Severn & Wye Smokery started in year 1989 as Private Limited Company with registration number 02377918. The Severn & Wye Smokery company has been functioning successfully for 35 years now and its status is active. The firm's office is based in Gloucestershire at Chaxhill. Postal code: GL14 1QW.
There is a single director in the firm at the moment - Richard C., appointed on 2 May 1992. In addition, a secretary was appointed - Shirley C., appointed on 27 March 2002. As of 12 May 2024, there was 1 ex secretary - Carolyn J.. There were no ex directors.
This company operates within the GL14 1QW postal code. The company is dealing with transport and has been registered as such. Its registration number is OH1042304 . It is located at Chaxhill Farm, Chaxhill, Westbury-on-severn with a total of 2 cars.
Office Address | Chaxhill |
Office Address2 | Westbury On Severn |
Town | Gloucestershire |
Post code | GL14 1QW |
Country of origin | United Kingdom |
Registration Number | 02377918 |
Date of Incorporation | Tue, 2nd May 1989 |
Industry | Processing and preserving of fish, crustaceans and molluscs |
End of financial Year | 31st March |
Company age | 35 years old |
Account next due date | Sun, 31st Dec 2023 (133 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Thu, 16th May 2024 (2024-05-16) |
Last confirmation statement dated | Tue, 2nd May 2023 |
The register of PSCs that own or have control over the company consists of 2 names. As BizStats established, there is Olsa Futures Limited from Westbury On Severn, United Kingdom. This PSC is categorised as "a private company limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another entity in the persons with significant control register is Richard C. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Olsa Futures Limited
Legal authority | Companies Act 2006 |
Legal form | Private Company Limited By Shares |
Country registered | England And Wales |
Place registered | England And Wales |
Registration number | 05538695 |
Notified on | 1 April 2018 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Richard C.
Notified on | 6 April 2016 |
Ceased on | 1 April 2018 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2015-03-31 | 2016-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||
Cash Bank On Hand | 1 328 453 | 2 889 612 | 1 856 053 | 1 087 176 |
Current Assets | 9 861 313 | 12 108 132 | 16 631 073 | 14 621 902 |
Debtors | 6 153 859 | 7 047 211 | 12 014 716 | 10 348 809 |
Net Assets Liabilities | 6 632 114 | 8 677 007 | 8 307 937 | 8 514 379 |
Other Debtors | 113 068 | 23 196 | 1 358 612 | 1 595 174 |
Property Plant Equipment | 4 017 033 | 4 804 813 | 4 717 339 | 5 962 934 |
Total Inventories | 2 379 001 | 2 171 309 | ||
Other | ||||
Audit Fees Expenses | 20 000 | 24 000 | 20 389 | 24 944 |
Other Non-audit Services Pension Schemes Fees | 11 125 | 15 147 | ||
Taxation Compliance Services Pension Schemes Fees | 6 833 | 5 000 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 5 206 756 | 5 886 296 | 9 242 372 | 10 125 691 |
Additions Other Than Through Business Combinations Property Plant Equipment | 2 272 414 | |||
Administration Support Average Number Employees | 10 | 12 | ||
Administrative Expenses | 4 411 864 | 4 414 879 | 4 577 888 | 5 886 170 |
Amounts Owed By Related Parties | 2 267 623 | |||
Amounts Owed To Related Parties | 1 708 031 | 631 239 | ||
Applicable Tax Rate | 21 | 20 | 19 | 19 |
Average Number Employees During Period | 125 | 133 | 107 | 110 |
Balances With Banks | 1 842 440 | 1 074 010 | ||
Capital Commitments | 656 757 | 121 974 | ||
Cash Cash Equivalents | 1 856 053 | 1 087 176 | ||
Cash On Hand | 13 613 | 13 166 | ||
Corporation Tax Recoverable | 26 090 | |||
Cost Sales | 36 976 567 | 39 928 430 | 45 282 278 | 59 507 460 |
Creditors | 913 060 | 915 689 | 442 578 | 1 821 978 |
Deferred Income | 98 792 | 83 082 | ||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 70 562 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 439 711 | 211 975 | ||
Deferred Tax Liabilities | -733 720 | -945 695 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 74 601 | -121 962 | ||
Disposals Property Plant Equipment | 74 601 | -143 500 | ||
Distribution Costs | 1 249 926 | 1 494 327 | 1 594 323 | 1 755 580 |
Finance Lease Liabilities Present Value Total | 329 354 | 489 486 | 282 311 | 671 693 |
Finance Lease Payments Owing Minimum Gross | 621 302 | 439 417 | 679 827 | 2 578 265 |
Financial Commitments Other Than Capital Commitments | 1 250 000 | 625 000 | ||
Fixed Assets | 4 718 772 | 5 964 367 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 2 988 833 | 2 534 833 | ||
Gain Loss On Disposals Property Plant Equipment | 6 785 | 16 995 | 107 992 | 2 500 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -32 942 | -10 222 | ||
Government Grant Income | 110 793 | 15 710 | ||
Gross Profit Loss | 7 111 036 | 8 432 405 | 7 224 335 | 8 028 310 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 108 | -26 090 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 754 141 | 1 005 281 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 723 | |||
Interest Payable Similar Charges Finance Costs | 56 363 | 83 638 | 16 805 | 102 909 |
Investments Fixed Assets | 1 433 | 1 433 | ||
Investments In Subsidiaries | 1 433 | 1 433 | ||
Minimum Operating Lease Payments Recognised As Expense | 454 420 | 454 000 | ||
Net Current Assets Liabilities | 3 627 621 | 4 828 313 | 4 765 463 | 5 317 685 |
Number Shares Issued Fully Paid | 90 100 | 90 100 | 90 100 | |
Operating Profit Loss | 1 602 325 | 2 630 026 | 1 452 132 | 495 236 |
Other Creditors | 43 311 | 6 377 | 739 786 | 228 845 |
Other Operating Income Format1 | 153 079 | 106 827 | 400 008 | 108 676 |
Other Payables Accrued Expenses | 681 390 | 634 113 | ||
Other Remaining Borrowings | 1 450 322 | 439 488 | ||
Other Remaining Operating Income | 289 215 | 92 966 | ||
Par Value Share | 1 | 1 | ||
Pension Costs Defined Contribution Plan | 49 965 | 52 764 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | ||
Prepayments | 107 679 | 93 727 | 385 113 | 331 138 |
Production Average Number Employees | 72 | 71 | ||
Profit Loss | 1 160 767 | 2 047 393 | 924 946 | 206 442 |
Profit Loss On Ordinary Activities Before Tax | 1 545 962 | 2 548 073 | 1 435 327 | 392 327 |
Property Plant Equipment Gross Cost | 9 223 789 | 10 691 109 | 13 959 711 | 16 088 625 |
Provisions For Liabilities Balance Sheet Subtotal | 99 480 | 40 430 | 733 720 | 945 695 |
Revenue From Rendering Services | 52 506 613 | 67 535 770 | ||
Sales Marketing Distribution Average Number Employees | 25 | 27 | ||
Social Security Costs | 179 564 | 161 712 | 214 074 | 260 935 |
Staff Costs Employee Benefits Expense | 2 453 995 | 2 606 305 | 2 793 188 | 3 147 385 |
Taxation Social Security Payable | 43 481 | 42 248 | ||
Tax Expense Credit Applicable Tax Rate | 324 652 | 509 615 | 272 712 | 74 542 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 385 195 | 500 680 | 510 381 | 185 885 |
Total Assets Less Current Liabilities | 7 644 654 | 9 633 126 | 9 484 235 | 11 282 052 |
Total Borrowings | 1 095 647 | 1 311 976 | 343 786 | 1 738 896 |
Total Deferred Tax Expense Credit | 510 273 | 211 975 | ||
Trade Creditors Trade Payables | 4 343 240 | 5 776 946 | 6 892 290 | 6 639 422 |
Trade Debtors Trade Receivables | 5 621 410 | 6 624 064 | 5 590 639 | 5 676 888 |
Turnover Revenue | 44 087 603 | 48 360 835 | 52 506 613 | 67 535 770 |
Unpaid Contributions To Pension Schemes | 12 722 | 12 711 | ||
Wages Salaries | 2 258 427 | 2 419 795 | 2 529 149 | 2 833 686 |
Director Remuneration | 29 838 | 29 758 | ||
Dividend Recommended By Directors | 2 500 | |||
Accrued Liabilities | 1 272 019 | 519 850 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -59 050 | |||
Bank Borrowings | 535 571 | 410 471 | ||
Bank Borrowings Overdrafts | 409 721 | 312 472 | ||
Bank Overdrafts | ||||
Cash Cash Equivalents Cash Flow Value | 1 328 453 | |||
Cash Receipts From Government Grants | -139 905 | -87 652 | ||
Comprehensive Income Expense | 1 160 767 | 2 047 393 | ||
Corporation Tax Payable | 77 134 | 358 838 | ||
Current Tax For Period | 303 648 | 559 730 | ||
Depreciation Amortisation Expense | 820 010 | 754 140 | ||
Depreciation Expense Property Plant Equipment | 403 113 | 319 651 | ||
Dividends Paid | 10 000 | 2 500 | ||
Dividends Paid Classified As Financing Activities | -10 000 | -2 500 | ||
Dividends Paid On Shares Interim | 10 000 | 2 500 | ||
Further Item Interest Expense Component Total Interest Expense | 1 812 | -1 808 | ||
Future Finance Charges On Finance Leases | 61 225 | 27 398 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 2 346 132 | 552 053 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -918 389 | -893 352 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | 6 785 | 16 995 | ||
Government Grants Payable | 173 985 | 113 731 | ||
Income Taxes Paid Refund Classified As Operating Activities | -422 647 | -278 026 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 407 769 | 1 561 159 | ||
Increase Decrease In Property Plant Equipment | 604 029 | |||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 601 009 | -207 692 | ||
Interest Expense On Bank Loans Similar Borrowings | 22 580 | 16 118 | ||
Interest Expense On Bank Overdrafts | 276 | 84 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 31 695 | 69 244 | ||
Interest Paid Classified As Operating Activities | -24 668 | -14 394 | ||
Merchandise | 2 379 001 | 2 171 309 | ||
Net Cash Flows From Used In Financing Activities | 341 063 | 333 162 | ||
Net Cash Flows From Used In Investing Activities | 874 537 | 889 927 | ||
Net Cash Flows From Used In Operating Activities | -2 623 369 | -2 784 248 | ||
Net Cash Generated From Operations | -3 102 379 | -3 145 912 | ||
Net Interest Received Paid Classified As Investing Activities | -1 685 | |||
Other Deferred Tax Expense Credit | 81 547 | -59 050 | ||
Other Interest Receivable Similar Income Finance Income | 1 685 | |||
Other Taxation Social Security Payable | 52 154 | 47 256 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -309 469 | -194 732 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 16 004 | 24 798 | ||
Proceeds From Sales Property Plant Equipment | -6 785 | -16 995 | ||
Provisions | 99 480 | 40 430 | ||
Purchase Property Plant Equipment | -881 322 | -908 607 | ||
Recoverable Value-added Tax | 311 702 | 306 224 | ||
Repayments Borrowings Classified As Financing Activities | -22 686 | -134 601 | ||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 29 380 | 17 530 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 89 828 | 8 338 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 95 | 257 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 1 541 921 |
Chaxhill Farm | |
---|---|
Address | Chaxhill |
City | Westbury-on-severn |
Post code | GL14 1QW |
Vehicles | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st March 2023 filed on: 18th, December 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy