Founded in 2003, Sian Wholesale, classified under reg no. 04654483 is an active company. Currently registered at Copse Cottage RH5 5PE, Ockley the company has been in the business for twenty one years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on Sat, 31st Dec 2022. Since Wed, 18th Jan 2017 Sian Wholesale Limited is no longer carrying the name Sian Trading Company.
At present there are 2 directors in the the firm, namely Andrew K. and Charles K.. In addition one secretary - Charles K. - is with the company. As of 1 May 2024, our data shows no information about any ex officers on these positions.
Office Address | Copse Cottage |
Office Address2 | Mole Street |
Town | Ockley |
Post code | RH5 5PE |
Country of origin | United Kingdom |
Registration Number | 04654483 |
Date of Incorporation | Mon, 3rd Feb 2003 |
Industry | Agents involved in the sale of a variety of goods |
End of financial Year | 31st December |
Company age | 21 years old |
Account next due date | Mon, 30th Sep 2024 (152 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 3rd Feb 2024 (2024-02-03) |
Last confirmation statement dated | Fri, 20th Jan 2023 |
The list of PSCs who own or control the company includes 2 names. As we identified, there is Andrew K. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. The second one in the PSC register is Charles K. This PSC owns 25-50% shares and has 25-50% voting rights.
Andrew K.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Charles K.
Notified on | 6 April 2016 |
Ceased on | 17 May 2023 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Sian Trading Company | January 18, 2017 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 165 118 | 51 380 | 113 472 | 362 936 | 237 740 | 163 743 | 651 903 |
Current Assets | 3 689 187 | 5 889 347 | 9 533 881 | 9 754 472 | 11 493 784 | 12 139 382 | 16 772 462 |
Debtors | 1 600 144 | 2 568 950 | 4 713 821 | 4 449 935 | 6 047 657 | 6 347 951 | 8 772 309 |
Net Assets Liabilities | 316 941 | 850 889 | 1 221 479 | 1 895 980 | 3 595 005 | 3 869 038 | 4 781 001 |
Other Debtors | 230 965 | 170 603 | 306 876 | 272 841 | 580 316 | 832 232 | 1 655 139 |
Property Plant Equipment | 68 872 | 108 158 | 174 660 | 179 364 | 162 693 | 452 096 | 402 216 |
Total Inventories | 1 923 925 | 3 269 017 | 4 706 588 | 4 941 601 | 5 208 387 | 5 627 688 | 7 348 250 |
Other | |||||||
Audit Fees Expenses | 12 000 | 12 600 | 13 900 | 14 595 | 17 300 | ||
Accrued Liabilities Deferred Income | 142 604 | 49 346 | 100 695 | 72 433 | 197 218 | 60 866 | 563 491 |
Accumulated Depreciation Impairment Property Plant Equipment | 67 118 | 99 099 | 139 739 | 210 411 | 282 636 | 251 132 | 379 625 |
Additions Other Than Through Business Combinations Property Plant Equipment | 71 267 | 107 142 | 75 376 | 55 554 | 423 434 | 78 613 | |
Administration Support Average Number Employees | 14 | 21 | |||||
Administrative Expenses | 903 182 | 1 367 145 | 2 053 017 | 2 441 157 | 2 904 616 | 2 909 298 | 3 752 171 |
Average Number Employees During Period | 22 | 28 | 34 | 50 | 43 | 42 | |
Balances Amounts Owed By Related Parties | 541 127 | ||||||
Balances Amounts Owed To Related Parties | 110 000 | 282 477 | |||||
Bank Borrowings | 181 836 | 182 904 | 119 972 | 87 485 | 53 194 | ||
Bank Borrowings Overdrafts | 151 477 | 143 860 | 87 386 | 53 582 | 17 909 | ||
Banking Arrangements Classified As Cash Cash Equivalents | -386 | ||||||
Bank Overdrafts | 386 | ||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 31 097 | 23 481 | 15 866 | 8 250 | 110 805 | 187 001 | |
Cash Cash Equivalents Cash Flow Value | 51 380 | 113 472 | 362 550 | 237 740 | 163 743 | 651 903 | |
Corporation Tax Payable | 52 421 | 79 667 | 135 000 | 218 000 | 194 956 | 73 961 | 145 000 |
Cost Inventories Recognised As Expense Gross | 23 223 101 | 36 917 839 | |||||
Cost Sales | 16 452 498 | 23 851 641 | 37 808 719 | 45 437 252 | 61 483 677 | 47 945 011 | 61 247 411 |
Creditors | 861 477 | 468 960 | 503 796 | 399 357 | 303 227 | 648 188 | 403 401 |
Current Tax For Period | 79 667 | 135 000 | 218 000 | 464 000 | 143 961 | 260 000 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 10 000 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 6 826 | 8 700 | 300 | -14 600 | 4 500 | ||
Deferred Tax Liabilities | 29 600 | 29 600 | |||||
Depreciation Amortisation Impairment Expense | 33 024 | 63 056 | |||||
Depreciation Expense Property Plant Equipment | 25 000 | 33 024 | 63 056 | 64 609 | 78 210 | 55 105 | |
Depreciation Impairment Expense Property Plant Equipment | 40 640 | 70 672 | 72 225 | 97 663 | 128 493 | ||
Distribution Average Number Employees | 11 | 20 | |||||
Dividends Paid | 153 200 | 211 000 | 240 000 | 240 000 | 240 000 | 240 000 | 240 000 |
Dividends Paid Classified As Financing Activities | -211 000 | -240 000 | -240 000 | 240 000 | -240 000 | -240 000 | |
Dividends Paid On Shares Interim | 240 000 | 240 000 | 240 000 | 240 000 | 240 000 | ||
Finance Lease Liabilities Present Value Total | 24 116 | 16 501 | 16 501 | 8 885 | 274 139 | 208 401 | |
Finance Lease Payments Owing Minimum Gross | 31 732 | 24 117 | 16 501 | 8 885 | 354 162 | 277 344 | |
Finished Goods Goods For Resale | 3 269 017 | 4 706 588 | 4 941 601 | 5 208 387 | 5 627 688 | 7 348 250 | |
Fixed Assets | 76 372 | 115 658 | 174 660 | ||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 30 664 | 31 200 | -32 487 | -34 291 | 53 194 | ||
Further Item Creditors Component Total Creditors | 399 909 | 336 890 | 284 049 | 374 049 | 195 000 | ||
Further Item Interest Expense Component Total Interest Expense | 17 021 | 14 815 | 14 448 | 16 252 | |||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -110 744 | ||||||
Further Item Tax Increase Decrease Component Adjusting Items | -3 400 | -148 | 3 482 | 5 946 | 1 116 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 645 833 | 438 553 | 203 863 | 5 875 813 | 5 157 398 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -4 342 | 2 647 | -2 616 | -260 | -37 608 | 730 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -3 190 754 | 439 464 | -152 187 | -445 946 | -3 851 565 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 2 144 871 | -263 886 | 1 597 722 | 300 294 | 2 424 358 | ||
Gain Loss In Cash Flows From Change In Inventories | 1 437 571 | 235 013 | 266 786 | 419 301 | 1 720 562 | ||
Gain Loss On Disposals Property Plant Equipment | 2 101 | ||||||
Gross Profit Loss | 1 227 108 | 1 864 154 | 2 897 129 | 3 676 273 | 5 387 932 | 3 747 281 | 5 337 260 |
Impairment Loss Reversal On Investments | 7 500 | ||||||
Income From Related Parties | 341 022 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -52 421 | -79 667 | -135 439 | 487 483 | -255 575 | -188 961 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -62 092 | -249 078 | 124 810 | 73 997 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 439 | 439 | -9 381 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 31 981 | 40 640 | 70 672 | 72 225 | 97 663 | 128 493 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 38 258 | 64 819 | 84 855 | 65 514 | 68 778 | 152 374 | |
Interest Payable Similar Charges Finance Costs | 49 774 | 65 468 | 82 322 | 101 876 | 80 329 | 83 226 | 168 626 |
Interest Received Classified As Investing Activities | -477 | ||||||
Investments Fixed Assets | 7 500 | 7 500 | |||||
Issue Equity Instruments | 399 900 | ||||||
Net Cash Flows From Used In Financing Activities | 233 010 | 161 841 | 333 428 | 345 141 | 266 322 | ||
Net Cash Flows From Used In Investing Activities | 33 189 | 107 142 | -75 376 | -55 077 | 18 026 | ||
Net Cash Flows From Used In Operating Activities | 152 461 | 331 075 | -657 882 | 275 408 | -210 351 | -1 062 640 | |
Net Cash Generated From Operations | 270 350 | 493 064 | 895 197 | 843 220 | -549 152 | -1 420 227 | |
Net Current Assets Liabilities | 1 115 820 | 1 224 791 | 1 579 915 | 2 145 573 | 3 765 139 | 4 090 130 | 4 811 686 |
Net Finance Income Costs | 477 | ||||||
Net Interest Paid Received Classified As Operating Activities | -65 468 | -82 322 | -101 876 | -80 329 | -83 226 | -168 626 | |
Number Shares Issued Fully Paid | 400 000 | 400 000 | 400 000 | ||||
Operating Profit Loss | 323 926 | 497 009 | 844 112 | 1 235 116 | 2 483 316 | 727 239 | 1 585 089 |
Other Creditors | 710 000 | 325 100 | 399 909 | 2 754 342 | 2 496 094 | 1 777 469 | 2 927 785 |
Other Departments Average Number Employees | 2 | 2 | |||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 129 167 | ||||||
Other Disposals Property Plant Equipment | 165 535 | ||||||
Other Interest Receivable Similar Income Finance Income | 477 | ||||||
Other Remaining Borrowings | 42 165 | 388 749 | 325 515 | ||||
Other Taxation Social Security Payable | 19 352 | 31 507 | 43 774 | 50 251 | 61 698 | 55 466 | 69 757 |
Par Value Share | 1 | 1 | |||||
Payments Finance Lease Liabilities Classified As Financing Activities | -6 346 | 7 615 | 7 616 | 7 616 | -21 662 | -76 818 | |
Payments To Related Parties | 71 215 | 3 717 059 | |||||
Pension Costs Defined Contribution Plan | 18 743 | 25 690 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 2 945 | 9 026 | 18 743 | 25 690 | 25 841 | 27 803 | |
Prepayments Accrued Income | 195 726 | 106 317 | 205 381 | 150 155 | 174 226 | 76 266 | 269 020 |
Proceeds From Borrowings Classified As Financing Activities | -15 000 | -123 743 | -100 000 | ||||
Proceeds From Sales Property Plant Equipment | -38 469 | ||||||
Profit Loss | 213 427 | 345 048 | 610 590 | 914 501 | 1 939 025 | 514 033 | 1 151 963 |
Profit Loss On Ordinary Activities Before Tax | 274 152 | 431 541 | 754 290 | 1 133 240 | 2 403 464 | 644 013 | 1 416 463 |
Property Plant Equipment Gross Cost | 135 990 | 207 257 | 314 399 | 389 775 | 445 329 | 703 228 | 781 841 |
Provisions For Liabilities Balance Sheet Subtotal | 13 774 | 20 600 | 29 300 | 29 600 | |||
Purchase Property Plant Equipment | -33 189 | -107 142 | -75 376 | -55 554 | -56 495 | -78 613 | |
Repayments Borrowings Classified As Financing Activities | 6 769 | 53 325 | 63 234 | ||||
Selling Average Number Employees | 7 | 7 | |||||
Social Security Costs | 89 274 | 124 268 | 155 232 | 233 998 | 207 091 | 258 037 | |
Staff Costs Employee Benefits Expense | 782 650 | 1 054 918 | 1 403 285 | 1 974 213 | 1 961 927 | 2 368 005 | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 20 600 | 29 300 | 29 600 | 29 600 | 25 000 | 29 500 | |
Tax Expense Credit Applicable Tax Rate | 143 315 | 215 316 | 456 658 | 122 362 | 269 128 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 264 | 3 785 | 3 132 | 7 342 | 11 053 | 1 566 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 60 725 | 86 493 | 143 700 | 218 739 | 464 439 | 129 980 | 264 500 |
Total Assets Less Current Liabilities | 1 192 192 | 1 340 449 | 1 754 575 | 2 324 937 | 3 927 832 | 4 542 226 | 5 213 902 |
Total Borrowings | 151 477 | 143 860 | 74 751 | 476 620 | 378 709 | ||
Total Current Tax Expense Credit | 135 000 | 218 439 | 464 439 | 134 580 | 260 000 | ||
Total Deferred Tax Expense Credit | -4 600 | 4 500 | |||||
Trade Creditors Trade Payables | 1 431 057 | 2 808 448 | 4 589 057 | 4 420 109 | 4 694 312 | 6 001 467 | 8 185 800 |
Trade Debtors Trade Receivables | 1 173 453 | 2 292 030 | 4 201 564 | 4 026 939 | 5 293 115 | 5 439 453 | 6 848 150 |
Turnover Revenue | 17 679 606 | 25 715 795 | 40 705 848 | 49 113 525 | 66 871 609 | 51 692 292 | 66 584 671 |
Wages Salaries | 690 431 | 921 624 | 1 229 310 | 1 714 525 | 1 728 995 | 2 082 165 | |
Advances Credits Directors | -252 133 | ||||||
Director Remuneration | 161 000 | 264 000 | 273 000 | 376 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 17th, April 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy