Founded in 2013, Seed Newco, classified under reg no. 08545997 is an active company. Currently registered at The Coach House, Grenville Court Britwell Road SL1 8DF, Slough the company has been in the business for 11 years. Its financial year was closed on 30th June and its latest financial statement was filed on 2022-06-30.
The company has 4 directors, namely Malcolm H., Saheed R. and Kenneth T. and others. Of them, Kenneth T., Edward B. have been with the company the longest, being appointed on 28 May 2013 and Malcolm H. and Saheed R. have been with the company for the least time - from 2 August 2013. As of 15 May 2024, there was 1 ex director - Laura M.. There were no ex secretaries.
Office Address | The Coach House, Grenville Court Britwell Road |
Office Address2 | Burnham |
Town | Slough |
Post code | SL1 8DF |
Country of origin | United Kingdom |
Registration Number | 08545997 |
Date of Incorporation | Tue, 28th May 2013 |
Industry | Specialists medical practice activities |
End of financial Year | 30th June |
Company age | 11 years old |
Account next due date | Sun, 31st Mar 2024 (45 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Tue, 11th Jun 2024 (2024-06-11) |
Last confirmation statement dated | Sun, 28th May 2023 |
The list of PSCs who own or have control over the company is made up of 1 name. As BizStats established, there is Elysian Capital Gp (Scotland) Limited from Edinburgh, United Kingdom. The abovementioned PSC is classified as "a private company limited by shares", has significiant influence or control over the company. The abovementioned PSC has significiant influence or control over this company,.
Elysian Capital Gp (Scotland) Limited
50 Lothian Road Festival Square, Edinburgh, EH3 9WJ, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Private Company Limited By Shares |
Country registered | Scotland |
Place registered | Scotland |
Registration number | Sc337589 |
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 5 925 531 | 10 058 698 | ||||
Current Assets | 7 990 687 | 12 948 722 | 11 344 212 | |||
Debtors | 458 | 687 | 687 | -37 500 | -37 500 | -37 500 |
Net Assets Liabilities | 581 946 | 580 675 | 578 681 | 576 431 | 574 556 | 572 681 |
Other Debtors | 51 061 | 75 876 | 125 719 | |||
Total Inventories | 527 113 | 68 165 | 1 309 968 | |||
Other | ||||||
Other Non-audit Services Fees | 8 850 | |||||
Accumulated Amortisation Impairment Intangible Assets | 166 958 | 278 262 | 377 392 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 362 624 | 403 167 | 466 844 | |||
Additions Other Than Through Business Combinations Intangible Assets | 31 065 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 3 012 | 374 629 | ||||
Administrative Expenses | 2 016 595 | 2 832 580 | 3 348 766 | |||
Amortisation Expense Intangible Assets | 176 367 | 129 883 | ||||
Amounts Owed To Related Parties | 70 115 | 70 784 | 72 284 | 75 284 | 78 534 | 80 409 |
Applicable Tax Rate | 19 | 21 | ||||
Average Number Employees During Period | 4 | 4 | 4 | 20 | 20 | |
Comprehensive Income Expense | 2 429 939 | 3 243 245 | 2 317 148 | |||
Comprehensive Income Expense Attributable To Owners Parent | 2 429 939 | 3 243 245 | 2 317 148 | |||
Cost Sales | 4 809 264 | 6 031 238 | 7 996 647 | |||
Creditors | 73 642 | 75 142 | 77 136 | 78 699 | 80 574 | 82 449 |
Current Tax For Period | 705 447 | 941 058 | 1 147 013 | |||
Debt Funds Acquired With Subsidiaries | -1 580 537 | |||||
Debt Funds Disposed With Subsidiaries | 48 868 | |||||
Deferred Income | 38 249 | |||||
Deferred Tax Asset Debtors | 458 | 687 | 687 | 139 984 | 280 087 | 353 273 |
Deferred Tax Assets | 51 995 | 48 083 | 65 141 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 943 | |||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 48 384 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -97 600 | -167 487 | 767 | |||
Depreciation Amortisation Expense | 216 910 | 193 560 | ||||
Depreciation Expense Property Plant Equipment | 40 543 | 63 677 | ||||
Disposals Decrease In Amortisation Impairment Intangible Assets | -8 696 | |||||
Disposals Intangible Assets | -34 783 | |||||
Distribution Costs | 517 816 | 20 154 | ||||
Fixed Assets | 1 462 965 | 1 264 970 | 1 986 648 | |||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -2 952 302 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 38 258 | 38 258 | 38 258 | |||
Gain Loss Due To Foreign Exchange Differences Net Tax In Other Comprehensive Income | -5 691 | 22 309 | -47 725 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 043 668 | 87 778 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 089 051 | -331 214 | ||||
Gain Loss In Cash Flows From Change In Inventories | -458 948 | 1 241 803 | ||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -37 024 | -59 067 | ||||
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | -28 842 | 27 331 | 19 430 | |||
Gross Profit Loss | 5 600 379 | 7 823 960 | 8 517 799 | |||
Income From Other Fixed Asset Investments | -116 813 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 820 662 | 1 599 258 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 4 133 167 | -2 536 585 | ||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | 37 024 | 59 067 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 3 645 | 12 187 | 7 174 | |||
Increase Decrease In Current Tax From Unrecognised Tax Loss Or Credit | 103 561 | |||||
Increase From Amortisation Charge For Year Intangible Assets | 111 304 | 107 826 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 40 543 | 63 677 | ||||
Intangible Assets | 946 086 | 834 782 | 700 869 | |||
Intangible Assets Gross Cost | 1 113 044 | 1 113 044 | 1 078 261 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 3 564 | |||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 491 336 | 1 580 537 | ||||
Interest Income On Bank Deposits | 1 642 | 48 868 | ||||
Interest Paid Classified As Financing Activities | -185 864 | -1 580 537 | ||||
Interest Paid Classified As Operating Activities | 494 900 | 1 580 537 | ||||
Interest Payable Similar Charges Finance Costs | 466 777 | 494 900 | 1 580 537 | |||
Interest Received Classified As Investing Activities | 1 642 | 48 868 | ||||
Interest Received Classified As Operating Activities | 1 642 | 48 868 | ||||
Investments Fixed Assets | 655 130 | 655 130 | 655 130 | 655 130 | 655 130 | 655 130 |
Investments In Subsidiaries | 655 130 | 655 130 | 655 130 | 655 130 | 655 130 | 655 130 |
Net Cash Flows From Used In Financing Activities | -185 864 | -4 532 839 | ||||
Net Cash Flows From Used In Investing Activities | -1 370 | -983 183 | ||||
Net Cash Flows From Used In Operating Activities | 4 320 401 | 2 979 437 | ||||
Net Cash Generated From Operations | 5 141 063 | 4 578 695 | ||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 4 727 498 | 5 401 506 | ||||
Net Current Assets Liabilities | -73 184 | -74 455 | -76 449 | -78 699 | 9 615 782 | 8 344 480 |
Net Debt Funds | 4 330 067 | 4 717 878 | ||||
Number Shares Issued Fully Paid | 322 663 | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 |
Operating Profit Loss | 3 583 784 | 4 473 564 | 5 148 879 | |||
Other Comprehensive Income Expense Net Tax | -34 533 | 49 640 | -28 295 | |||
Other Creditors | 118 912 | 184 347 | 288 717 | |||
Other Interest Receivable Similar Income Finance Income | 13 | 1 642 | 48 868 | |||
Other Items Increase Decrease In Net Debt In Period | 1 919 480 | |||||
Other Payables Accrued Expenses | 3 527 | 4 358 | 4 852 | 3 415 | 2 040 | 2 040 |
Other Remaining Borrowings | 5 286 001 | 5 728 631 | 2 807 197 | |||
Ownership Interest In Joint Venture Percent | 50 | |||||
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | 100 | 100 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | -428 000 | |||||
Pension Costs Defined Contribution Plan | 59 491 | 48 311 | 69 224 | |||
Prepayments | 136 656 | 146 014 | 102 834 | |||
Profit Loss | 2 464 472 | 3 193 605 | 2 345 443 | |||
Profit Loss On Ordinary Activities Before Tax | 3 117 020 | 3 980 306 | 3 500 397 | |||
Property Plant Equipment Gross Cost | 480 004 | 483 016 | 857 645 | |||
Purchase Intangible Assets | -229 422 | |||||
Purchase Property Plant Equipment | -3 012 | -374 629 | ||||
Raw Materials Consumables | 527 113 | 68 165 | 1 309 968 | |||
Share Profit Loss Associates Accounted For By Equity Method | -116 813 | |||||
Taxation Social Security Payable | 220 236 | 434 909 | 356 159 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -5 734 | |||||
Tax Expense Credit Applicable Tax Rate | 756 258 | 717 581 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -30 856 | -1 961 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 474 | 286 697 | ||||
Tax Increase Decrease From Effect Foreign Tax Rates | 48 429 | 41 902 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 652 548 | 786 701 | 1 154 954 | |||
Total Assets Less Current Liabilities | 7 249 539 | 10 935 414 | 10 331 128 | |||
Total Borrowings | 5 286 001 | 5 728 631 | 2 807 197 | |||
Total Deferred Tax Expense Credit | -56 544 | -166 544 | 767 | |||
Total Operating Lease Payments | 67 064 | 94 801 | ||||
Trade Creditors Trade Payables | 776 357 | 1 227 549 | 1 479 405 | |||
Trade Debtors Trade Receivables | 1 210 342 | 2 265 220 | 1 927 343 | |||
Turnover Revenue | 10 409 643 | 10 532 565 | 12 235 231 | |||
Unpaid Contributions To Pension Schemes | 15 713 | 7 242 | 12 564 | |||
Company Contributions To Money Purchase Plans Directors | 9 749 | 10 482 | 10 862 | |||
Director Remuneration | 222 159 | 257 345 | 194 137 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates 2023-05-28 filed on: 21st, June 2023 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy