Profit & Loss |
Accounts Information Date |
2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 |
Net Worth | 636 | | | |
|
Balance Sheet |
Cash Bank On Hand | 21 340 | 23 667 | 19 567 | 12 342 |
Property Plant Equipment | 1 511 | 1 209 | 1 290 | 1 193 |
Cash Bank In Hand | 21 340 | | | |
Current Assets | 23 424 | | | |
Debtors | 1 739 | | | |
Tangible Fixed Assets | 1 511 | | | |
|
Reserves/Capital |
Called Up Share Capital | 100 | | | |
Profit Loss Account Reserve | 536 | | | |
Shareholder Funds | 636 | | | |
|
Other |
Accumulated Amortisation Impairment Intangible Assets | | 2 030 | 4 060 | 6 090 |
Accumulated Depreciation Impairment Property Plant Equipment | 414 | 716 | 1 146 | 1 479 |
Additions Other Than Through Business Combinations Property Plant Equipment | | | 511 | 236 |
Administrative Expenses | -16 688 | 18 956 | 45 803 | 64 259 |
Average Number Employees During Period | | | | |
Corporation Tax Payable | 9 222 | 2 274 | 6 356 | 3 696 |
Creditors | 24 299 | 30 888 | 27 934 | 15 445 |
Fixed Assets | 1 511 | 9 329 | 7 380 | 5 253 |
Gross Profit Loss | 63 446 | 75 655 | 76 710 | 81 460 |
Increase From Amortisation Charge For Year Intangible Assets | | 2 030 | 2 030 | 2 030 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 302 | 430 | 333 |
Intangible Assets | | 8 120 | 6 090 | 4 060 |
Intangible Assets Gross Cost | | 10 150 | 10 150 | 10 150 |
Loans From Directors | 13 124 | 26 153 | 19 754 | 9 752 |
Net Current Assets Liabilities | -875 | -5 490 | -6 990 | -1 358 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 |
Operating Profit Loss | 46 758 | 56 699 | 30 907 | 17 201 |
Other Taxation Payable | 271 | | | |
Profit Loss | 536 | 3 203 | -3 449 | 3 505 |
Profit Loss On Ordinary Activities Before Tax | 46 758 | 56 699 | 30 907 | 17 201 |
Property Plant Equipment Gross Cost | 1 925 | 1 925 | 2 436 | 2 672 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 9 222 | 11 496 | 6 356 | 3 696 |
Total Additions Including From Business Combinations Intangible Assets | | 10 150 | | |
Total Assets Less Current Liabilities | 636 | 3 839 | 390 | 3 895 |
Trade Creditors Trade Payables | 650 | 669 | 669 | 697 |
Trade Debtors Trade Receivables | 1 739 | 1 731 | 1 377 | 1 745 |
Turnover Revenue | 63 446 | 75 655 | 76 710 | 81 460 |
Value-added Tax Payable | 1 032 | 1 792 | 1 155 | 1 300 |
Amount Specific Advance Or Credit Directors | | | | 9 752 |
Amount Specific Advance Or Credit Made In Period Directors | | | | |
Director Remuneration | 9 165 | | | |
Aggregate Dividends Paid In Financial Year | 37 000 | | | |
Amounts Owed To Related Parties Within One Year | 13 124 | | | |
Corporation Tax Due Within One Year | 9 222 | | | |
Creditors Due Within One Year | 24 299 | | | |
Depreciation Impairment Reversal Tangible Fixed Assets | 414 | | | |
Other Taxation Social Security Within One Year | 271 | | | |
Profit Loss For Period | 536 | | | |
Share Capital Allotted Called Up Paid | 100 | | | |
Tangible Fixed Assets Additions | 1 925 | | | |
Tangible Fixed Assets Cost Or Valuation | 1 925 | | | |
Tangible Fixed Assets Depreciation | 414 | | | |
Tangible Fixed Assets Depreciation Charged In Period | 414 | | | |
Tax On Profit Or Loss On Ordinary Activities | -9 222 | | | |
Trade Creditors Within One Year | 650 | | | |
Turnover Gross Operating Revenue | 63 446 | | | |
V A T Due Total Creditors | 1 032 | | | |
Work In Progress | 345 | | | |