Sj & Jm Munden started in year 2003 as Private Limited Company with registration number 04806233. The Sj & Jm Munden company has been functioning successfully for 21 years now and its status is active. The firm's office is based in Bristol at 11 Alma Vale Road. Postal code: BS8 2HL.
There is a single director in the firm at the moment - James M., appointed on 26 August 2004. In addition, a secretary was appointed - James M., appointed on 20 June 2003. As of 20 May 2024, there was 1 ex director - Simon M.. There were no ex secretaries.
This company operates within the BS2 0QN postal code. The company is dealing with transport and has been registered as such. Its registration number is PH1037113 . It is located at Unit 4, Heston House, Bristol with a total of 30 cars.
Office Address | 11 Alma Vale Road |
Office Address2 | Clifton |
Town | Bristol |
Post code | BS8 2HL |
Country of origin | United Kingdom |
Registration Number | 04806233 |
Date of Incorporation | Fri, 20th Jun 2003 |
Industry | Other passenger land transport |
End of financial Year | 30th June |
Company age | 21 years old |
Account next due date | Sun, 31st Mar 2024 (50 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Thu, 4th Jul 2024 (2024-07-04) |
Last confirmation statement dated | Tue, 20th Jun 2023 |
The register of persons with significant control who own or control the company is made up of 2 names. As we identified, there is James M. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. The second one in the PSC register is Simon M. This PSC owns 25-50% shares and has 25-50% voting rights.
James M.
Notified on | 1 July 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Simon M.
Notified on | 16 February 2021 |
Ceased on | 3 April 2024 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-06-30 | 2012-06-30 | 2013-06-30 | 2014-06-30 | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Net Worth | 348 573 | 286 811 | 237 910 | 284 961 | 290 706 | 234 715 | |||||||
Balance Sheet | |||||||||||||
Cash Bank On Hand | 5 025 | 811 | 130 253 | 54 957 | 399 353 | 357 315 | |||||||
Current Assets | 166 561 | 147 442 | 240 279 | 270 647 | 152 037 | 220 743 | 251 024 | 224 747 | 241 935 | 376 973 | 767 356 | 1 038 722 | |
Debtors | 293 280 | 166 561 | 129 393 | 240 279 | 260 642 | 152 037 | 215 717 | 250 211 | 224 747 | 111 682 | 322 016 | 368 002 | 681 407 |
Net Assets Liabilities | 234 715 | 234 787 | 220 537 | 221 060 | 244 559 | 374 279 | 696 389 | 1 059 261 | |||||
Other Debtors | 161 562 | 159 503 | 31 327 | 57 646 | 88 360 | 3 000 | 58 042 | 47 860 | 228 818 | 563 371 | |||
Property Plant Equipment | 522 039 | 475 440 | 496 549 | 496 430 | 547 378 | 637 290 | 946 303 | 842 229 | |||||
Cash Bank In Hand | 18 049 | 10 005 | |||||||||||
Intangible Fixed Assets | 75 000 | 60 000 | 45 000 | 30 000 | 15 000 | ||||||||
Net Assets Liabilities Including Pension Asset Liability | 348 573 | 286 811 | 237 910 | 284 961 | 290 706 | 234 715 | |||||||
Tangible Fixed Assets | 321 255 | 313 355 | 311 683 | 388 680 | 520 952 | 522 040 | |||||||
Trade Debtors | 4 999 | -30 110 | |||||||||||
Reserves/Capital | |||||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | 100 | 100 | |||||||
Profit Loss Account Reserve | 348 473 | 286 711 | 237 810 | 284 861 | 290 606 | 234 615 | |||||||
Shareholder Funds | 348 573 | 286 811 | 237 910 | 284 961 | 290 706 | 234 715 | |||||||
Other | |||||||||||||
Accrued Liabilities | 4 828 | 4 343 | 4 343 | 2 798 | 3 023 | 3 023 | 153 188 | 3 503 | |||||
Accumulated Amortisation Impairment Intangible Assets | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 392 500 | 412 675 | 420 858 | 268 269 | 320 171 | 324 969 | 428 878 | 526 931 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 17 383 | 74 060 | 72 500 | 204 825 | 412 922 | 69 309 | |||||||
Amount Specific Bank Loan | 104 601 | 100 394 | 93 671 | 87 142 | 80 230 | 72 919 | 65 220 | ||||||
Average Number Employees During Period | 38 | 40 | 44 | 39 | 39 | 42 | 52 | 57 | |||||
Bank Borrowings | 110 162 | 96 503 | 94 208 | 87 142 | 80 214 | 72 953 | 72 919 | 363 817 | |||||
Bank Overdrafts | 70 482 | 83 846 | 63 070 | 94 971 | |||||||||
Creditors | 138 771 | 125 133 | 145 849 | 115 027 | 231 392 | 335 041 | 496 666 | 369 688 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -16 093 | -30 437 | -194 144 | -67 776 | -5 550 | ||||||||
Disposals Property Plant Equipment | -43 807 | -44 769 | -225 206 | -110 115 | -75 330 | ||||||||
Dividend Per Share Interim | 756 | 746 | 746 | 98 800 | 1 500 | 1 685 | 894 | 1 750 | |||||
Dividends Paid On Shares Interim | 150 000 | 168 500 | 89 400 | 175 000 | |||||||||
Finance Lease Liabilities Present Value Total | 15 000 | 2 750 | 25 761 | 27 885 | 13 111 | 28 645 | 24 044 | 5 871 | |||||
Financial Liabilities | 25 880 | 25 880 | |||||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 36 268 | 38 620 | 41 555 | 72 574 | 103 909 | 103 603 | |||||||
Intangible Assets Gross Cost | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 | 150 000 | |||||
Net Current Assets Liabilities | 86 435 | 9 428 | 12 992 | 29 227 | -14 071 | -124 907 | -99 798 | -104 991 | -134 073 | -34 380 | 126 627 | 309 215 | 658 971 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |||||
Other Creditors | 42 462 | 159 482 | 183 513 | 56 751 | 38 138 | 24 361 | 14 063 | 466 | |||||
Other Remaining Borrowings | 13 609 | 13 609 | 18 538 | 35 572 | 138 067 | 233 443 | 408 097 | ||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Prepayments | 55 166 | 62 208 | 67 782 | 83 540 | 54 348 | 108 667 | 115 428 | 113 356 | |||||
Property Plant Equipment Gross Cost | 914 539 | 888 115 | 917 405 | 764 699 | 867 549 | 962 259 | 1 375 181 | 1 369 160 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 23 647 | 15 722 | 25 172 | 26 270 | 37 047 | 54 597 | 62 463 | 72 251 | |||||
Taxation Social Security Payable | 7 799 | 2 774 | 5 877 | 32 976 | 39 244 | 66 496 | 136 990 | 162 695 | |||||
Total Assets Less Current Liabilities | 482 690 | 382 783 | 369 675 | 447 907 | 521 881 | 397 133 | 375 642 | 391 558 | 362 357 | 512 998 | 763 917 | 1 255 518 | 1 501 200 |
Total Borrowings | 138 771 | 99 253 | 119 969 | 115 027 | 231 392 | 335 041 | 496 666 | 369 688 | |||||
Trade Creditors Trade Payables | 38 971 | 32 056 | 39 944 | 97 535 | 58 868 | 129 663 | 129 480 | 146 308 | |||||
Trade Debtors Trade Receivables | 65 544 | 95 863 | 94 071 | 138 207 | -708 | 165 489 | 23 757 | 4 680 | |||||
Amount Specific Advance Or Credit Directors | 14 | 49 661 | 43 403 | -29 602 | -24 408 | ||||||||
Amount Specific Advance Or Credit Made In Period Directors | 13 | 49 647 | -29 602 | -24 408 | |||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | -6 258 | -43 403 | 29 602 | 24 408 | |||||||||
Company Contributions To Money Purchase Plans Directors | 3 511 | -584 | 1 522 | 1 575 | 1 613 | 1 650 | 1 680 | 348 513 | |||||
Director Remuneration | 12 070 | 7 564 | 7 540 | 7 540 | 7 685 | 7 540 | 7 540 | 7 540 | 7 540 | 7 540 | |||
Administrative Expenses | 166 109 | ||||||||||||
Amortisation Intangible Assets Expense | 15 000 | ||||||||||||
Amount Due From To Related Party | 83 462 | ||||||||||||
Bank Borrowings Overdrafts | 70 937 | 98 990 | |||||||||||
Corporation Tax Due Within One Year | 9 946 | 9 686 | |||||||||||
Cost Sales | 757 662 | ||||||||||||
Creditors Due After One Year | 120 773 | 81 371 | 114 080 | 141 225 | 206 808 | 138 770 | |||||||
Creditors Due Within One Year | 206 845 | 157 133 | 134 450 | 211 052 | 284 718 | 276 944 | |||||||
Depreciation Tangible Fixed Assets Expense | 45 184 | ||||||||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 14 601 | 17 686 | |||||||||||
Fixed Assets | 396 255 | 373 355 | 356 683 | 418 680 | 535 952 | 522 040 | |||||||
Gross Profit Loss | 262 183 | ||||||||||||
Increase Decrease In U K Tax From Origination Reversal Timing Differences | 1 257 | ||||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 90 000 | 105 000 | |||||||||||
Intangible Fixed Assets Amortisation Charged In Period | 15 000 | ||||||||||||
Intangible Fixed Assets Cost Or Valuation | 150 000 | 150 000 | |||||||||||
Interest Payable Similar Charges | 17 398 | ||||||||||||
Interim Payment | 121 000 | 117 500 | |||||||||||
Leased Assets Included In Tangible Fixed Assets | 38 137 | 37 211 | |||||||||||
Number Shares Allotted | 100 | 100 | 100 | 100 | 100 | 100 | |||||||
Operating Leases Expiring Within One Year | 3 684 | 3 684 | |||||||||||
Operating Profit Loss | 96 074 | ||||||||||||
Other Creditors Due Within One Year | 39 637 | 25 325 | |||||||||||
Other Interest Receivable Similar Income | 83 | ||||||||||||
Other Taxation Social Security Within One Year | 5 223 | 5 317 | |||||||||||
Profit Loss For Period | 59 238 | ||||||||||||
Profit Loss On Ordinary Activities Before Tax | 78 759 | ||||||||||||
Provisions Charged Credited To Profit Loss Account During Period | 3 084 | ||||||||||||
Provisions For Liabilities Charges | 13 344 | 14 601 | 17 685 | 21 721 | 24 367 | 23 648 | |||||||
Tangible Fixed Assets Additions | 532 | ||||||||||||
Tangible Fixed Assets Cost Or Valuation | 566 700 | 600 643 | |||||||||||
Tangible Fixed Assets Depreciation | 253 345 | 288 960 | |||||||||||
Tangible Fixed Assets Depreciation Charged In Period | 4 710 | ||||||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 10 402 | ||||||||||||
Tangible Fixed Assets Disposals | 14 100 | ||||||||||||
Tax On Profit Or Loss On Ordinary Activities | 19 521 | ||||||||||||
Trade Creditors Within One Year | 26 063 | 46 858 | |||||||||||
Turnover Gross Operating Revenue | 1 019 845 | ||||||||||||
U K Current Corporation Tax On Income For Period | 18 264 | ||||||||||||
Value Shares Allotted | 100 | 100 | 100 | 100 | 100 | 100 |
Unit 4 | |
---|---|
Address | Heston House , 7-9 Emery Road , Brislington |
City | Bristol |
Post code | BS4 5PF |
Vehicles | 30 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 30th June 2023 filed on: 15th, March 2024 |
accounts | Free Download (16 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy