Small Beer started in year 1990 as Private Limited Company with registration number 02531835. The Small Beer company has been functioning successfully for 34 years now and its status is active. The firm's office is based in Lincoln at Unit 1, Churchill Business Park Sleaford Road. Postal code: LN4 2FF.
The firm has 3 directors, namely Karen E., Robert E. and Judith E.. Of them, Judith E. has been with the company the longest, being appointed on 16 August 1992 and Karen E. has been with the company for the least time - from 28 February 2014. As of 29 April 2024, there was 1 ex director - Anthony E.. There were no ex secretaries.
This company operates within the LN4 2ND postal code. The company is dealing with transport and has been registered as such. Its registration number is OF1027592 . It is located at Unit 1, Churchill Business Park, Lincoln with a total of 8 carsand 2 trailers.
Office Address | Unit 1, Churchill Business Park Sleaford Road |
Office Address2 | Bracebridge Heath |
Town | Lincoln |
Post code | LN4 2FF |
Country of origin | United Kingdom |
Registration Number | 02531835 |
Date of Incorporation | Thu, 16th Aug 1990 |
Industry | Wholesale of wine, beer, spirits and other alcoholic beverages |
Industry | Retail sale of beverages in specialised stores |
End of financial Year | 31st January |
Company age | 34 years old |
Account next due date | Thu, 31st Oct 2024 (185 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Sat, 17th Aug 2024 (2024-08-17) |
Last confirmation statement dated | Thu, 3rd Aug 2023 |
The register of persons with significant control who own or control the company consists of 4 names. As we established, there is Small Beer Holdings Limited from Lincoln, United Kingdom. This PSC is classified as "a private limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the PSC register is Robert E. This PSC has significiant influence or control over the company,. The third one is Judith E., who also meets the Companies House criteria to be categorised as a PSC. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Small Beer Holdings Limited
Unit 1 Churchill Business Park, Bracebridge Heath, Lincoln, Lincolnshire, LN4 2FF, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Private Limited Company |
Country registered | England And Wales |
Place registered | Uk |
Registration number | 13941206 |
Notified on | 16 March 2022 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Robert E.
Notified on | 6 April 2016 |
Ceased on | 16 March 2022 |
Nature of control: |
significiant influence or control |
Judith E.
Notified on | 6 April 2016 |
Ceased on | 16 March 2022 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Anthony E.
Notified on | 6 April 2016 |
Ceased on | 13 November 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-01-31 | 2013-01-31 | 2014-01-31 | 2015-01-31 | 2016-01-31 | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Net Worth | 437 421 | 620 947 | 794 990 | 941 206 | 1 045 262 | |||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 6 420 | 12 551 | 19 287 | 276 524 | 290 895 | |||||||
Cash Bank On Hand | 290 895 | 146 896 | 164 760 | 30 374 | 302 179 | 438 046 | 840 747 | 724 264 | ||||
Current Assets | 1 169 185 | 1 584 457 | 1 763 397 | 1 961 587 | 1 952 857 | 1 876 335 | 2 059 248 | 2 078 279 | 2 142 036 | 1 011 220 | 2 507 726 | 3 137 919 |
Debtors | 808 082 | 1 123 327 | 1 148 404 | 930 524 | 940 868 | 905 398 | 1 070 861 | 1 183 307 | 1 105 502 | 259 924 | 872 554 | 1 384 440 |
Intangible Fixed Assets | 157 506 | 146 256 | 135 006 | 123 756 | 112 506 | |||||||
Net Assets Liabilities | 1 045 262 | 1 031 417 | 1 041 051 | 858 784 | 883 330 | 417 997 | 635 554 | 813 105 | ||||
Net Assets Liabilities Including Pension Asset Liability | 437 421 | 620 947 | 794 990 | 941 206 | 1 045 262 | |||||||
Other Debtors | 59 866 | 59 585 | 56 883 | 1 500 | 1 500 | 63 766 | 56 774 | |||||
Property Plant Equipment | 400 135 | 356 770 | 294 223 | 308 992 | 294 267 | 315 624 | 279 505 | 309 360 | ||||
Stocks Inventory | 354 683 | 448 579 | 595 706 | 754 539 | 721 094 | |||||||
Tangible Fixed Assets | 135 834 | 126 508 | 280 998 | 284 359 | 400 135 | |||||||
Total Inventories | 721 094 | 824 041 | 823 627 | 864 598 | 734 355 | 313 250 | 794 425 | 1 029 215 | ||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 200 | 200 | 200 | 200 | 200 | |||||||
Profit Loss Account Reserve | 437 221 | 620 747 | 794 790 | 941 006 | 1 045 062 | |||||||
Shareholder Funds | 437 421 | 620 947 | 794 990 | 941 206 | 1 045 262 | |||||||
Other | ||||||||||||
Audit Fees Expenses | 3 500 | 3 500 | 3 500 | 3 745 | ||||||||
Director Remuneration | 22 489 | 17 448 | 17 668 | 18 115 | ||||||||
Dividend Recommended By Directors | 198 490 | 211 680 | 728 230 | |||||||||
Accumulated Amortisation Impairment Intangible Assets | 112 494 | 123 744 | 134 994 | 146 244 | 157 494 | 168 744 | 179 994 | 191 244 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 311 098 | 378 079 | 444 720 | 448 423 | 501 393 | 525 394 | 573 534 | 642 468 | ||||
Average Number Employees During Period | 47 | 49 | 51 | 56 | 53 | 84 | 89 | |||||
Bank Overdrafts | 131 283 | |||||||||||
Creditors | 67 437 | 40 079 | 13 346 | 1 638 | 1 581 319 | 483 333 | 400 000 | 291 925 | ||||
Creditors Due After One Year | 66 287 | 45 614 | 45 307 | 53 220 | 67 437 | |||||||
Creditors Due Within One Year | 958 292 | 1 191 189 | 1 301 068 | 1 330 579 | 1 277 768 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 19 486 | 10 912 | 78 517 | 73 138 | 30 021 | 19 611 | ||||||
Disposals Property Plant Equipment | 29 257 | 23 665 | 87 685 | 89 745 | 31 862 | 22 230 | ||||||
Finance Lease Liabilities Present Value Total | 67 437 | 40 079 | 13 346 | 1 638 | ||||||||
Fixed Assets | 314 770 | 294 194 | 416 004 | 408 115 | 516 341 | 466 006 | 394 689 | 398 208 | 372 233 | 382 340 | 334 971 | 353 576 |
Increase From Amortisation Charge For Year Intangible Assets | 11 250 | 11 250 | 11 250 | 11 250 | 11 250 | 11 250 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 86 467 | 77 553 | 82 220 | 97 139 | 78 161 | 88 545 | ||||||
Intangible Assets | 112 506 | 101 256 | 90 006 | 78 756 | 67 506 | 56 256 | 45 006 | 33 756 | ||||
Intangible Assets Gross Cost | 225 000 | 225 000 | 225 000 | 225 000 | 225 000 | 225 000 | ||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 67 494 | 78 744 | 89 994 | 101 244 | 112 494 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 11 250 | 11 250 | 11 250 | 11 250 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 225 000 | 225 000 | 225 000 | 225 000 | ||||||||
Investments Fixed Assets | 21 430 | 21 430 | 3 700 | 7 980 | 10 460 | 10 460 | 10 460 | 10 460 | 10 460 | 10 460 | ||
Net Current Assets Liabilities | 210 893 | 393 268 | 462 329 | 631 008 | 675 089 | 666 776 | 710 330 | 513 877 | 560 717 | 570 744 | 747 122 | 820 383 |
Number Shares Allotted | 10 | 10 | 10 | 10 | ||||||||
Other Creditors | 41 322 | 55 554 | 53 516 | 66 891 | 51 878 | |||||||
Other Investments Other Than Loans | 3 700 | 7 980 | 10 460 | 10 460 | 10 460 | 10 460 | 10 460 | |||||
Other Taxation Social Security Payable | 141 365 | 156 580 | 201 440 | 34 106 | 19 221 | 48 828 | 55 258 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Property Plant Equipment Gross Cost | 711 233 | 734 849 | 738 943 | 757 415 | 795 660 | 841 018 | 853 039 | 951 828 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 78 731 | 61 286 | 50 622 | 51 663 | 49 620 | 51 754 | 46 539 | 68 929 | ||||
Provisions For Liabilities Charges | 21 955 | 20 901 | 38 036 | 44 697 | 78 731 | |||||||
Secured Debts | 260 939 | 250 720 | 112 575 | 86 644 | 94 170 | |||||||
Share Capital Allotted Called Up Paid | 10 | 10 | 10 | 10 | 10 | |||||||
Tangible Fixed Assets Additions | 36 482 | 208 475 | 75 297 | 191 570 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 240 899 | 264 131 | 460 356 | 519 663 | 711 233 | |||||||
Tangible Fixed Assets Depreciation | 105 065 | 137 623 | 179 358 | 235 304 | 311 098 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 40 452 | 50 001 | 64 066 | 75 794 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 7 894 | 8 266 | 8 120 | |||||||||
Tangible Fixed Assets Disposals | 13 250 | 12 250 | 15 990 | |||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 52 873 | 27 759 | 106 157 | 135 103 | 43 883 | 121 019 | ||||||
Total Assets Less Current Liabilities | 525 663 | 687 462 | 878 333 | 1 039 123 | 1 191 430 | 1 132 782 | 1 105 019 | 912 085 | 932 950 | 953 084 | 1 082 093 | 1 173 959 |
Total Borrowings | 40 079 | 145 880 | ||||||||||
Trade Creditors Trade Payables | 1 068 348 | 970 692 | 1 067 229 | 1 266 148 | 353 944 | 1 328 214 | 1 259 823 | |||||
Trade Debtors Trade Receivables | 881 002 | 845 813 | 1 013 978 | 1 042 800 | 71 121 | 737 112 | 1 091 145 | |||||
Accrued Liabilities | 38 719 | 25 113 | ||||||||||
Accrued Liabilities Deferred Income | 25 113 | 20 260 | 36 004 | |||||||||
Additional Provisions Increase From New Provisions Recognised | 2 134 | -5 215 | 5 847 | |||||||||
Administrative Expenses | 2 598 271 | 2 094 685 | 2 340 056 | 3 356 725 | ||||||||
Amortisation Expense Intangible Assets | 11 250 | 11 250 | 11 250 | 11 250 | ||||||||
Amounts Owed To Group Undertakings | 429 465 | |||||||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | ||||||||
Bank Borrowings | 16 667 | 91 925 | 100 000 | |||||||||
Bank Borrowings Overdrafts | 483 333 | 400 000 | 291 925 | |||||||||
Capital Commitments | 155 000 | |||||||||||
Cash Cash Equivalents Cash Flow Value | 302 179 | 438 046 | 840 747 | |||||||||
Cash Receipts From Government Grants | -629 335 | -334 147 | ||||||||||
Comprehensive Income Expense | -266 843 | 429 237 | 905 781 | |||||||||
Corporation Tax Payable | 75 291 | 116 540 | 216 326 | |||||||||
Corporation Tax Recoverable | 60 598 | |||||||||||
Cost Sales | 14 143 590 | 5 391 609 | 11 584 786 | 17 267 828 | ||||||||
Current Tax For Period | 75 291 | -60 598 | 116 540 | 216 325 | ||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 16 543 | |||||||||||
Depreciation Amortisation Expense | 97 210 | 108 389 | 89 411 | 99 795 | ||||||||
Depreciation Expense Property Plant Equipment | 78 047 | 93 719 | 78 161 | 88 545 | ||||||||
Distribution Costs | 4 944 | 14 406 | 25 962 | |||||||||
Dividend Per Share Interim | 1 799 | |||||||||||
Dividends Paid | 273 300 | 198 490 | 211 680 | 728 230 | ||||||||
Dividends Paid Classified As Financing Activities | -273 300 | -198 490 | -211 680 | -728 230 | ||||||||
Dividends Paid On Shares | 273 300 | 198 490 | 211 680 | 728 230 | ||||||||
Dividends Paid On Shares Interim | 90 276 | 90 138 | 90 000 | 64 550 | ||||||||
Dividends Received Classified As Investing Activities | -802 | -732 | -931 | |||||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -629 336 | 8 075 | 100 000 | |||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 139 619 | 139 619 | ||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 107 336 | -1 080 581 | 1 137 136 | 19 606 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 77 805 | 906 176 | -660 760 | -524 355 | ||||||||
Gain Loss On Disposal Assets Income Statement Subtotal | -2 670 | -3 608 | -1 841 | -2 219 | ||||||||
Gain Loss On Disposals Property Plant Equipment | -2 670 | -3 608 | -1 841 | -2 219 | ||||||||
Gross Profit Loss | 2 894 008 | 1 098 338 | 2 561 649 | 4 542 018 | ||||||||
Income From Other Fixed Asset Investments | 802 | 732 | 931 | |||||||||
Income From Related Parties | 6 883 | |||||||||||
Income Taxes Paid Refund Classified As Operating Activities | -23 107 | -75 291 | 60 598 | -116 539 | ||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 403 088 | 135 867 | 402 701 | -116 483 | ||||||||
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | -5 215 | 5 847 | ||||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -130 243 | -421 105 | 481 175 | 234 790 | ||||||||
Interest Expense On Bank Loans Similar Borrowings | 1 741 | 19 655 | ||||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 333 | 160 | ||||||||||
Interest Paid Classified As Operating Activities | -1 741 | -19 655 | ||||||||||
Interest Payable Similar Charges Finance Costs | 1 333 | 160 | 1 741 | 19 655 | ||||||||
Loans Owed By Related Parties | 1 327 | 2 974 | ||||||||||
Loans Owed To Related Parties | -11 | |||||||||||
Merchandise | 734 355 | 313 250 | 794 425 | 1 029 215 | ||||||||
Net Assets Liabilities Associates | -6 266 586 | -6 266 586 | ||||||||||
Net Cash Flows From Used In Financing Activities | 286 258 | -929 208 | -93 118 | 386 296 | ||||||||
Net Cash Flows From Used In Investing Activities | 73 103 | 121 371 | 42 915 | 115 799 | ||||||||
Net Cash Flows From Used In Operating Activities | -762 449 | 671 970 | -352 498 | -385 612 | ||||||||
Net Cash Generated From Operations | -786 889 | 596 519 | -293 641 | -521 806 | ||||||||
Net Interest Received Paid Classified As Investing Activities | -1 | -37 | -4 820 | |||||||||
Number Shares Issued Fully Paid | 1 | 1 | 10 | |||||||||
Operating Profit Loss | 371 625 | -325 880 | 541 335 | 1 159 331 | ||||||||
Other Deferred Tax Expense Credit | -2 043 | 2 134 | -5 215 | 22 390 | ||||||||
Other Interest Receivable Similar Income Finance Income | 1 | 37 | 4 820 | |||||||||
Other Operating Income Format1 | 75 888 | 675 410 | 334 147 | |||||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -12 959 | -1 638 | ||||||||||
Payments To Related Parties | 17 189 | |||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 29 809 | 26 171 | 65 127 | 89 662 | ||||||||
Percentage Class Share Held In Associate | 0 | |||||||||||
Prepayments | 61 202 | 126 705 | ||||||||||
Prepayments Accrued Income | 126 705 | 59 207 | 236 521 | |||||||||
Proceeds From Borrowings Classified As Financing Activities | -500 000 | |||||||||||
Proceeds From Sales Property Plant Equipment | -1 000 | -12 999 | -400 | |||||||||
Profit Loss | 297 846 | -266 843 | 429 237 | 905 781 | ||||||||
Profit Loss From Continuing Operations Associates | 231 144 | 231 144 | ||||||||||
Profit Loss On Ordinary Activities Before Tax | 371 094 | -325 307 | 540 562 | 1 144 496 | ||||||||
Provisions | 49 620 | 51 754 | 46 539 | 68 929 | ||||||||
Purchase Property Plant Equipment | -74 905 | -135 103 | -43 883 | -121 019 | ||||||||
Repayments Borrowings Classified As Financing Activities | 629 336 | 334 147 | ||||||||||
Staff Costs Employee Benefits Expense | 1 481 989 | 1 336 829 | 1 507 663 | 2 053 228 | ||||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 142 | |||||||||||
Tax Expense Credit Applicable Tax Rate | 70 508 | -61 808 | 102 707 | 217 454 | ||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 4 935 | 759 | 8 422 | -5 241 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 591 | 5 588 | 4 112 | |||||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -35 | |||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 73 248 | -58 464 | 111 325 | 238 715 | ||||||||
Total Operating Lease Payments | 140 119 | 133 555 | 147 337 | |||||||||
Turnover Revenue | 17 037 598 | 6 489 947 | 14 146 436 | 21 809 846 | ||||||||
Wages Salaries | 1 452 180 | 1 310 658 | 1 442 536 | 1 963 566 |
Unit 1 | |
---|---|
Address | Churchill Business Park , Sleaford Road , Bracebridge Heath |
City | Lincoln |
Post code | LN4 2ND |
Vehicles | 8 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/01/31 filed on: 26th, October 2023 |
accounts | Free Download (21 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy