4 432 728 | 4 916 184 | 5 399 640 |
Accumulated Depreciation Impairment Property Plant Equipment | 346 398 | 72 515 | 120 787 | 215 151 |
Additions Other Than Through Business Combinations Property Plant Equipment | 6 271 | 944 | 2 286 | |
Administrative Expenses | 4 151 415 | 3 643 702 | 3 834 194 | 4 307 580 |
Amortisation Expense Intangible Assets | 483 456 | 483 456 | 483 456 | 483 456 |
Amortisation Government Grants | -174 780 | -245 027 | ||
Amounts Owed To Group Undertakings | 4 504 061 | 5 253 437 | 4 732 690 | 5 215 431 |
Applicable Tax Rate | 19 | 19 | 19 | 20 |
Average Number Employees During Period | 58 | 48 | 48 | 45 |
Bank Borrowings Overdrafts | 220 140 | 190 797 | 531 117 | 979 425 |
Cash Cash Equivalents Cash Flow Value | 1 927 679 | 2 382 954 | 2 429 307 | 2 603 448 |
Comprehensive Income Expense | 424 000 | 480 000 | 574 800 | 356 400 |
Corporation Tax Payable | 200 100 | 106 654 | 204 707 | 34 899 |
Cost Sales | 17 751 230 | 16 695 665 | 18 801 462 | 18 163 041 |
Creditors | 4 506 258 | 5 255 634 | 4 853 687 | 5 217 628 |
Current Tax For Period | 315 217 | 246 396 | 300 111 | 184 307 |
Depreciation Expense Property Plant Equipment | 30 668 | 31 255 | 18 306 | 10 671 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 191 479 | |||
Disposals Property Plant Equipment | 168 042 | 479 472 | ||
Dividends Paid | 424 000 | 480 000 | 598 800 | 356 400 |
Dividends Paid Classified As Financing Activities | 424 000 | 480 000 | 598 800 | 356 400 |
Dividends Paid On Shares | 424 000 | 480 000 | 598 800 | 356 400 |
Fixed Assets | 6 559 450 | 5 882 968 | 5 094 157 | 4 602 316 |
Further Department Item Average Number Employees Component Average Number List | 7 | 7 | 7 | 7 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 71 651 | 25 683 | 15 898 | 93 092 |
Gain Loss In Cash Flows From Change In Accrued Items | -86 773 | 330 855 | -48 606 | -162 157 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -266 460 | -565 716 | 121 641 | -664 465 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -579 | 546 500 | -419 307 | 349 012 |
Gain Loss On Disposals Property Plant Equipment | 48 913 | -13 957 | ||
Government Grant Income | 174 780 | 245 027 | ||
Gross Profit Loss | 5 131 229 | 4 202 658 | 4 889 532 | 4 733 532 |
Income Expense Recognised Directly In Equity | -424 000 | -480 000 | -598 800 | -356 400 |
Income Taxes Paid Refund Classified As Operating Activities | 224 971 | 339 842 | 202 058 | 354 115 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 877 323 | 455 275 | 46 353 | 174 141 |
Increase Decrease In Net Debt From Cash Flows | -962 647 | -673 923 | 274 167 | |
Increase From Amortisation Charge For Year Intangible Assets | 483 456 | 483 456 | 483 456 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 31 255 | 7 128 | 3 543 | |
Intangible Assets | 5 719 783 | 5 236 327 | 4 752 871 | 4 269 415 |
Intangible Assets Gross Cost | 9 669 055 | 9 669 055 | 9 669 055 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 11 357 | 9 240 | -1 006 | |
Interest Paid Classified As Operating Activities | 11 386 | 9 615 | -904 | 3 835 |
Interest Payable Similar Charges Finance Costs | 11 386 | 9 615 | -904 | 3 835 |
Investments | 6 887 500 | 6 887 500 | 6 887 500 | 6 887 500 |
Investments Fixed Assets | 6 887 500 | 6 887 500 | 6 887 500 | 6 887 500 |
Investments In Group Undertakings | 6 887 500 | 6 887 500 | 6 887 500 | 6 887 500 |
Key Management Personnel Compensation Total | 954 308 | 1 331 735 | ||
Marketing Average Number Employees | 2 | 2 | 2 | 2 |
Net Cash Flows From Used In Financing Activities | -20 334 | -742 345 | -1 250 370 | 91 908 |
Net Cash Flows From Used In Investing Activities | -6 112 | 210 684 | 273 092 | -2 286 |
Net Cash Flows From Used In Operating Activities | 903 769 | 986 936 | 1 023 631 | 84 519 |
Net Cash Generated From Operations | 1 140 126 | 1 336 393 | 1 224 785 | 442 469 |
Net Current Assets Liabilities | -3 397 900 | -3 397 900 | -3 421 900 | -3 421 900 |
Net Debt Funds | -261 620 | -1 224 267 | -1 898 190 | -1 624 023 |
Number Shares Issued Fully Paid | 200 000 | 200 000 | 198 000 | 198 000 |
Operating Profit Loss | 1 154 594 | 803 983 | 1 055 338 | 425 952 |
Other Comprehensive Income Expense Net Tax | -24 000 | |||
Other Creditors | 118 800 | |||
Other Departments Average Number Employees | 21 | 17 | 17 | 15 |
Other Finance Costs | 29 | 375 | 102 | 3 835 |
Other Operating Income Format1 | 174 780 | 245 027 | ||
Other Taxation Social Security Payable | 616 053 | 415 430 | 377 336 | 472 332 |
Par Value Share | 1 | 1 | 1 | |
Payments To Acquire Or Redeem Own Shares Other Equity Instruments | 24 000 | |||
Pension Costs Defined Contribution Plan | 113 859 | 101 364 | 96 105 | 87 613 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 120 874 | 108 373 | 106 167 | 104 968 |
Prepayments Accrued Income | 106 010 | 102 729 | 120 933 | 153 969 |
Proceeds From Borrowings Classified As Financing Activities | 228 886 | -507 372 | -627 570 | 448 308 |
Proceeds From Government Grants Classified As Financing Activities | 174 780 | 245 027 | ||
Proceeds From Sales Property Plant Equipment | 216 955 | 274 036 | ||
Profit Loss | 424 000 | 480 000 | 598 800 | 356 400 |
Profit Loss On Ordinary Activities Before Tax | 1 143 208 | 794 368 | 1 056 242 | 422 117 |
Property Plant Equipment Gross Cost | 1 103 263 | 935 221 | 545 766 | 548 052 |
Purchase Property Plant Equipment | 6 112 | 6 271 | 944 | 2 286 |
Revenue From Sale Goods | 22 882 459 | 20 898 323 | 23 690 994 | 22 896 573 |
Selling Average Number Employees | 22 | 15 | 15 | 14 |
Social Security Costs | 288 762 | 260 968 | 282 682 | 350 563 |
Staff Costs Employee Benefits Expense | 3 109 822 | 2 763 107 | 2 910 050 | 3 356 166 |
Tax Expense Credit Applicable Tax Rate | 309 066 | 242 787 | 200 686 | 181 115 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 4 156 | 1 678 | 2 902 | 1 277 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 995 | 1 931 | 96 523 | 1 890 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 315 217 | 246 396 | 300 111 | 184 307 |
Total Assets Less Current Liabilities | 3 489 600 | 3 489 600 | 3 465 600 | 3 465 600 |
Trade Creditors Trade Payables | 3 511 589 | 3 143 104 | 3 183 450 | 2 541 318 |
Trade Debtors Trade Receivables | 2 207 569 | 1 664 350 | 2 033 494 | 1 651 446 |
Transfers From To Share Premium Increase Decrease In Equity | -3 289 600 | |||
Transfers To From Retained Earnings Increase Decrease In Equity | 3 289 600 | |||
Transfers Treasury Shares Increase Decrease In Equity | 4 000 | |||
Turnover Revenue | 55 872 | 20 898 323 | 23 690 994 | 22 851 053 |
Vesting Treasury Shares Increase In Equity | -2 000 | |||
Wages Salaries | 2 700 186 | 2 393 766 | 2 521 201 | 2 900 635 |
Company Contributions To Money Purchase Plans Directors | 7 016 | 7 010 | 7 044 | 7 044 |
Director Remuneration | 110 919 | 110 778 | 110 806 | 450 491 |
Director Remuneration Benefits Excluding Payments To Third Parties | 296 366 | 294 448 | 294 505 | 644 550 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st May 2023 filed on: 24th, November 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy