Founded in 1976, Sears Manufacturing . (europe), classified under reg no. 01275439 is an active company. Currently registered at Unit 42 Rassau Industrial Estate NP23 5SD, Ebbw Vale the company has been in the business for fourty eight years. Its financial year was closed on 31st December and its latest financial statement was filed on December 31, 2022.
At present there are 2 directors in the the company, namely Kent W. and James S.. In addition one secretary - Daryl D. - is with the firm. At present there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | Unit 42 Rassau Industrial Estate |
Office Address2 | Rassau |
Town | Ebbw Vale |
Post code | NP23 5SD |
Country of origin | United Kingdom |
Registration Number | 01275439 |
Date of Incorporation | Wed, 1st Sep 1976 |
Industry | Manufacture of other transport equipment n.e.c. |
End of financial Year | 31st December |
Company age | 48 years old |
Account next due date | Mon, 30th Sep 2024 (138 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 29th Feb 2024 (2024-02-29) |
Last confirmation statement dated | Wed, 15th Feb 2023 |
The list of persons with significant control who own or control the company includes 1 name. As BizStats established, there is Sears Manufacturing Co from Davenport, United States. This PSC is classified as "a privately owned" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Sears Manufacturing Co
1718 South Concord St. 1718 South Concord St., Davenport, Iowa, United States
Legal authority | Sub-Chapter S. Corporation |
Legal form | Privately Owned |
Country registered | Iowa, Usa |
Place registered | Davenport |
Registration number | 82-11879 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 77 319 | 154 626 | 188 688 | 63 084 | 3 732 | 3 332 | 2 245 |
Debtors | 2 839 431 | 4 282 766 | 4 397 705 | 3 069 505 | 3 738 205 | 4 557 421 | 5 476 723 |
Other Debtors | 111 851 | 53 332 | 83 473 | 244 205 | 164 667 | 270 950 | |
Property Plant Equipment | 1 176 999 | 1 022 995 | 942 280 | 885 149 | 640 642 | 573 761 | 747 065 |
Total Inventories | 3 067 734 | 3 381 559 | 3 454 541 | 3 430 108 | 3 608 063 | 8 539 692 | 7 434 198 |
Current Assets | 7 350 000 | 13 100 445 | 12 913 166 | ||||
Other | |||||||
Audit Fees Expenses | 13 250 | 16 250 | 16 500 | 18 500 | 20 000 | 18 500 | 20 000 |
Accrued Liabilities Deferred Income | 140 089 | 296 552 | 184 815 | 223 672 | 243 708 | 1 598 334 | 1 220 446 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 007 703 | 2 247 007 | 2 477 712 | 2 754 469 | 3 031 782 | 3 210 109 | 3 324 061 |
Additions Other Than Through Business Combinations Property Plant Equipment | 85 299 | 149 990 | 219 626 | 32 806 | |||
Administrative Expenses | 2 437 684 | 924 567 | 1 311 589 | 1 651 753 | 1 493 981 | 1 150 890 | 2 941 958 |
Amounts Owed To Group Undertakings | 2 529 390 | 2 547 236 | 660 709 | 789 233 | 1 715 735 | 4 859 195 | 6 128 357 |
Average Number Employees During Period | 103 | 105 | 106 | 102 | 92 | 100 | 113 |
Bank Borrowings Overdrafts | 1 514 112 | 1 992 672 | 2 161 656 | 1 578 785 | 1 867 544 | 1 881 022 | 1 252 314 |
Banking Arrangements Classified As Cash Cash Equivalents | -2 161 656 | -1 578 785 | -1 867 544 | ||||
Bank Overdrafts | 1 514 112 | 1 992 672 | 2 161 656 | 1 578 785 | 1 867 544 | 1 881 022 | 1 252 314 |
Cash Cash Equivalents Cash Flow Value | -1 838 046 | -1 972 968 | -1 515 701 | -1 863 812 | -1 877 690 | -1 250 069 | |
Cost Sales | 15 652 375 | 18 253 247 | 18 517 503 | 18 508 019 | 16 020 410 | 22 121 916 | 25 819 674 |
Creditors | 4 990 041 | 6 702 776 | 5 063 948 | 4 159 746 | 2 914 017 | 2 972 589 | 3 032 037 |
Current Tax For Period | -6 383 | ||||||
Depreciation Expense Property Plant Equipment | 208 295 | 239 304 | 230 705 | 276 757 | 277 313 | 178 328 | 113 952 |
Depreciation Impairment Expense Property Plant Equipment | 230 705 | 276 757 | 277 313 | ||||
Distribution Costs | 172 911 | 211 217 | 210 272 | 438 705 | 441 504 | 1 252 246 | 1 331 194 |
Finished Goods Goods For Resale | 396 734 | 496 496 | 417 432 | 325 000 | 255 791 | ||
Fixed Assets | 1 176 999 | 1 022 995 | 942 280 | 885 149 | 640 642 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -4 280 | -16 802 | -368 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 236 606 | 278 522 | 248 815 | 263 647 | 282 931 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -1 237 434 | 388 006 | 185 314 | -97 743 | -100 519 | 521 019 | -1 356 214 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 807 812 | 321 331 | 778 478 | 7 382 971 | 1 370 699 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 114 939 | -1 328 200 | -668 700 | -819 216 | -919 302 | ||
Gain Loss In Cash Flows From Change In Inventories | 72 982 | -24 433 | 177 955 | ||||
Government Grant Income | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | ||
Gross Profit Loss | 1 574 368 | 1 148 894 | 1 644 101 | 1 543 627 | 1 346 587 | 791 788 | 3 626 070 |
Income From Related Parties | 99 294 | 130 010 | 103 401 | 119 267 | 747 390 | ||
Income Taxes Paid Refund Classified As Operating Activities | -3 | 6 383 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 134 922 | -457 267 | -348 111 | -13 878 | 627 621 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -6 383 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 239 304 | 230 705 | 276 757 | 277 313 | 178 327 | 113 952 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 62 887 | 72 388 | 72 168 | 94 341 | 62 124 | ||
Interest Income On Bank Deposits | 760 | 163 | 41 | 1 938 | 153 | ||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 760 | 163 | 41 | 1 938 | 153 | ||
Interest Paid To Group Undertakings | 39 780 | 53 832 | 54 912 | 56 004 | 57 684 | ||
Interest Payable Similar Charges Finance Costs | 102 667 | 126 220 | 127 080 | 150 345 | 119 808 | 121 319 | 174 565 |
Interest Received Classified As Investing Activities | -760 | -163 | -41 | -1 938 | -153 | ||
Issue Equity Instruments | 1 701 800 | ||||||
Key Management Personnel Compensation Total | 607 033 | 574 254 | 594 565 | 402 360 | |||
Net Cash Flows From Used In Financing Activities | -1 756 712 | -56 004 | -57 684 | ||||
Net Cash Flows From Used In Investing Activities | 149 948 | 217 688 | 32 653 | 111 446 | 286 093 | ||
Net Cash Flows From Used In Operating Activities | 1 741 686 | -618 951 | 373 142 | -97 568 | -913 714 | ||
Net Cash Generated From Operations | 1 614 605 | -769 296 | 253 334 | -218 887 | -1 088 279 | ||
Net Finance Income Costs | 760 | 163 | 41 | 1 938 | 153 | ||
Net Interest Paid Received Classified As Operating Activities | -102 667 | -126 220 | -150 345 | -119 808 | |||
Number Shares Issued Fully Paid | 732 000 | 1 000 000 | 1 000 000 | 1 000 000 | |||
Operating Profit Loss | -1 031 227 | 18 110 | 127 240 | -541 831 | -449 522 | -1 606 350 | -647 082 |
Other Creditors | 136 136 | 4 607 721 | 2 806 390 | 102 353 | 152 292 | 1 318 263 | 134 571 |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 79 173 | 102 383 | 95 902 | 66 414 | 66 437 | ||
Other Deferred Tax Expense Credit | 194 569 | ||||||
Other Interest Receivable Similar Income Finance Income | 760 | 163 | 41 | 1 938 | 153 | 1 163 | |
Other Operating Income Format1 | 5 000 | 5 000 | 5 000 | 5 000 | 139 376 | 5 000 | |
Other Provisions Balance Sheet Subtotal | 153 733 | 169 193 | 192 376 | 195 444 | 182 496 | ||
Other Remaining Borrowings | 2 691 585 | 2 745 417 | 2 800 329 | 2 856 333 | 2 914 017 | 2 972 589 | 3 032 037 |
Other Taxation Social Security Payable | 79 173 | 102 383 | 95 902 | 66 414 | 66 437 | 79 772 | 101 032 |
Par Value Share | 1 | 1 | 1 | 1 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 98 757 | 96 822 | 102 217 | 100 017 | 106 618 | 115 738 | 127 442 |
Prepayments Accrued Income | 87 487 | 151 978 | 265 192 | 97 311 | 197 981 | 258 865 | 150 556 |
Profit Loss | -1 327 703 | -101 564 | 201 | -690 238 | -569 177 | -1 727 669 | -820 484 |
Profit Loss On Ordinary Activities Before Tax | -1 133 134 | -107 947 | 201 | -690 238 | -569 177 | -1 727 669 | -820 484 |
Property Plant Equipment Gross Cost | 3 184 703 | 3 270 002 | 3 419 992 | 3 639 618 | 3 672 424 | 3 783 870 | 4 071 126 |
Purchase Property Plant Equipment | -235 865 | -85 299 | -219 626 | -32 806 | -111 446 | -287 256 | |
Raw Materials Consumables | 2 513 399 | 2 749 537 | 2 847 833 | 2 888 999 | 3 200 246 | ||
Repayments Borrowings Classified As Financing Activities | 56 004 | 57 684 | |||||
Research Development Expense Recognised In Profit Or Loss | 8 294 | 14 196 | 10 056 | 22 974 | 21 339 | ||
Social Security Costs | 221 648 | 242 628 | 251 123 | 245 028 | 190 055 | 253 092 | 304 037 |
Staff Costs Employee Benefits Expense | 2 623 150 | 2 711 415 | 2 898 586 | 2 793 726 | 2 717 802 | 3 194 675 | 3 500 684 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 11 400 | 4 361 | 4 389 | 950 | 2 265 | ||
Tax Expense Credit Applicable Tax Rate | 38 | -131 145 | -108 144 | -328 257 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -9 712 | 19 582 | 17 571 | 8 778 | 25 226 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 746 | 1 570 | 3 554 | 1 807 | 10 706 | 2 031 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 238 873 | 10 758 | 125 317 | 73 162 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 194 569 | -6 383 | |||||
Total Borrowings | 2 691 585 | 2 745 417 | 4 961 985 | 4 435 118 | 4 781 561 | ||
Total Increase Decrease In Provisions | -3 068 | 12 948 | |||||
Total Operating Lease Payments | 387 504 | 439 470 | 458 930 | 520 408 | 178 581 | 149 707 | 166 217 |
Trade Creditors Trade Payables | 591 141 | 1 621 324 | 1 865 218 | 1 399 289 | 1 181 267 | 2 806 480 | 4 358 348 |
Trade Debtors Trade Receivables | 2 640 093 | 4 077 456 | 4 049 040 | 2 727 989 | 3 375 557 | 4 027 605 | 5 287 022 |
Turnover Revenue | 17 226 743 | 19 402 141 | 20 161 604 | 20 051 646 | 17 366 997 | 22 913 704 | 29 445 744 |
Wages Salaries | 2 302 745 | 2 371 965 | 2 545 246 | 2 448 681 | 2 421 129 | 2 825 845 | 3 069 205 |
Work In Progress | 157 601 | 135 526 | 189 276 | 216 109 | 152 026 | 319 839 | 318 544 |
Additional Provisions Increase From New Provisions Recognised | 221 543 | ||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -206 760 | ||||||
Applicable Tax Rate | 19 | 19 | |||||
Comprehensive Income Expense | -569 177 | -1 727 669 | -820 484 | ||||
Depreciation Amortisation Expense | 277 313 | 178 328 | 113 952 | ||||
Finished Goods | 255 791 | 657 957 | 633 545 | ||||
Further Item Interest Expense Component Total Interest Expense | 58 572 | 59 452 | |||||
Further Operating Expense Item Component Total Operating Expenses | 21 339 | 26 156 | 2 390 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 177 955 | 4 931 629 | -1 105 494 | ||||
Interest Expense | 57 684 | 58 572 | |||||
Interest Expense On Bank Overdrafts | 62 124 | 62 747 | 115 113 | ||||
Interest Paid Classified As Operating Activities | -119 808 | -121 319 | -174 565 | ||||
Loans Owed By Related Parties | 31 803 | 70 008 | 46 418 | ||||
Loans Owed To Related Parties | -40 918 | -1 734 312 | -1 615 739 | ||||
Net Interest Received Paid Classified As Investing Activities | -153 | -1 163 | |||||
Payments To Related Parties | 2 556 573 | 4 503 932 | |||||
Provisions | 182 496 | 197 279 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 182 496 | 197 279 | 261 797 | ||||
Raw Materials | 3 200 246 | 7 561 896 | 6 482 109 | ||||
Recoverable Value-added Tax | 200 942 | 39 145 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 111 446 | 287 256 | |||||
Total Liabilities | 7 990 642 | 13 674 206 | 13 660 231 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2023 filed on: 27th, March 2024 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy