Shropshire Stainless & Aluminium started in year 2006 as Private Limited Company with registration number 05859449. The Shropshire Stainless & Aluminium company has been functioning successfully for eighteen years now and its status is active. The firm's office is based in Shrewsbury at 1 The Sidings. Postal code: SY1 3AH.
The company has one director. Gary J., appointed on 27 June 2006. There are currently no secretaries appointed. Currenlty, the company lists one former director, whose name is Martin E. and who left the the company on 30 November 2007. In addition, there is one former secretary - Melanie J. who worked with the the company until 30 April 2008.
This company operates within the SY1 3AH postal code. The company is dealing with transport and has been registered as such. Its registration number is OD1069196 . It is located at Unit 3, Foxhall Trade Park, Shrewsbury with a total of 5 cars.
Office Address | 1 The Sidings |
Office Address2 | Harlescott Lane |
Town | Shrewsbury |
Post code | SY1 3AH |
Country of origin | United Kingdom |
Registration Number | 05859449 |
Date of Incorporation | Tue, 27th Jun 2006 |
Industry | Wholesale of metals and metal ores |
End of financial Year | 31st August |
Company age | 18 years old |
Account next due date | Fri, 31st May 2024 (9 days after) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Thu, 11th Jul 2024 (2024-07-11) |
Last confirmation statement dated | Tue, 27th Jun 2023 |
The list of PSCs who own or control the company consists of 1 name. As BizStats discovered, there is Gary J. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Gary J.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-08-31 | 2013-08-31 | 2014-08-31 | 2015-08-31 | 2016-08-31 | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 |
Net Worth | 344 724 | 400 864 | 452 777 | 397 575 | 502 058 | |||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 125 923 | 108 789 | 454 479 | 317 144 | 122 901 | 244 550 | 344 680 | 751 715 | ||||
Current Assets | 1 295 158 | 1 578 054 | 1 832 994 | 3 046 355 | 2 738 880 | 4 545 119 | 8 573 967 | 8 563 709 | 6 544 560 | 8 905 344 | 14 859 187 | 12 009 816 |
Debtors | 841 686 | 1 078 721 | 1 204 632 | 1 914 821 | 1 598 860 | 2 963 530 | 4 848 676 | 4 406 192 | 3 755 873 | 4 486 913 | 6 583 550 | 6 002 961 |
Net Assets Liabilities | 502 058 | 574 124 | 702 803 | 1 087 499 | 907 685 | 1 716 687 | 6 629 962 | 7 213 768 | ||||
Other Debtors | 18 064 | 48 459 | 55 037 | 21 278 | 26 370 | 27 217 | 20 483 | 530 937 | ||||
Property Plant Equipment | 282 154 | 436 212 | 778 077 | 1 340 104 | 1 536 779 | 1 354 677 | 1 752 864 | 1 577 650 | ||||
Total Inventories | 1 014 097 | 1 472 800 | 3 270 812 | 3 840 373 | 2 665 786 | 4 173 881 | 7 930 957 | |||||
Cash Bank In Hand | 29 465 | 32 862 | 50 167 | 61 845 | 125 923 | |||||||
Intangible Fixed Assets | 9 896 | 5 016 | 1 809 | 3 358 | 2 058 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 344 724 | 400 864 | 452 777 | 397 575 | ||||||||
Stocks Inventory | 424 007 | 466 471 | 578 195 | 1 069 689 | 1 014 097 | |||||||
Tangible Fixed Assets | 124 945 | 123 318 | 140 618 | 297 658 | 282 154 | |||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 100 | 100 | 102 | 102 | 102 | |||||||
Profit Loss Account Reserve | 344 624 | 400 764 | 452 675 | 397 473 | 501 956 | |||||||
Shareholder Funds | 344 724 | 400 864 | 452 777 | 397 575 | 502 058 | |||||||
Other | ||||||||||||
Audit Fees Expenses | 10 500 | 10 750 | 11 280 | 17 000 | 26 200 | |||||||
Accrued Liabilities Deferred Income | 32 932 | 47 618 | 42 079 | 90 727 | 46 451 | 30 698 | 18 050 | 9 750 | ||||
Accumulated Amortisation Impairment Intangible Assets | 16 939 | 11 640 | 14 664 | 36 441 | 66 004 | 102 281 | 128 110 | 131 221 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 241 863 | 307 836 | 485 282 | 714 793 | 978 363 | 1 227 336 | 1 468 287 | 1 748 827 | ||||
Additions Other Than Through Business Combinations Intangible Assets | 30 212 | 1 275 | 400 | |||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 614 740 | 232 661 | 777 843 | 226 102 | ||||||||
Administrative Expenses | 1 650 879 | 2 241 925 | 3 502 232 | 3 438 314 | 3 328 369 | 3 853 796 | 4 549 277 | |||||
Amortisation Expense Intangible Assets | 21 777 | 29 563 | 36 277 | 25 829 | ||||||||
Amortisation Impairment Expense Intangible Assets | 29 563 | 36 277 | 25 829 | 3 111 | ||||||||
Average Number Employees During Period | 78 | 88 | 72 | 77 | 86 | |||||||
Bank Borrowings | 15 299 | 6 471 | ||||||||||
Bank Borrowings Overdrafts | 470 005 | 20 120 | 15 299 | 4 044 | 1 405 713 | 2 633 510 | 2 595 068 | 555 427 | ||||
Banking Arrangements Classified As Cash Cash Equivalents | -3 066 661 | -1 399 242 | -2 633 510 | -2 595 068 | -555 427 | |||||||
Bank Overdrafts | 3 066 661 | 1 399 242 | 2 633 510 | 2 595 068 | 555 427 | |||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 854 954 | 877 644 | 729 833 | 830 385 | 452 968 | |||||||
Cash Cash Equivalents Cash Flow Value | -1 500 802 | -2 749 517 | -1 276 341 | -2 388 960 | -2 250 388 | 196 288 | ||||||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 511 211 | |||||||||||
Comprehensive Income Expense | 529 196 | 76 186 | 1 011 002 | 5 302 275 | 854 806 | |||||||
Corporation Tax Payable | 10 987 | 56 298 | 68 000 | 48 501 | 16 406 | 222 522 | 1 191 938 | 367 536 | ||||
Corporation Tax Recoverable | 38 356 | 20 187 | ||||||||||
Cost Sales | 16 219 510 | 14 715 679 | 12 518 648 | 15 554 389 | 20 540 687 | |||||||
Creditors | 123 794 | 222 596 | 363 945 | 503 610 | 581 422 | 325 908 | 424 063 | 329 602 | ||||
Current Tax For Period | 10 987 | 56 298 | 48 000 | -20 179 | 241 445 | 1 191 938 | 367 536 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 8 150 | 20 900 | 67 000 | 58 000 | -8 000 | 74 000 | 87 000 | |||||
Depreciation Expense Property Plant Equipment | 71 659 | 108 161 | 204 662 | 159 045 | ||||||||
Depreciation Impairment Expense Property Plant Equipment | 341 351 | 337 771 | 310 788 | 368 951 | ||||||||
Dividends Paid | 68 000 | 134 380 | 189 250 | 144 500 | 256 000 | 202 000 | 389 000 | 271 000 | ||||
Dividends Paid Classified As Financing Activities | -144 500 | -256 000 | -202 000 | -389 000 | -271 000 | |||||||
Dividends Paid On Shares Interim | 144 500 | 256 000 | 202 000 | 389 000 | 271 000 | |||||||
Finance Lease Liabilities Present Value Total | 97 194 | 142 926 | 297 396 | 499 566 | 534 971 | 295 210 | 406 013 | 319 852 | ||||
Finance Lease Payments Owing Minimum Gross | 141 329 | 227 889 | 811 959 | 893 434 | 609 269 | 666 972 | 512 530 | |||||
Finished Goods Goods For Resale | 3 840 373 | 2 665 786 | 4 173 881 | 7 930 957 | 5 255 140 | |||||||
Fixed Assets | 134 841 | 128 334 | 142 427 | 301 016 | 284 212 | 440 137 | 784 439 | 1 403 446 | 1 600 770 | 1 383 666 | 1 756 024 | 1 578 099 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 28 279 | 8 828 | 6 471 | |||||||||
Further Item Interest Expense Component Total Interest Expense | 355 | |||||||||||
Further Item Tax Increase Decrease Component Adjusting Items | -1 397 | -1 134 | -8 000 | 2 727 | 11 599 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 655 914 | 1 720 904 | 1 550 350 | 1 518 365 | 1 988 760 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 73 144 | -192 930 | -350 249 | 679 617 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -670 506 | 751 227 | 2 096 637 | -1 091 800 | ||||||||
Gain Loss In Cash Flows From Change In Inventories | -1 174 587 | 1 508 095 | 3 757 076 | -2 675 817 | ||||||||
Gain Loss On Disposals Intangible Assets | 486 | -14 492 | 37 817 | |||||||||
Government Grant Income | 39 800 | 229 196 | 180 498 | 25 377 | ||||||||
Gross Profit Loss | 4 128 978 | 3 342 286 | 4 417 560 | 10 425 958 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -67 499 | -33 000 | -16 639 | -222 522 | -1 195 052 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 248 715 | -1 473 176 | -138 572 | -2 446 676 | ||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -38 356 | 15 450 | 897 | 1 264 | 3 114 | |||||||
Increase From Amortisation Charge For Year Intangible Assets | 1 933 | 3 024 | 29 563 | 36 277 | 25 829 | 3 111 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 113 275 | 196 579 | 341 351 | 337 771 | 310 788 | 368 951 | ||||||
Intangible Assets | 2 058 | 3 925 | 6 362 | 63 342 | 63 991 | 28 989 | 3 160 | 449 | ||||
Intangible Assets Gross Cost | 18 997 | 15 565 | 21 026 | 99 783 | 129 995 | 131 270 | 131 270 | 131 670 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 1 887 | 607 | 505 | |||||||||
Interest Expense On Debt Securities In Issue Other Similar Loans | 79 293 | 103 067 | ||||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 25 513 | 27 305 | 38 370 | 33 289 | ||||||||
Interest Income On Bank Deposits | 1 | |||||||||||
Interest Paid Classified As Operating Activities | -112 582 | -134 502 | ||||||||||
Interest Payable Similar Charges Finance Costs | 27 400 | 28 267 | 38 875 | 112 582 | 134 502 | |||||||
Interest Received Classified As Investing Activities | -1 070 | -43 | -103 | -750 | -83 | |||||||
Issue Equity Instruments | 3 | 1 | ||||||||||
Net Cash Flows From Used In Financing Activities | -150 141 | 183 353 | ||||||||||
Net Cash Flows From Used In Investing Activities | 869 225 | 567 709 | ||||||||||
Net Cash Flows From Used In Operating Activities | 529 631 | -2 224 238 | 448 650 | -1 140 277 | ||||||||
Net Cash Generated From Operations | 434 732 | -2 285 505 | 393 136 | -1 475 381 | -4 909 452 | |||||||
Net Current Assets Liabilities | 234 688 | 288 089 | 338 880 | 266 612 | 379 740 | 415 583 | 362 309 | 334 663 | 93 337 | 855 929 | 5 569 001 | 6 323 271 |
Net Finance Income Costs | 43 | 103 | 750 | 83 | ||||||||
Net Interest Paid Received Classified As Operating Activities | -27 400 | -28 267 | -38 875 | -33 289 | ||||||||
Number Shares Issued Fully Paid | 100 | |||||||||||
Operating Profit Loss | 670 526 | 143 128 | 1 284 716 | 6 600 752 | ||||||||
Other Creditors | 26 600 | 59 550 | 51 250 | 10 154 | 10 713 | 10 121 | 68 413 | 10 244 | ||||
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 7 232 | |||||||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 47 302 | 19 134 | 77 781 | 88 798 | 69 837 | 88 411 | ||||||
Other Disposals Intangible Assets | 7 232 | |||||||||||
Other Disposals Property Plant Equipment | 105 829 | 46 035 | 154 495 | 165 790 | 138 705 | 120 776 | ||||||
Other Interest Income | 1 070 | 43 | 103 | 750 | 82 | |||||||
Other Interest Receivable Similar Income Finance Income | 1 070 | 43 | 103 | 750 | 83 | |||||||
Other Operating Income Format1 | 43 780 | 239 156 | 195 525 | 28 590 | 12 728 | |||||||
Other Taxation Social Security Payable | 167 664 | 259 198 | 468 885 | 500 684 | 1 337 941 | 798 259 | 599 540 | 481 844 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | |||||||
Payments Finance Lease Liabilities Classified As Financing Activities | 322 920 | 81 475 | -284 165 | 57 703 | -154 442 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 30 561 | 42 786 | 36 600 | 41 424 | 51 519 | |||||||
Prepayments Accrued Income | 13 167 | 33 520 | 31 864 | 34 255 | 64 644 | 59 329 | 88 497 | 85 138 | ||||
Proceeds From Sales Intangible Assets | -486 | 14 492 | -37 817 | |||||||||
Proceeds From Sales Property Plant Equipment | -76 714 | -76 992 | -68 868 | -29 850 | ||||||||
Profit Loss | 172 483 | 206 443 | 317 928 | 529 196 | 76 186 | 1 011 002 | 5 302 275 | 854 806 | ||||
Profit Loss On Ordinary Activities Before Tax | 644 196 | 114 904 | 1 245 944 | 6 568 213 | 1 312 456 | |||||||
Property Plant Equipment Gross Cost | 524 017 | 744 048 | 1 263 359 | 2 054 897 | 2 515 142 | 2 582 013 | 3 221 151 | 3 326 477 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 38 100 | 59 000 | 80 000 | 147 000 | 205 000 | |||||||
Purchase Intangible Assets | -78 757 | -30 212 | -1 275 | -400 | ||||||||
Purchase Property Plant Equipment | -791 538 | -614 740 | -232 661 | -777 843 | -226 102 | |||||||
Social Security Costs | 175 994 | 196 545 | 171 489 | 205 578 | ||||||||
Staff Costs Employee Benefits Expense | 2 233 790 | 2 388 481 | 2 091 059 | 2 375 527 | 2 852 803 | |||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 147 000 | 205 000 | 197 000 | 271 000 | 358 000 | |||||||
Tax Expense Credit Applicable Tax Rate | 122 397 | 21 832 | 236 729 | 1 247 960 | 328 114 | |||||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -1 938 | -2 813 | ||||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 14 995 | 2 814 | 4 716 | 743 | 2 640 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -19 219 | 92 648 | 115 000 | 38 718 | 234 942 | 1 265 938 | 457 650 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 325 860 | 565 345 | ||||||||||
Total Assets Less Current Liabilities | 369 529 | 416 423 | 481 307 | 567 628 | 663 952 | 855 720 | 1 146 748 | 1 738 109 | 1 694 107 | 2 239 595 | 7 325 025 | 7 901 370 |
Total Borrowings | 3 081 960 | 1 405 713 | 2 633 510 | 2 595 068 | 555 427 | |||||||
Total Current Tax Expense Credit | -27 369 | 71 748 | 48 000 | -19 282 | 242 942 | 1 191 938 | 370 650 | |||||
Total Operating Lease Payments | 371 658 | 345 721 | 421 177 | 501 463 | ||||||||
Trade Creditors Trade Payables | 1 632 764 | 2 944 441 | 5 452 807 | 4 188 671 | 3 269 396 | 4 020 843 | 4 496 086 | 4 013 915 | ||||
Trade Debtors Trade Receivables | 1 529 273 | 2 881 551 | 4 761 775 | 4 350 659 | 3 644 672 | 4 400 367 | 6 474 570 | 5 386 886 | ||||
Turnover Revenue | 20 348 488 | 18 057 965 | 16 936 208 | 25 980 347 | ||||||||
Wages Salaries | 2 027 235 | 2 149 150 | 1 882 970 | 2 105 585 | 2 543 714 | |||||||
Company Contributions To Defined Benefit Plans Directors | 609 | 911 | 848 | 839 | ||||||||
Director Remuneration | 69 247 | 90 913 | 86 101 | 93 029 | 101 958 | |||||||
Director Remuneration Benefits Including Payments To Third Parties | 69 856 | 91 824 | 86 949 | 93 868 | 102 797 | |||||||
Creditors Due After One Year | 15 386 | 4 559 | 19 830 | 140 103 | 123 794 | |||||||
Creditors Due Within One Year | 1 060 470 | 1 289 965 | 1 494 114 | 2 779 743 | 2 359 140 | |||||||
Intangible Fixed Assets Additions | 3 900 | |||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 5 201 | 10 081 | 13 288 | 15 639 | 16 939 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 4 880 | 3 207 | 2 351 | 1 300 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 15 097 | 15 097 | 15 097 | 18 997 | 18 997 | |||||||
Number Shares Allotted | 100 | 2 | 2 | 2 | ||||||||
Provisions For Liabilities Charges | 9 419 | 11 000 | 8 700 | 29 950 | 38 100 | |||||||
Secured Debts | 77 121 | 323 857 | 263 725 | 650 637 | ||||||||
Share Capital Allotted Called Up Paid | 100 | 100 | 2 | 2 | 2 | |||||||
Tangible Fixed Assets Additions | 33 621 | 58 840 | 236 208 | 73 468 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 186 860 | 220 481 | 254 021 | 490 229 | 524 017 | |||||||
Tangible Fixed Assets Depreciation | 61 915 | 97 163 | 113 403 | 192 571 | 241 863 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 35 248 | 33 770 | 79 168 | 78 284 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 17 530 | 28 992 | ||||||||||
Tangible Fixed Assets Disposals | 25 300 | 39 680 |
Unit 3 | |
---|---|
Address | Foxhall Trade Park , Knightsway , Battlefield Enterprise Park |
City | Shrewsbury |
Post code | SY1 3AB |
Vehicles | 5 |
Type | Category | Free download | |
---|---|---|---|
MA |
Memorandum and Articles of Association filed on: 15th, January 2024 |
incorporation | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy