Secret Potions started in year 1999 as Private Limited Company with registration number 03764555. The Secret Potions company has been functioning successfully for twenty five years now and its status is active. The firm's office is based in Chester at St Johns Chambers. Postal code: CH1 1QN.
At present there are 2 directors in the the firm, namely Purnima M. and Rajesh M.. In addition one secretary - Purnima M. - is with the company. As of 5 May 2024, our data shows no information about any ex officers on these positions.
Office Address | St Johns Chambers |
Office Address2 | Love Street |
Town | Chester |
Post code | CH1 1QN |
Country of origin | United Kingdom |
Registration Number | 03764555 |
Date of Incorporation | Thu, 29th Apr 1999 |
Industry | Dispensing chemist in specialised stores |
End of financial Year | 31st March |
Company age | 25 years old |
Account next due date | Sun, 31st Dec 2023 (126 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Mon, 13th May 2024 (2024-05-13) |
Last confirmation statement dated | Sat, 29th Apr 2023 |
The list of persons with significant control who own or have control over the company consists of 1 name. As BizStats discovered, there is Next Generation Health Limited from Chester, United Kingdom. This PSC is classified as "a limited company" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Next Generation Health Limited
St Johns Chambers Love Street, Chester, CH1 1QN, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | Companies House |
Registration number | 05336121 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||
---|---|---|---|
Accounts Information Date | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||
Cash Bank On Hand | 1 071 958 | 3 504 831 | 2 343 029 |
Current Assets | 6 487 187 | 7 545 558 | 6 543 083 |
Debtors | 4 688 176 | 3 301 342 | 3 382 902 |
Net Assets Liabilities | 3 105 125 | 5 316 364 | 5 605 387 |
Other Debtors | 1 114 279 | 1 460 887 | 1 464 270 |
Property Plant Equipment | 988 752 | 907 955 | 798 167 |
Total Inventories | 727 053 | 739 385 | |
Other | |||
Audit Fees Expenses | 8 000 | 9 000 | 15 000 |
Accrued Liabilities Deferred Income | 40 593 | 52 660 | 54 240 |
Accumulated Amortisation Impairment Intangible Assets | 10 492 101 | 11 469 898 | 12 441 808 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 170 403 | 1 288 511 | 1 394 910 |
Additions Other Than Through Business Combinations Property Plant Equipment | 37 311 | 7 524 | |
Administrative Expenses | 4 203 589 | 4 991 529 | 5 360 305 |
Amortisation Expense Intangible Assets | 1 024 813 | 977 797 | |
Amortisation Impairment Expense Intangible Assets | 1 024 813 | 977 797 | 971 910 |
Amounts Owed To Group Undertakings | 506 886 | 506 886 | 506 886 |
Average Number Employees During Period | 120 | 131 | 133 |
Bank Borrowings | 5 050 000 | 4 235 715 | 3 521 429 |
Bank Borrowings Overdrafts | 4 135 714 | 3 521 429 | 2 807 143 |
Cash Cash Equivalents Cash Flow Value | 1 071 958 | 3 504 831 | 2 343 029 |
Corporation Tax Payable | 575 345 | 767 461 | 181 615 |
Cost Sales | 9 599 183 | 10 659 917 | 12 080 599 |
Creditors | 4 135 714 | 3 521 429 | 2 807 143 |
Current Tax For Period | 575 345 | 767 461 | 332 243 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 8 328 | -3 812 | -17 896 |
Depreciation Expense Property Plant Equipment | 120 606 | 118 108 | |
Depreciation Impairment Expense Property Plant Equipment | 120 606 | 118 108 | 117 312 |
Dividends Paid | 188 300 | 225 605 | 286 125 |
Dividends Paid Classified As Financing Activities | -188 300 | -225 605 | -286 125 |
Dividends Paid On Shares Final | 188 300 | 225 605 | 286 125 |
Finished Goods Goods For Resale | 727 053 | 739 385 | 817 152 |
Fixed Assets | 7 581 288 | 6 495 776 | 5 414 201 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 1 276 660 | 814 285 | 714 286 |
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | -3 886 | -7 353 | -7 199 |
Further Item Dividend Income Component Total Dividend Income | 3 886 | 7 353 | 7 199 |
Further Item Interest Expense Component Total Interest Expense | 651 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -20 421 | 5 180 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 2 066 354 | 1 866 802 | 1 667 250 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -481 573 | 211 129 | 660 920 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 630 753 | -1 386 834 | 81 560 |
Gain Loss In Cash Flows From Change In Inventories | -17 599 | 12 332 | 77 767 |
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 107 482 | -27 262 | -6 001 |
Government Grant Income | 303 245 | 7 936 | |
Gross Profit Loss | 5 745 245 | 8 289 400 | |
Impairment Loss Reversal On Investments | -116 124 | 28 972 | |
Income Taxes Paid Refund Classified As Operating Activities | -228 437 | -575 345 | -918 089 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -810 140 | -2 432 873 | 1 161 802 |
Increase From Amortisation Charge For Year Intangible Assets | 977 797 | 971 910 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 118 108 | 117 312 | |
Intangible Assets | 6 254 158 | 5 276 361 | 4 304 451 |
Intangible Assets Gross Cost | 16 746 259 | 16 746 259 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 142 595 | 102 317 | |
Interest Income | 1 735 | 212 | |
Interest Income On Bank Deposits | 1 734 | 212 | 7 685 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 1 734 | 212 | 7 685 |
Interest Paid Classified As Operating Activities | -143 246 | -102 317 | -157 984 |
Interest Payable Similar Charges Finance Costs | 143 246 | 102 317 | 157 984 |
Interest Received Classified As Investing Activities | -1 735 | -212 | -7 685 |
Investments | 334 915 | 311 460 | 308 120 |
Investments Fixed Assets | 338 378 | 311 460 | 311 583 |
Investments In Subsidiaries | 3 463 | 3 463 | 3 463 |
Net Cash Generated From Operations | -2 410 864 | -5 583 495 | -1 300 343 |
Net Current Assets Liabilities | -276 626 | 2 402 028 | 3 040 444 |
Net Finance Income Costs | 5 621 | 7 565 | 14 884 |
Operating Profit Loss | 2 397 026 | 3 324 217 | |
Other Creditors | 844 764 | 431 220 | 389 787 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 10 913 | ||
Other Disposals Property Plant Equipment | 10 913 | ||
Other Interest Income | 1 | ||
Other Interest Receivable Similar Income Finance Income | 5 621 | 7 565 | 14 884 |
Other Operating Income Format1 | 855 370 | 26 346 | 27 663 |
Other Remaining Borrowings | 1 795 395 | 394 125 | |
Other Taxation Social Security Payable | 22 941 | 24 420 | 33 991 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 23 672 | 29 252 | 77 352 |
Percentage Class Share Held In Subsidiary | 100 | ||
Prepayments Accrued Income | 108 468 | 173 312 | 132 892 |
Proceeds From Borrowings Classified As Financing Activities | -1 795 395 | ||
Proceeds From Sales Or Maturity Financial Assets Held For Trading Trading Investments | -5 427 | 2 054 | -385 |
Proceeds From Sales Property Plant Equipment | -719 | ||
Profit Loss | 1 791 852 | 2 436 844 | 575 148 |
Profit Loss On Ordinary Activities Before Tax | 2 375 525 | 3 200 493 | 889 495 |
Property Plant Equipment Gross Cost | 2 159 155 | 2 196 466 | 2 193 077 |
Purchase Intangible Assets | -1 256 550 | ||
Purchase Property Plant Equipment | -313 974 | -37 311 | -7 524 |
Repayments Borrowings Classified As Financing Activities | -1 401 270 | -394 125 | |
Social Security Costs | 95 583 | 118 778 | |
Staff Costs Employee Benefits Expense | 1 798 325 | 2 079 495 | 2 448 155 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 63 823 | 60 011 | 42 115 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 738 | 1 397 | 1 368 |
Tax Expense Credit Applicable Tax Rate | 451 350 | 608 094 | 169 004 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 8 328 | -11 639 | -19 418 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 145 334 | 163 411 | 166 129 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 583 673 | 763 649 | 314 347 |
Total Assets Less Current Liabilities | 7 304 662 | 8 897 804 | 8 454 645 |
Total Borrowings | 6 845 395 | 4 629 840 | 3 521 429 |
Total Operating Lease Payments | 280 273 | 312 479 | |
Trade Creditors Trade Payables | 2 063 603 | 2 252 472 | 1 621 834 |
Trade Debtors Trade Receivables | 3 465 429 | 1 667 143 | 1 785 740 |
Turnover Revenue | 15 344 428 | 18 949 317 | |
Wages Salaries | 1 679 070 | 1 931 465 | 2 215 249 |
Director Remuneration | 17 640 | 18 252 | 18 192 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Fri, 31st Mar 2023 filed on: 21st, December 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy