Scott Parnell started in year 2012 as Private Limited Company with registration number 08105082. The Scott Parnell company has been functioning successfully for 12 years now and its status is active. The firm's office is based in London at C/o Leaman Mattei, Suite 1, First Floor,. Postal code: W1W 6AN.
The company has 2 directors, namely Steven P., David S.. Of them, Steven P., David S. have been with the company the longest, being appointed on 14 June 2012. As of 25 April 2024, our data shows no information about any ex officers on these positions.
Office Address | C/o Leaman Mattei, Suite 1, First Floor, |
Office Address2 | 1 Duchess Street |
Town | London |
Post code | W1W 6AN |
Country of origin | United Kingdom |
Registration Number | 08105082 |
Date of Incorporation | Thu, 14th Jun 2012 |
Industry | Agents involved in the sale of timber and building materials |
End of financial Year | 30th June |
Company age | 12 years old |
Account next due date | Sun, 31st Mar 2024 (25 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Mon, 19th Aug 2024 (2024-08-19) |
Last confirmation statement dated | Sat, 5th Aug 2023 |
The list of PSCs that own or have control over the company is made up of 2 names. As BizStats found, there is David S. This PSC has 25-50% voting rights and has 25-50% shares. Another entity in the persons with significant control register is Steven P. This PSC owns 25-50% shares and has 25-50% voting rights.
David S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Steven P.
Notified on | 6 April 2016 |
Ceased on | 1 October 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2013-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Net Worth | -92 849 | |||||
Balance Sheet | ||||||
Cash Bank On Hand | 121 182 | 426 168 | 1 668 906 | 2 309 775 | 4 055 228 | |
Current Assets | 1 988 693 | 12 292 679 | 12 347 232 | 21 996 174 | 28 911 477 | 34 992 201 |
Debtors | 1 468 662 | 10 064 964 | 9 177 886 | 16 590 778 | 21 202 603 | 24 961 375 |
Net Assets Liabilities | 2 270 527 | 3 744 259 | 5 198 752 | 7 408 831 | 16 030 628 | |
Other Debtors | 362 908 | 535 297 | 290 335 | 612 216 | 874 815 | |
Property Plant Equipment | 690 197 | 1 007 116 | 1 363 532 | 2 163 784 | 1 653 522 | |
Total Inventories | 2 106 533 | 2 743 178 | 3 736 490 | 5 399 099 | 5 975 598 | |
Cash Bank In Hand | 191 398 | |||||
Net Assets Liabilities Including Pension Asset Liability | -92 849 | |||||
Stocks Inventory | 328 633 | |||||
Tangible Fixed Assets | 31 596 | |||||
Reserves/Capital | ||||||
Called Up Share Capital | 200 | |||||
Profit Loss Account Reserve | -93 049 | |||||
Shareholder Funds | -92 849 | |||||
Other | ||||||
Audit Fees Expenses | 12 250 | 12 250 | 13 250 | 39 917 | 21 250 | |
Accrued Liabilities Deferred Income | 654 132 | 641 332 | 836 088 | 1 577 591 | 1 890 804 | |
Accumulated Amortisation Impairment Intangible Assets | 642 125 | 1 090 183 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 554 673 | 863 280 | 1 296 358 | 1 942 271 | 2 573 523 | |
Acquired Through Business Combinations Property Plant Equipment | 30 178 | |||||
Additional Provisions Increase From New Provisions Recognised | 136 425 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 659 871 | 825 288 | 211 037 | |||
Administration Support Average Number Employees | 10 | 11 | 11 | 24 | 26 | |
Administrative Expenses | 4 248 438 | 4 045 748 | 4 966 866 | 12 102 368 | 13 065 426 | |
Amortisation Expense Intangible Assets | 450 225 | 448 058 | ||||
Amortisation Rate Used For Intangible Assets | 10 | |||||
Amounts Owed By Associates Joint Ventures Participating Interests | 877 | 613 473 | ||||
Amounts Owed By Directors | 2 152 098 | |||||
Amounts Owed By Group Undertakings | 329 718 | 559 866 | 746 747 | -711 053 | 613 473 | |
Amounts Owed To Directors | 177 301 | 7 821 | 454 940 | |||
Amounts Owed To Group Undertakings | 1 000 | 1 165 876 | ||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 20 | |
Average Number Employees During Period | 49 | 58 | 66 | 161 | 172 | |
Bank Borrowings Overdrafts | 1 041 125 | 739 177 | 2 580 354 | 36 000 | 38 384 | |
Bank Overdrafts | 1 041 125 | 739 177 | 2 580 354 | 2 384 | ||
Cash Cash Equivalents | -919 943 | -313 009 | -911 448 | 3 154 378 | 5 757 898 | |
Cash Cash Equivalents Cash Flow Value | -919 943 | -313 009 | -911 447 | 3 154 378 | 5 757 898 | |
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | 600 000 | |||||
Cash Payments To Acquire Equity Or Debt Instruments Other Entities Classified As Investing Activities | 9 222 | 45 441 | 2 681 | |||
Comprehensive Income Expense | 1 042 847 | 1 573 737 | 2 758 848 | 3 513 084 | 7 121 887 | |
Corporation Tax Payable | 442 045 | 327 599 | 218 398 | 295 177 | 533 738 | |
Cost Sales | 34 448 360 | 37 738 455 | 50 189 818 | 98 976 450 | 107 530 015 | |
Creditors | 10 369 994 | 8 965 798 | 17 750 176 | 27 613 043 | 28 521 343 | |
Current Tax For Period | 253 976 | 363 239 | 265 271 | 1 393 315 | 1 871 055 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 26 327 | 70 521 | 79 643 | 40 768 | -184 276 | |
Deferred Tax Liabilities | 75 295 | 145 816 | 225 459 | 315 981 | 268 359 | |
Depreciation Expense Property Plant Equipment | 191 958 | 342 952 | 483 013 | 912 743 | 918 148 | |
Depreciation Rate Used For Property Plant Equipment | 20 | 20 | 10 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 34 345 | 74 409 | 71 267 | |||
Disposals Property Plant Equipment | 34 345 | 75 737 | 90 047 | |||
Distribution Average Number Employees | 2 | 6 | 24 | 25 | ||
Distribution Costs | 6 665 | 11 864 | 32 670 | 1 524 449 | 1 470 057 | |
Dividends Paid | 299 985 | 100 005 | 1 304 355 | 1 304 355 | ||
Dividends Paid Classified As Financing Activities | 299 985 | 100 005 | 1 304 355 | 1 304 355 | ||
Dividends Paid On Shares | 299 985 | 100 005 | 1 304 355 | 1 304 355 | ||
Finance Lease Liabilities Present Value Total | 75 390 | 150 788 | 275 472 | 508 366 | 511 571 | |
Finance Lease Payments Owing Minimum Gross | 372 592 | 669 821 | 1 065 165 | 1 724 960 | 1 308 926 | |
Fixed Assets | 33 096 | 720 339 | 1 027 674 | 1 967 906 | 10 642 972 | 11 625 484 |
Further Item Operating Income Component Total Other Operating Income | 27 800 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 4 434 184 | 2 723 983 | 2 349 317 | 2 014 650 | 2 998 427 | |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | -13 110 | |||||
Gain Loss In Cash Flows From Change In Accrued Items | 236 519 | -35 091 | 211 679 | -271 289 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 619 695 | -858 629 | 6 268 920 | 35 847 210 | -1 115 067 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -792 809 | 887 078 | -7 412 892 | -29 192 029 | 581 893 | |
Gain Loss In Cash Flows From Change In Inventories | -555 629 | -636 645 | -993 312 | -8 139 076 | -713 641 | |
Gain Loss On Disposals Property Plant Equipment | 1 009 | 8 500 | 2 893 | 8 602 | -14 120 | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -101 | -534 | ||||
Government Grant Income | 25 000 | |||||
Gross Profit Loss | 5 645 842 | 6 099 045 | 8 162 267 | 21 177 531 | 22 737 872 | |
Impairment Loss Financial Assets | 16 399 | 18 806 | ||||
Impairment Loss Other Non-financial Assets | 18 806 | 3 074 | ||||
Impairment Loss Reversal On Investments | 16 399 | 18 806 | 3 074 | 604 967 | 11 117 | |
Income Expense Recognised Directly In Equity | -1 303 005 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 120 415 | 477 685 | 374 472 | -3 506 474 | 436 863 | |
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | 9 765 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 413 461 | 606 934 | -598 438 | 3 154 378 | 2 603 520 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 13 074 | 58 237 | -622 489 | -224 541 | ||
Increase Decrease In Net Debt From Cash Flows | -479 185 | 1 440 902 | -2 859 360 | |||
Increase From Amortisation Charge For Year Intangible Assets | 448 058 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 342 952 | 483 013 | 702 519 | |||
Intangible Assets | 8 434 340 | 3 390 400 | ||||
Intangible Assets Gross Cost | 4 480 583 | |||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 76 128 | 48 504 | 53 711 | 303 577 | 126 173 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 54 | 21 032 | 32 557 | 60 321 | 72 268 | |
Interest Income On Cash Cash Equivalents | 13 156 | 36 515 | ||||
Interest Paid Classified As Operating Activities | 76 182 | 69 536 | 86 268 | 534 389 | 339 460 | |
Interest Payable Similar Charges Finance Costs | 76 182 | 69 536 | 86 268 | 534 389 | 339 460 | |
Interest Received Classified As Operating Activities | 10 825 | 12 010 | 16 206 | 13 156 | 36 515 | |
Investments | -19 854 | -38 660 | 604 374 | 9 980 398 | -623 732 | |
Investments Fixed Assets | 1 500 | 30 142 | 20 558 | 604 374 | 44 848 | 9 971 962 |
Investments In Group Undertakings | 600 000 | 9 935 550 | -600 000 | |||
Issue Equity Instruments | 1 350 | |||||
Key Management Personnel Compensation Total | 31 118 | |||||
Loans Advances Granted To Associates Joint Ventures Participating Interests Classified As Financing Activities | 3 152 098 | |||||
Net Cash Flows From Used In Financing Activities | -194 818 | 52 744 | -461 892 | -3 636 505 | -4 407 938 | |
Net Cash Flows From Used In Investing Activities | -309 580 | -660 593 | -1 436 535 | 1 979 985 | -672 741 | |
Net Cash Flows From Used In Operating Activities | 917 859 | 1 214 783 | 1 299 989 | 4 810 898 | 7 684 199 | |
Net Cash Generated From Operations | 1 103 631 | 1 749 994 | 1 744 523 | 1 825 657 | 8 424 007 | |
Net Current Assets Liabilities | 74 055 | 1 922 685 | 3 381 434 | 4 245 998 | 1 298 434 | 6 470 858 |
Net Debt Funds | 1 469 836 | 990 651 | 2 431 553 | -1 040 851 | -3 900 211 | |
Net Deferred Tax Liability Asset | 75 295 | 145 816 | 225 459 | 315 981 | 268 359 | |
Number Shares Issued Fully Paid | 1 500 | 1 500 | 1 500 | 15 000 | 15 000 | |
Operating Profit Loss | 1 404 906 | 2 083 829 | 3 176 898 | 7 599 571 | 8 290 496 | |
Other Creditors | 34 425 | 17 710 | 55 896 | 1 568 239 | 1 085 871 | |
Other Departments Average Number Employees | 12 | 15 | 16 | |||
Other Finance Costs | 170 491 | 141 019 | ||||
Other Increase Decrease In Provisions | 70 521 | 79 643 | ||||
Other Interest Income | 10 825 | 12 010 | 16 206 | |||
Other Interest Receivable Similar Income Finance Income | 10 825 | 12 010 | 16 206 | 13 156 | 36 515 | |
Other Investments Other Than Loans | 30 142 | 20 558 | 4 374 | -12 615 | -23 732 | |
Other Operating Income Format1 | 14 167 | 42 396 | 14 167 | 48 857 | 88 107 | |
Other Remaining Operating Income | 5 953 | 71 440 | ||||
Other Taxation Social Security Payable | 253 327 | 591 415 | 643 347 | 791 926 | 1 017 272 | |
Par Value Share | 0 | 0 | 0 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -357 325 | -297 229 | -395 344 | -1 100 701 | 255 840 | |
Payments Received On Account | 5 546 947 | 4 471 749 | ||||
Pension Costs Defined Contribution Plan | 76 473 | 90 237 | 100 553 | 436 706 | 500 457 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 76 473 | 90 237 | 100 553 | 437 039 | 500 457 | |
Prepayments Accrued Income | 551 847 | 480 291 | 566 766 | 746 429 | 910 447 | |
Proceeds From Borrowings Classified As Financing Activities | -252 158 | -169 480 | 447 119 | -2 724 148 | ||
Proceeds From Government Grants Classified As Financing Activities | 25 000 | |||||
Proceeds From Issuing Shares | 1 350 | |||||
Proceeds From Repayment Loans Advances To Group Undertakings Classified As Financing Activities | -710 053 | |||||
Proceeds From Sales Property Plant Equipment | 4 759 | 8 500 | 4 221 | 39 761 | 111 656 | |
Profit Loss | 1 042 847 | 1 573 737 | 2 758 848 | 3 513 084 | 7 121 887 | |
Profit Loss On Ordinary Activities Before Tax | 1 323 150 | 2 007 497 | 3 103 762 | 6 473 371 | 7 976 434 | |
Property Plant Equipment Gross Cost | 1 244 870 | 1 870 396 | 2 659 890 | 4 106 055 | 4 227 045 | |
Provisions | 75 295 | 145 816 | 225 459 | 315 981 | 268 359 | |
Provisions For Liabilities Balance Sheet Subtotal | 315 981 | 268 359 | ||||
Purchase Financial Investments Other Than Trading Investments | 9 222 | |||||
Purchase Property Plant Equipment | 314 339 | 659 871 | 840 756 | -1 985 665 | 781 716 | |
Raw Materials | 2 106 533 | 2 743 178 | 3 736 490 | 5 399 099 | 5 975 598 | |
Rental Leasing Income | 15 104 | 16 667 | ||||
Repayments Borrowings Classified As Financing Activities | 1 000 000 | |||||
Revenue From Sale Goods | 40 094 202 | 43 837 500 | 58 352 085 | 120 153 981 | 130 267 887 | |
Selling Average Number Employees | 20 | 22 | 24 | 63 | 66 | |
Social Security Costs | 265 050 | 228 760 | 293 777 | 724 407 | 777 336 | |
Staff Costs Employee Benefits Expense | 2 656 751 | 2 311 244 | 2 970 402 | 7 597 229 | 8 106 734 | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 75 295 | 145 816 | 225 459 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -5 562 | -21 567 | ||||
Tax Expense Credit Applicable Tax Rate | 251 398 | 381 424 | 587 397 | 1 306 904 | 2 287 362 | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -324 603 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -26 280 | -127 571 | -73 309 | -1 054 | -101 605 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 28 858 | 96 312 | 17 549 | 173 016 | -520 408 | |
Tax Increase Decrease From Other Short-term Timing Differences | 26 327 | 70 521 | 79 643 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 280 303 | 433 760 | 344 914 | 811 594 | 1 462 238 | |
Total Assets Less Current Liabilities | 107 151 | 2 643 024 | 4 409 108 | 6 213 904 | 11 941 406 | 18 096 342 |
Total Current Tax Expense Credit | 770 826 | 1 646 514 | ||||
Trade Creditors Trade Payables | 7 692 249 | 6 489 956 | 12 685 681 | 17 324 797 | 17 844 462 | |
Trade Debtors Trade Receivables | 8 820 491 | 7 602 432 | 14 986 930 | 20 555 011 | 20 410 542 | |
Transfers Into Or Out Property Plant Equipment Increase Decrease In Depreciation Impairment | 24 474 | |||||
Turnover Revenue | 40 094 202 | 43 837 500 | 58 352 085 | 120 153 981 | 130 267 887 | |
Unused Provision Reversed | 229 | |||||
Wages Salaries | 2 315 228 | 1 992 247 | 2 576 072 | 6 435 783 | 6 828 941 | |
Advances Credits Directors | 177 301 | 7 821 | 454 939 | 316 202 | ||
Advances Credits Made In Period Directors | 296 269 | 97 522 | 174 997 | 2 152 098 | ||
Advances Credits Repaid In Period Directors | 548 427 | 267 002 | 622 115 | |||
Director Remuneration | 337 726 | 188 375 | 376 667 | 197 745 | 330 971 | |
Number Directors Accruing Benefits Under Defined Benefit Scheme | 2 | |||||
Creditors Due After One Year | 200 000 | |||||
Creditors Due Within One Year | 1 914 638 | |||||
Tangible Fixed Assets Additions | 41 424 | |||||
Tangible Fixed Assets Cost Or Valuation | 40 124 | |||||
Tangible Fixed Assets Depreciation | 8 528 | |||||
Tangible Fixed Assets Depreciation Charged In Period | 8 528 | |||||
Tangible Fixed Assets Disposals | 1 300 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates Saturday 5th August 2023 filed on: 8th, August 2023 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy