Founded in 2012, Shutt & Mansell, classified under reg no. 08049438 is an active company. Currently registered at Flashbrook Manor TF10 8EA, Newport the company has been in the business for twelve years. Its financial year was closed on May 31 and its latest financial statement was filed on Tue, 31st May 2022.
The firm has 3 directors, namely Gillian M., Minnie M. and Philip M.. Of them, Gillian M., Minnie M., Philip M. have been with the company the longest, being appointed on 27 April 2012. As of 23 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Flashbrook Manor |
Office Address2 | Flashbrook |
Town | Newport |
Post code | TF10 8EA |
Country of origin | United Kingdom |
Registration Number | 08049438 |
Date of Incorporation | Fri, 27th Apr 2012 |
Industry | Raising of dairy cattle |
End of financial Year | 31st May |
Company age | 12 years old |
Account next due date | Thu, 29th Feb 2024 (54 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Sat, 11th May 2024 (2024-05-11) |
Last confirmation statement dated | Thu, 27th Apr 2023 |
The register of persons with significant control that own or have control over the company includes 3 names. As BizStats identified, there is Philip M. The abovementioned PSC has 25-50% voting rights. Another entity in the PSC register is Minnie M. This PSC owns 75,01-100% shares and has 25-50% voting rights. Moving on, there is Gillian M., who also fulfils the Companies House criteria to be listed as a PSC. This PSC and has 25-50% voting rights.
Philip M.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights |
Minnie M.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 75,01-100% shares |
Gillian M.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-05-31 | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 |
Net Worth | 61 101 | -50 849 | ||||||
Balance Sheet | ||||||||
Current Assets | 951 428 | 907 149 | 994 559 | 1 097 313 | 1 262 563 | 1 311 938 | 1 333 411 | 1 616 152 |
Debtors | 144 863 | 143 978 | 209 920 | 267 231 | 385 643 | 347 638 | 373 498 | 436 394 |
Net Assets Liabilities | -50 849 | 43 689 | 190 811 | 350 643 | 570 625 | 760 160 | 882 487 | |
Other Debtors | 10 805 | 18 162 | 59 085 | 169 320 | 114 837 | 117 190 | 123 319 | |
Property Plant Equipment | 531 547 | 674 894 | 820 625 | 954 381 | 999 575 | 989 903 | 1 127 736 | |
Total Inventories | 763 171 | 784 639 | 830 082 | 876 920 | 964 300 | 959 913 | 1 179 758 | |
Net Assets Liabilities Including Pension Asset Liability | 61 101 | -50 849 | ||||||
Stocks Inventory | 806 565 | 763 171 | ||||||
Tangible Fixed Assets | 527 194 | 531 547 | ||||||
Reserves/Capital | ||||||||
Called Up Share Capital | 300 | 300 | ||||||
Profit Loss Account Reserve | 60 801 | -51 149 | ||||||
Shareholder Funds | 61 101 | -50 849 | ||||||
Other | ||||||||
Accumulated Amortisation Impairment Intangible Assets | 28 055 | 28 055 | 28 055 | 28 055 | 28 055 | 28 055 | 28 055 | |
Accumulated Depreciation Impairment Property Plant Equipment | 279 317 | 352 484 | 449 945 | 590 936 | 694 860 | 786 364 | 942 937 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 298 482 | 297 902 | 290 217 | 202 018 | 207 378 | 297 452 | ||
Average Number Employees During Period | 10 | 9 | 10 | 12 | 12 | 11 | 12 | |
Bank Borrowings | 133 360 | 117 687 | 102 575 | 512 251 | 480 982 | 490 166 | 447 715 | |
Bank Overdrafts | 319 283 | 375 573 | 230 262 | 420 476 | 321 447 | 57 403 | 381 284 | |
Creditors | 153 871 | 191 707 | 195 964 | 613 730 | 575 757 | 597 157 | 503 483 | |
Deferred Income | 6 136 | 5 216 | 4 433 | 19 250 | 16 362 | 13 908 | 11 822 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -34 409 | -26 687 | -6 870 | -41 906 | -62 016 | -2 278 | ||
Disposals Property Plant Equipment | -81 968 | -54 710 | -15 470 | -52 900 | -125 546 | -3 046 | ||
Finance Lease Liabilities Present Value Total | 14 375 | 68 804 | 88 956 | 82 229 | 78 413 | 93 083 | 43 946 | |
Further Item Creditors Component Total Creditors | 69 567 | 51 517 | 36 434 | 388 320 | 349 541 | 334 380 | 308 954 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 107 576 | 124 148 | 147 861 | 145 830 | 153 520 | 158 851 | ||
Intangible Assets Gross Cost | 28 055 | 28 055 | 28 055 | 28 055 | 28 055 | 28 055 | 28 055 | |
Net Current Assets Liabilities | -339 727 | -346 404 | -333 180 | -309 596 | 144 803 | 292 852 | 515 637 | 447 360 |
Other Creditors | 8 077 | 44 550 | 60 877 | 38 652 | 26 213 | 27 715 | 29 321 | |
Other Remaining Borrowings | 414 865 | 362 444 | 327 512 | 29 580 | 1 500 | 11 725 | ||
Property Plant Equipment Gross Cost | 810 864 | 1 027 378 | 1 270 570 | 1 545 317 | 1 694 435 | 1 776 267 | 2 070 673 | |
Provisions For Liabilities Balance Sheet Subtotal | 82 121 | 106 318 | 124 254 | 134 811 | 146 045 | 148 223 | 189 126 | |
Redeemable Preference Shares Liability | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 | |
Taxation Social Security Payable | 4 817 | 2 474 | 5 134 | 6 364 | 5 902 | 6 989 | 8 662 | |
Total Assets Less Current Liabilities | 187 467 | 185 143 | 341 714 | 511 029 | 1 099 184 | 1 292 427 | 1 505 540 | 1 575 096 |
Total Borrowings | 147 735 | 186 491 | 191 531 | 594 480 | 559 395 | 583 249 | 491 661 | |
Trade Creditors Trade Payables | 168 199 | 180 388 | 388 091 | 199 274 | 224 015 | 243 464 | 302 644 | |
Trade Debtors Trade Receivables | 133 173 | 191 758 | 208 146 | 216 323 | 232 801 | 256 308 | 313 075 | |
Amount Specific Advance Or Credit Directors | 72 748 | 25 630 | 9 804 | 8 040 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 91 921 | 47 341 | 39 783 | 44 406 | ||||
Amount Specific Advance Or Credit Repaid In Period Directors | -20 202 | -6 886 | -21 993 | -20 470 | ||||
Creditors Due After One Year | 43 775 | 153 871 | ||||||
Creditors Due Within One Year | 1 291 155 | 1 253 553 | ||||||
Fixed Assets | 527 194 | 531 547 | ||||||
Instalment Debts Due After5 Years | 69 567 | |||||||
Non-instalment Debts Due After5 Years | 3 768 | 3 203 | ||||||
Number Shares Allotted | 300 | 300 | ||||||
Par Value Share | 1 | |||||||
Provisions For Liabilities Charges | 82 591 | 82 121 | ||||||
Value Shares Allotted | 300 | 300 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full company accounts data drawn up to Wed, 31st May 2023 filed on: 31st, January 2024 |
accounts | Free Download (15 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy