Smi Int Group started in year 2011 as Private Limited Company with registration number 07644080. The Smi Int Group company has been functioning successfully for thirteen years now and its status is active. The firm's office is based in Petersfield at Vision House. Postal code: GU32 3QB. Since January 15, 2013 Smi Int Group Limited is no longer carrying the name Safety Management Int Group Unlimited.
The company has 6 directors, namely Blake P., Carlos P. and Donovan P. and others. Of them, Blake P., Carlos P., Donovan P., Elaine P., Giles P., Paul P. have been with the company the longest, being appointed on 23 May 2011. As of 27 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Vision House |
Office Address2 | Bedford Road |
Town | Petersfield |
Post code | GU32 3QB |
Country of origin | United Kingdom |
Registration Number | 07644080 |
Date of Incorporation | Mon, 23rd May 2011 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st December |
Company age | 13 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 6th Jun 2024 (2024-06-06) |
Last confirmation statement dated | Tue, 23rd May 2023 |
The list of PSCs that own or have control over the company is made up of 1 name. As we discovered, there is Grove Global Holdings Limited from Petersfield, England. The abovementioned PSC is classified as "a private limited company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Grove Global Holdings Limited
Vision House Bedford Road, Petersfield, GU32 3QB, England
Legal authority | England And Wales |
Legal form | Private Limited Company |
Country registered | England |
Place registered | Companies House |
Registration number | 13372841 |
Notified on | 14 July 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Safety Management Int Group Unlimited | January 15, 2013 |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2013-05-31 | 2014-05-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 476 996 | 695 752 | ||
Balance Sheet | ||||
Cash Bank On Hand | 3 642 859 | 2 137 327 | ||
Current Assets | 1 619 375 | 1 880 928 | 14 175 500 | 15 876 493 |
Debtors | 1 031 856 | 1 341 246 | 7 090 806 | 8 443 023 |
Net Assets Liabilities | 10 057 241 | 10 009 023 | ||
Other Debtors | 306 746 | 464 091 | ||
Property Plant Equipment | 614 757 | 789 645 | ||
Total Inventories | 3 441 835 | 5 296 143 | ||
Cash Bank In Hand | 184 792 | 28 962 | ||
Intangible Fixed Assets | 800 000 | 700 000 | ||
Net Assets Liabilities Including Pension Asset Liability | 476 996 | 695 752 | ||
Stocks Inventory | 402 727 | 510 720 | ||
Tangible Fixed Assets | 187 005 | 349 807 | ||
Reserves/Capital | ||||
Called Up Share Capital | 122 | 122 | ||
Profit Loss Account Reserve | 476 874 | 695 630 | ||
Shareholder Funds | 476 996 | 695 752 | ||
Other | ||||
Audit Fees Expenses | 26 176 | 32 000 | ||
Accrued Liabilities Deferred Income | 1 578 419 | 1 372 787 | ||
Accumulated Amortisation Impairment Intangible Assets | 1 398 729 | 2 204 993 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 376 748 | 450 079 | ||
Additions Other Than Through Business Combinations Intangible Assets | 105 244 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 387 349 | |||
Administrative Expenses | 4 020 141 | 5 205 013 | ||
Amortisation Expense Intangible Assets | 165 778 | |||
Amounts Owed By Group Undertakings | 1 105 090 | 1 121 042 | ||
Amounts Owed To Group Undertakings | 2 895 081 | 5 690 507 | ||
Average Number Employees During Period | 112 | 152 | ||
Bank Borrowings | 3 362 728 | 2 550 706 | ||
Bank Borrowings Overdrafts | 2 528 528 | 1 597 268 | ||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 105 655 | 87 352 | ||
Corporation Tax Payable | 311 102 | 462 184 | ||
Cost Sales | 16 081 083 | 20 978 563 | ||
Creditors | 4 627 963 | 3 049 822 | ||
Current Tax For Period | 311 102 | 416 112 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 64 662 | -116 843 | ||
Depreciation Expense Property Plant Equipment | 49 934 | 120 074 | ||
Dividends Paid | 1 000 000 | 1 170 000 | ||
Dividends Paid On Shares Interim | 1 000 000 | 1 170 000 | ||
Finance Lease Liabilities Present Value Total | 94 061 | 241 349 | ||
Finance Lease Payments Owing Minimum Gross | 116 259 | 361 092 | ||
Finished Goods Goods For Resale | 3 441 835 | 5 296 143 | ||
Fixed Assets | 987 005 | 1 049 808 | 11 560 065 | 11 033 932 |
Further Item Creditors Component Total Creditors | 726 874 | |||
Further Item Interest Expense Component Total Interest Expense | 22 581 | |||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | 223 864 | |||
Further Item Tax Increase Decrease Component Adjusting Items | -77 639 | -116 843 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 351 807 | 1 071 222 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -21 729 | 134 044 | ||
Gain Loss On Disposals Property Plant Equipment | 93 964 | -87 865 | ||
Gross Profit Loss | 5 492 345 | 7 215 322 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -17 133 | |||
Increase From Amortisation Charge For Year Intangible Assets | 806 264 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 154 708 | |||
Intangible Assets | 764 920 | 5 032 160 | ||
Intangible Assets Gross Cost | 2 163 649 | 7 237 153 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 18 001 | 129 458 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 885 | 4 433 | ||
Interest Income On Bank Deposits | 1 137 | 6 826 | ||
Interest Payable Similar Charges Finance Costs | 86 687 | 231 284 | ||
Investments Fixed Assets | 1 | 10 180 388 | 5 212 127 | |
Investments In Subsidiaries | 10 180 388 | 5 212 127 | ||
Net Current Assets Liabilities | 539 434 | 299 113 | 3 340 815 | 2 123 746 |
Operating Profit Loss | 1 733 735 | 2 016 309 | ||
Other Creditors | 1 461 470 | 755 423 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 101 599 | |||
Other Disposals Property Plant Equipment | 189 756 | |||
Other Interest Expense | 43 220 | 97 393 | ||
Other Interest Receivable Similar Income Finance Income | 1 137 | 6 826 | ||
Other Operating Income Format1 | 37 667 | 6 000 | ||
Other Remaining Borrowings | 1 341 321 | 1 280 191 | ||
Other Taxation Social Security Payable | 499 525 | 726 129 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 69 203 | 104 320 | ||
Percentage Class Share Held In Subsidiary | 100 | |||
Prepayments Accrued Income | 1 558 600 | 1 017 433 | ||
Profit Loss | 1 272 421 | 1 509 715 | ||
Profit Loss On Ordinary Activities Before Tax | 1 648 185 | 1 791 851 | ||
Property Plant Equipment Gross Cost | 991 505 | 1 239 724 | ||
Social Security Costs | 295 123 | 481 242 | ||
Staff Costs Employee Benefits Expense | 3 896 209 | 5 198 441 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 215 676 | 98 833 | ||
Tax Expense Credit Applicable Tax Rate | 313 155 | 340 452 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 47 322 | 3 336 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 375 764 | 282 136 | ||
Total Assets Less Current Liabilities | 1 526 439 | 1 348 921 | 14 900 880 | 13 157 678 |
Total Borrowings | 4 704 049 | 3 830 897 | ||
Total Current Tax Expense Credit | 311 102 | 398 979 | ||
Total Operating Lease Payments | 442 045 | 470 632 | ||
Trade Creditors Trade Payables | 3 169 869 | 3 603 550 | ||
Trade Debtors Trade Receivables | 4 120 370 | 5 840 457 | ||
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | -50 626 | |||
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | -20 222 | |||
Turnover Revenue | 21 573 428 | 28 193 885 | ||
Wages Salaries | 3 531 883 | 4 612 879 | ||
Director Remuneration | 243 589 | 290 573 | ||
Accounting Period Subsidiary | 2 013 | 2 014 | ||
Creditors Due After One Year | 1 035 424 | 618 769 | ||
Creditors Due Within One Year | 1 079 941 | 1 581 815 | ||
Fixed Asset Investments Additions | 1 | |||
Fixed Asset Investments Cost Or Valuation | 1 | |||
Intangible Fixed Assets Aggregate Amortisation Impairment | 200 000 | 300 000 | ||
Intangible Fixed Assets Amortisation Charged In Period | 100 000 | |||
Intangible Fixed Assets Cost Or Valuation | 1 000 000 | |||
Number Shares Allotted | 88 | |||
Par Value Share | 1 | |||
Provisions For Liabilities Charges | 14 019 | 34 400 | ||
Share Capital Allotted Called Up Paid | 88 | 88 | ||
Tangible Fixed Assets Additions | 230 945 | |||
Tangible Fixed Assets Cost Or Valuation | 371 111 | 602 056 | ||
Tangible Fixed Assets Depreciation | 184 106 | 252 249 | ||
Tangible Fixed Assets Depreciation Charged In Period | 68 143 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 29th, September 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy