Profit & Loss |
Accounts Information Date |
2022-03-31 | 2023-03-31 |
|
Balance Sheet |
Cash Bank On Hand | 63 475 | 71 127 |
Current Assets | 177 453 | 203 064 |
Debtors | 113 978 | 131 937 |
|
Other |
Audit Fees Expenses | 6 500 | 6 500 |
Fees For Non-audit Services | 2 500 | 2 500 |
Other Non-audit Services Entity Subsidiaries Fees | | |
Other Non-audit Services Fees | 1 500 | 1 500 |
Taxation Compliance Services Entity Subsidiaries Fees | | |
Taxation Compliance Services Fees | 1 000 | 1 000 |
Accrued Liabilities | | |
Accrued Liabilities Deferred Income | 13 488 | 9 000 |
Accumulated Depreciation Impairment Property Plant Equipment | 770 942 | 1 000 895 |
Administrative Expenses | 250 342 | 314 343 |
Amounts Owed By Parent Entities | | |
Amounts Owed To Parent Entities | | |
Amounts Owed To Related Parties | 136 961 | 116 257 |
Balances Amounts Owed By Related Parties | | |
Balances Amounts Owed To Related Parties | | |
Balances With Banks | 63 475 | 71 127 |
Cash Cash Equivalents | | |
Cost Inventories Recognised As Expense Gross | | |
Cost Sales | 630 695 | 681 579 |
Creditors | 659 040 | 742 948 |
Current Tax For Period | | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | | -356 297 |
Disposals Property Plant Equipment | | -374 940 |
Gain Loss On Disposals Property Plant Equipment | 894 | 305 |
Gross Profit Loss | 288 502 | 350 313 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 586 250 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 90 | 29 |
Interest Payable Similar Charges Finance Costs | 38 160 | 35 970 |
Lease Liabilities | 940 839 | 1 067 481 |
Lease Liabilities Current Liability | 499 026 | 555 654 |
Lease Liabilities Non-current Liability | 405 340 | 466 682 |
Net Current Assets Liabilities | -481 587 | -539 884 |
Operating Profit Loss | 38 160 | 35 970 |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | | |
Other Employee Expense | 123 139 | 155 679 |
Other Receivables | 536 | 2 851 |
Other Taxation Social Security Payable | 9 565 | 10 118 |
Payments Received On Account | | |
Prepayments | 48 908 | 58 273 |
Profit Loss On Ordinary Activities Before Tax | | |
Property Plant Equipment Gross Cost | 1 657 869 | 2 007 461 |
Property Plant Equipment Right-of-use Assets | 886 927 | 1 006 566 |
Recoverable Value-added Tax | | |
Right-of-use Assets Balance Sheet Subtotal | 886 927 | 1 006 566 |
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | 12 648 | 10 182 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -12 527 | -10 182 |
Tax Expense Credit Applicable Tax Rate | | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -121 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | |
Total Additions Including From Business Combinations Property Plant Equipment | | 724 532 |
Total Assets Less Current Liabilities | 405 340 | 466 682 |
Trade Creditors Trade Payables | | 47 772 |
Trade Debtors Trade Receivables | 64 534 | 70 813 |
Turnover Revenue | 919 197 | 1 031 892 |