Simpsinns started in year 2001 as Private Limited Company with registration number SC220884. The Simpsinns company has been functioning successfully for 23 years now and its status is active. The firm's office is based in at 152a High Street. Postal code: KA12 8AN.
At the moment there are 2 directors in the the company, namely Karen S. and Malcolm S.. In addition one secretary - Karen S. - is with the firm. As of 6 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 152a High Street |
Office Address2 | Irvine |
Town | |
Post code | KA12 8AN |
Country of origin | United Kingdom |
Registration Number | SC220884 |
Date of Incorporation | Wed, 4th Jul 2001 |
Industry | Hotels and similar accommodation |
End of financial Year | 31st July |
Company age | 23 years old |
Account next due date | Tue, 30th Apr 2024 (6 days after) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Thu, 18th Jul 2024 (2024-07-18) |
Last confirmation statement dated | Tue, 4th Jul 2023 |
The list of PSCs who own or have control over the company consists of 2 names. As we researched, there is Malcolm S. This PSC and has 25-50% shares. The second entity in the PSC register is Karen S. This PSC owns 25-50% shares.
Malcolm S.
Notified on | 14 July 2016 |
Nature of control: |
25-50% shares |
Karen S.
Notified on | 14 July 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-07-31 | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 801 122 | 2 282 550 | 2 250 714 | 2 406 281 | 1 528 431 | 1 132 366 | 1 349 487 | 2 771 395 | 2 874 466 |
Current Assets | 1 684 878 | 3 125 030 | 3 240 870 | 3 489 735 | 3 661 052 | 3 684 368 | 3 632 799 | 3 724 381 | 2 970 686 |
Debtors | 831 421 | 793 072 | 940 251 | 1 033 333 | 2 076 167 | 2 505 440 | 2 224 964 | 899 913 | 9 631 |
Net Assets Liabilities | 7 717 797 | 8 243 330 | 9 048 154 | 9 543 944 | 9 805 634 | 8 541 866 | 9 352 761 | 10 998 360 | 15 597 092 |
Other Debtors | 804 499 | 774 499 | 924 499 | 1 024 499 | 2 066 796 | 2 474 971 | 2 212 233 | 898 415 | |
Property Plant Equipment | 14 105 003 | 13 707 162 | 13 228 182 | 12 890 407 | 13 282 363 | 12 228 471 | 13 538 032 | 13 726 309 | 19 383 543 |
Total Inventories | 52 335 | 49 408 | 49 905 | 50 121 | 56 454 | 46 562 | 58 348 | 53 073 | |
Other | |||||||||
Audit Fees Expenses | 6 445 | 6 500 | 6 500 | 6 750 | 7 000 | 7 000 | 7 000 | 8 500 | 8 500 |
Accrued Liabilities Deferred Income | 134 036 | 132 015 | 122 287 | 126 163 | 181 896 | 131 443 | 332 327 | 402 551 | 454 513 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 074 567 | 1 505 967 | 1 441 361 | 1 826 239 | 2 162 487 | 1 781 395 | 2 143 678 | 2 520 023 | 2 220 609 |
Additions Other Than Through Business Combinations Property Plant Equipment | 33 559 | 47 103 | 728 204 | 624 082 | 1 296 844 | 564 622 | 458 349 | ||
Administrative Expenses | 4 273 835 | 4 826 988 | 4 786 162 | 4 721 454 | 4 690 725 | 4 183 179 | 4 183 115 | 5 528 830 | 5 825 594 |
Average Number Employees During Period | 216 | 232 | 219 | 219 | 201 | 203 | 196 | 229 | 228 |
Balances Amounts Owed To Related Parties | 79 931 | ||||||||
Bank Borrowings | 5 876 936 | 5 899 860 | 5 252 469 | 4 909 808 | 5 295 386 | 5 108 637 | 6 417 833 | 5 652 022 | 4 280 133 |
Bank Borrowings Overdrafts | 5 342 135 | 5 365 059 | 4 717 668 | 4 375 007 | 4 801 017 | 4 573 836 | 5 883 032 | 4 888 202 | 4 251 337 |
Banking Arrangements Classified As Cash Cash Equivalents | -1 021 829 | ||||||||
Bank Overdrafts | 1 021 829 | ||||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 580 000 | 1 580 000 | 1 097 625 | 1 097 625 | 1 097 625 | 12 000 | 12 000 | 13 176 585 | 12 000 |
Cash Cash Equivalents Cash Flow Value | 2 250 714 | 2 406 281 | 1 528 431 | 110 537 | 1 349 487 | 2 771 395 | 2 874 466 | ||
Cash Receipts From Sales Interests In Associates | 7 118 | ||||||||
Comprehensive Income Expense | 4 807 851 | 525 533 | 804 824 | 495 790 | 268 888 | -1 238 848 | 810 895 | 1 693 599 | 4 916 732 |
Corporation Tax Payable | 31 117 | 151 041 | 213 043 | 151 810 | 57 690 | 57 690 | 72 549 | 448 486 | 226 025 |
Cost Inventories Recognised As Expense Gross | 1 434 002 | 1 533 203 | |||||||
Cost Sales | 1 493 430 | 1 591 704 | 1 470 696 | 1 618 267 | 1 610 065 | 1 025 996 | 1 090 783 | 1 918 524 | 1 967 481 |
Creditors | 5 484 992 | 5 472 202 | 4 789 097 | 4 410 721 | 4 801 017 | 4 573 836 | 6 250 532 | 5 240 702 | 4 596 337 |
Current Tax For Period | 140 553 | 28 141 | 111 899 | 57 690 | 72 549 | 448 486 | 230 188 | ||
Debt Securities Held | 831 421 | 793 072 | |||||||
Deferred Income | 142 857 | 107 143 | 71 429 | 71 428 | 35 714 | 367 500 | 360 000 | 352 500 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 19 779 | ||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 658 247 | -64 451 | -189 335 | -3 064 | 40 902 | -1 305 | 144 774 | 141 799 | 166 860 |
Depreciation Expense Property Plant Equipment | 397 337 | 431 400 | 396 194 | 384 878 | 336 248 | 306 189 | 362 283 | 376 345 | |
Depreciation Impairment Expense Property Plant Equipment | 384 878 | 336 248 | 306 189 | 362 283 | 376 345 | 175 821 | |||
Dividend Income | 37 259 | 40 137 | |||||||
Dividends Paid | 7 200 | 24 920 | 48 000 | 318 000 | |||||
Dividends Paid Classified As Financing Activities | -7 200 | -24 920 | -48 000 | -318 000 | |||||
Dividends Paid On Shares Final | 48 000 | 318 000 | |||||||
Dividends Paid On Shares Interim | 7 200 | 24 920 | |||||||
Dividends Received Classified As Investing Activities | -37 259 | -40 137 | |||||||
Finished Goods Goods For Resale | 52 335 | 49 408 | 49 905 | 50 121 | 56 454 | 46 562 | 58 348 | 53 073 | 86 589 |
Fixed Assets | 12 228 471 | 14 244 454 | 15 747 913 | 21 349 765 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 292 901 | -294 412 | 5 985 020 | 342 661 | -385 578 | 186 749 | 290 804 | 765 811 | 1 371 889 |
Further Item Current Tax Expense Credit Component Total Current Tax Expense | -10 309 | ||||||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 7 118 | ||||||||
Further Item Tax Increase Decrease Component Adjusting Items | 546 634 | -63 930 | -184 902 | 40 653 | 35 557 | 31 607 | 31 600 | 127 760 | -15 651 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 25 953 | 10 710 | 17 417 | 59 503 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 102 116 | -4 937 | 295 733 | -706 519 | 162 483 | -142 110 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 93 082 | 1 042 834 | 422 155 | -292 229 | -1 306 180 | -890 282 | |||
Gain Loss In Cash Flows From Change In Deferred Income | 35 715 | 35 714 | 35 714 | ||||||
Gain Loss In Cash Flows From Change In Inventories | 216 | 6 333 | -9 892 | 11 786 | -5 275 | 33 516 | |||
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 23 922 | -22 336 | -33 308 | ||||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 5 136 900 | -82 786 | -1 371 785 | 5 374 706 | |||||
Government Grant Income | 35 714 | 40 229 | 35 714 | 35 714 | 35 714 | 656 945 | 1 238 385 | 59 629 | |
Gross Profit Loss | 4 681 172 | 5 563 467 | 5 732 521 | 5 336 441 | 5 186 496 | 3 541 328 | 4 073 962 | 7 920 909 | |
Impairment Loss Reversal On Investments | -23 922 | 56 468 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | -20 629 | -140 732 | -213 043 | -151 810 | -57 690 | -72 549 | -452 649 | ||
Income Tax Expense Credit On Components Other Comprehensive Income | -269 136 | 1 542 305 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -343 580 | -1 481 428 | -155 567 | 877 850 | 1 417 894 | -1 421 908 | -103 071 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 431 400 | 396 194 | 384 878 | 336 248 | 306 189 | 354 783 | 376 345 | 175 821 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 173 853 | 226 607 | 181 064 | 145 797 | 164 005 | 152 598 | 128 500 | 148 840 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 42 809 | 49 556 | |||||||
Interest Income | 3 564 | 225 | |||||||
Interest Income From Group Undertakings Participating Interests | 3 564 | ||||||||
Interest Income On Bank Deposits | 1 534 | ||||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 1 534 | 3 564 | |||||||
Interest Paid Classified As Financing Activities | -148 840 | -293 998 | |||||||
Interest Payable Similar Charges Finance Costs | 173 853 | 226 607 | 181 064 | 146 076 | 164 005 | 152 598 | 128 500 | 148 840 | 293 998 |
Interest Received Classified As Investing Activities | -1 534 | -3 564 | -225 | -43 289 | |||||
Investment Property Fair Value Model | 11 825 000 | 12 656 904 | 13 188 585 | 18 680 970 | |||||
Investments | 1 073 922 | 2 021 604 | 1 966 222 | ||||||
Investments Fixed Assets | 1 073 922 | 2 021 604 | 1 966 222 | ||||||
Issue Equity Instruments | 2 | ||||||||
Net Cash Flows From Used In Financing Activities | -2 126 641 | -22 924 | 342 661 | -378 380 | 211 669 | ||||
Net Cash Flows From Used In Investing Activities | 2 470 701 | 32 025 | 47 103 | 728 204 | 631 200 | ||||
Net Cash Flows From Used In Operating Activities | -687 640 | -1 490 529 | -545 331 | 528 026 | 575 025 | -2 284 787 | -3 748 136 | ||
Net Cash Generated From Operations | -861 493 | -1 737 765 | -904 450 | 212 211 | 422 427 | -2 845 977 | -3 969 525 | -2 931 011 | |
Net Current Assets Liabilities | -130 152 | 715 981 | 1 127 345 | 1 539 559 | 1 840 491 | 1 132 993 | 1 381 875 | 1 030 984 | 1 085 164 |
Net Finance Income Costs | 1 534 | 3 564 | 37 484 | 83 426 | |||||
Net Interest Paid Received Classified As Operating Activities | -173 853 | -226 607 | -181 064 | -146 076 | -164 005 | -152 598 | -128 500 | -148 840 | |
Number Shares Issued Fully Paid | 2 | 2 | 1 | 1 | 1 | 1 | 1 | ||
Operating Profit Loss | 503 051 | 826 708 | 1 082 073 | 750 701 | 531 485 | 15 094 | 1 129 232 | 2 451 708 | |
Other Comprehensive Income Expense Before Tax | -1 102 649 | ||||||||
Other Creditors | 75 673 | 42 194 | 67 017 | 22 517 | 13 852 | 8 831 | 20 592 | 15 658 | 12 437 |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 223 047 | ||||||||
Other Interest Expense | 279 | ||||||||
Other Interest Income | 225 | 43 289 | |||||||
Other Interest Receivable Similar Income Finance Income | 1 534 | 3 564 | 37 484 | 83 426 | |||||
Other Operating Income Format1 | 95 714 | 90 229 | 135 714 | 135 714 | 35 714 | 656 945 | 1 238 385 | 59 629 | 8 384 |
Other Taxation Social Security Payable | 191 930 | 332 443 | 334 814 | 351 983 | 301 585 | 44 923 | 108 045 | 449 695 | 481 699 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Received On Account | 429 968 | 672 369 | 618 842 | 531 538 | 537 450 | 598 453 | 581 552 | 389 531 | 386 452 |
Payments To Related Parties | 15 196 | 16 312 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 15 937 | 18 553 | 217 266 | 220 498 | 43 047 | 115 546 | 274 109 | 210 436 | 129 932 |
Proceeds From Issuing Shares | -2 | ||||||||
Proceeds From Sales Or Maturity Financial Assets Held For Trading Trading Investments | -386 877 | -537 045 | |||||||
Profit Loss | -329 049 | 525 533 | 887 610 | 495 790 | 268 888 | -136 199 | 810 895 | 1 693 599 | 1 084 331 |
Profit Loss On Ordinary Activities Before Tax | 329 198 | 601 635 | 901 009 | 604 625 | 367 480 | -137 504 | 1 028 218 | 2 283 884 | 1 481 379 |
Property Plant Equipment Gross Cost | 15 179 570 | 15 213 129 | 14 669 543 | 14 716 646 | 15 444 850 | 14 009 866 | 15 306 710 | 16 246 332 | 21 604 152 |
Provisions For Liabilities Balance Sheet Subtotal | 772 062 | 707 611 | 518 276 | 475 301 | 516 203 | 245 762 | |||
Purchase Other Long-term Assets Classified As Investing Activities | -11 753 | 18 871 | |||||||
Purchase Property Plant Equipment | -2 470 701 | -33 559 | -47 103 | -728 204 | -624 082 | -1 671 844 | -564 622 | -458 349 | |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -460 800 | -687 281 | -475 235 | ||||||
Social Security Costs | 136 271 | 146 581 | 147 410 | 152 212 | 169 354 | 148 974 | 143 349 | 205 969 | |
Staff Costs Employee Benefits Expense | 2 574 352 | 2 592 260 | 2 868 698 | 2 871 601 | 2 721 519 | 2 693 972 | 2 891 270 | 3 590 297 | 3 539 834 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 772 062 | 707 611 | 518 276 | 475 301 | 516 203 | 245 762 | 390 536 | 532 335 | 2 241 500 |
Tax Decrease From Utilisation Tax Losses | 11 576 | ||||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 7 143 | 7 143 | 7 023 | 6 786 | 6 786 | 6 786 | 9 638 | 7 122 | 10 034 |
Tax Expense Credit Applicable Tax Rate | 114 879 | 69 821 | -26 126 | 195 361 | 433 938 | 370 345 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 21 561 | 38 424 | -10 937 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 623 | 14 501 | |||||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 11 576 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 658 247 | 76 102 | 13 399 | 108 835 | 98 592 | -1 305 | 217 323 | 590 285 | 397 048 |
Total Assets Less Current Liabilities | 13 974 851 | 14 423 143 | 14 355 527 | 14 429 966 | 15 122 854 | 13 361 464 | 15 993 829 | 16 778 897 | 22 434 929 |
Total Borrowings | 5 365 059 | 4 717 668 | 4 375 007 | 5 295 386 | 6 130 466 | 6 417 833 | 4 888 202 | 4 251 337 | |
Total Current Tax Expense Credit | 140 553 | 202 734 | 111 899 | ||||||
Total Increase Decrease From Revaluations Property Plant Equipment | -543 586 | -2 059 066 | 4 899 471 | ||||||
Total Operating Lease Payments | 49 556 | 55 568 | 49 856 | 50 332 | 42 735 | 20 780 | 56 085 | ||
Trade Creditors Trade Payables | 381 791 | 508 472 | 187 007 | 195 650 | 198 005 | 153 405 | 601 058 | 223 656 | 288 100 |
Trade Debtors Trade Receivables | 26 922 | 18 573 | 15 752 | 8 834 | 9 371 | 30 469 | 12 731 | 1 498 | 9 631 |
Transfers To From Retained Earnings Increase Decrease In Equity | -66 819 | -81 383 | -106 822 | -56 659 | -25 059 | 33 308 | |||
Turnover Revenue | 6 174 602 | 7 155 171 | 7 203 217 | 6 954 708 | 6 796 561 | 4 567 324 | 5 164 745 | 9 839 433 | |
Wages Salaries | 2 422 144 | 2 427 126 | 2 504 022 | 2 474 553 | 2 509 118 | 2 429 452 | 2 473 812 | 3 173 892 | 3 190 631 |
Company Contributions To Defined Benefit Plans Directors | 200 000 | 196 000 | 78 000 | 198 878 | 159 685 | ||||
Director Remuneration | 5 752 | 17 308 | 16 866 | 17 814 | 18 192 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 196 000 | 5 752 | 95 308 | 215 744 | 177 499 | 95 330 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-07-31 filed on: 19th, April 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy