Sarginsons Industries started in year 1954 as Private Limited Company with registration number 00541560. The Sarginsons Industries company has been functioning successfully for 70 years now and its status is active. The firm's office is based in Coventry at Sarginsons Industries Limited. Postal code: CV4 9AG. Since 2012/03/20 Sarginsons Industries Limited is no longer carrying the name Bcs Diecasters.
The firm has one director. Thomas N., appointed on 6 June 2009. There are currently no secretaries appointed. Currently there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Sarginsons Industries Limited |
Office Address2 | Torrington Avenue |
Town | Coventry |
Post code | CV4 9AG |
Country of origin | United Kingdom |
Registration Number | 00541560 |
Date of Incorporation | Mon, 6th Dec 1954 |
Industry | Casting of light metals |
End of financial Year | 31st March |
Company age | 70 years old |
Account next due date | Tue, 31st Dec 2024 (244 days left) |
Account last made up date | Fri, 31st Mar 2023 |
Next confirmation statement due date | Sat, 2nd Mar 2024 (2024-03-02) |
Last confirmation statement dated | Fri, 17th Feb 2023 |
The list of persons with significant control who own or control the company is made up of 2 names. As we established, there is Thomas N. The abovementioned PSC has significiant influence or control over the company,. The second one in the PSC register is Nudation Limited that entered Coventry, England as the address. This PSC has a legal form of "a limited company", owns 75,01-100% shares, has 75,01-100% voting rights. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Thomas N.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Nudation Limited
Sarginsons Industries Ltd Torrington Avenue, 16 Calverley Park Gardens, Coventry, West Midlands, CV4 9AG, England
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | England And Wales |
Registration number | 08274704 |
Notified on | 28 January 2019 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Bcs Diecasters | March 20, 2012 |
A & D Diecasters | March 5, 2010 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-11-30 | 2018-11-30 | 2019-11-30 | 2020-11-30 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 31 911 | 788 762 | 140 485 | 25 957 | 145 209 | 89 141 |
Current Assets | 2 885 878 | 4 865 346 | 3 997 485 | 3 833 630 | 4 402 670 | 4 607 132 |
Debtors | 2 117 174 | 3 146 473 | 2 836 286 | 2 501 536 | 2 916 985 | 2 988 988 |
Net Assets Liabilities | 295 852 | 954 141 | 968 492 | 912 253 | 857 263 | 1 817 689 |
Other Debtors | 14 430 | 10 000 | 124 683 | 280 000 | 161 899 | 362 373 |
Property Plant Equipment | 974 487 | 943 258 | 1 094 275 | 1 470 992 | 2 061 001 | 1 815 149 |
Total Inventories | 736 793 | 930 111 | 1 020 714 | 1 306 137 | 1 340 476 | 1 529 003 |
Other | ||||||
Audit Fees Expenses | 9 500 | 15 424 | 14 750 | 13 750 | 30 359 | 25 975 |
Company Contributions To Money Purchase Plans Directors | 200 | 323 | 342 | 480 | 801 | |
Director Remuneration | 21 410 | 22 456 | 16 622 | 16 000 | 26 708 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 | |
Amount Specific Advance Or Credit Directors | 1 883 | 61 339 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 1 883 | 61 339 | ||||
Amount Specific Advance Or Credit Repaid In Period Directors | 1 883 | |||||
Accrued Liabilities Deferred Income | 126 094 | 226 350 | 227 576 | 164 110 | 224 798 | 192 739 |
Accumulated Amortisation Impairment Intangible Assets | 35 | 40 | 45 | 5 329 | 48 537 | 81 110 |
Accumulated Depreciation Impairment Property Plant Equipment | 629 304 | 817 258 | 1 020 118 | 1 266 492 | 1 687 330 | 2 073 395 |
Additional Provisions Increase From New Provisions Recognised | 36 442 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -38 | 88 182 | 109 911 | -45 033 | ||
Administrative Expenses | 1 318 920 | 1 722 521 | 1 929 599 | 1 860 667 | 3 119 950 | 2 322 785 |
Amortisation Expense Intangible Assets | 5 | 5 | 5 | 5 | 7 | 5 |
Amounts Owed By Group Undertakings | 163 | 3 931 | 126 753 | |||
Amounts Owed To Group Undertakings | 577 759 | 569 089 | 438 960 | 113 595 | 201 822 | 181 373 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 77 | 77 | 83 | 86 | 84 | 85 |
Bank Borrowings | 400 000 | 369 232 | 93 109 | 415 947 | 208 000 | |
Bank Borrowings Overdrafts | 370 000 | 328 206 | 735 097 | 281 250 | 326 826 | |
Cash Cash Equivalents Cash Flow Value | 31 911 | |||||
Comprehensive Income Expense | 75 970 | 658 289 | 34 208 | 6 064 | -54 990 | 960 426 |
Corporation Tax Payable | 15 285 | |||||
Corporation Tax Recoverable | 317 493 | 309 797 | 588 445 | 788 735 | 848 760 | 686 907 |
Cost Sales | 5 311 282 | 6 013 776 | 6 305 664 | 4 919 805 | 9 387 143 | 8 487 471 |
Creditors | 769 299 | 1 198 438 | 1 065 313 | 1 326 798 | 1 409 679 | 999 190 |
Current Tax For Period | -317 493 | -309 797 | -588 445 | -774 726 | -848 760 | -686 907 |
Deferred Tax Liabilities | 136 209 | 136 171 | 172 613 | 260 795 | 370 706 | 325 673 |
Depreciation Amortisation Expense | 171 087 | 187 958 | ||||
Depreciation Expense Property Plant Equipment | 116 253 | 164 953 | 177 254 | 189 166 | 266 570 | 234 704 |
Distribution Costs | 252 111 | 259 801 | 301 963 | 298 804 | 502 785 | 507 187 |
Finance Lease Liabilities Present Value Total | 88 989 | 158 495 | 194 337 | 209 405 | 253 326 | 247 321 |
Finished Goods | 188 488 | 511 052 | 457 394 | 627 335 | 605 108 | 531 357 |
Fixed Assets | 974 552 | 943 318 | 1 094 330 | 1 624 126 | 2 173 614 | 1 895 189 |
Further Item Interest Expense Component Total Interest Expense | -9 959 | 4 699 | 1 793 | 2 869 | 4 961 | 116 555 |
Further Operating Expense Item Component Total Operating Expenses | 40 108 | 2 143 365 | 2 527 552 | 3 179 733 | 3 337 305 | 3 967 493 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 49 013 | 65 206 | 77 993 | 76 755 | 57 788 | 83 799 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 14 753 | -11 012 | -12 595 | -12 450 | -17 696 | -32 286 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 51 762 | 868 730 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -14 663 | -1 033 227 | ||||
Gain Loss On Disposal Assets Income Statement Subtotal | -23 733 | |||||
Gain Loss On Disposals Property Plant Equipment | -23 733 | |||||
Government Grants Payable | 52 758 | 64 061 | 82 368 | 92 546 | 83 123 | 67 024 |
Gross Profit Loss | 1 316 082 | 2 366 813 | 1 711 072 | 1 016 795 | 2 294 984 | 3 143 962 |
Income Taxes Paid Refund Classified As Operating Activities | 323 601 | 307 999 | ||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 37 100 | 23 605 | 67 098 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -52 406 | 756 851 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 4 041 | -5 791 | -62 097 | 122 547 | ||
Increase Decrease In Property Plant Equipment | 80 194 | 104 150 | 371 825 | 600 006 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 61 007 | 193 318 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 5 | 5 | 5 284 | 43 208 | 32 573 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 187 954 | 202 860 | 246 374 | 420 838 | 386 065 | |
Intangible Assets | 65 | 60 | 55 | 153 134 | 112 613 | 80 040 |
Intangible Assets Gross Cost | 100 | 100 | 100 | 158 463 | 161 150 | |
Interest Expense On Bank Loans Similar Borrowings | 202 | 17 860 | 15 513 | 20 536 | 18 865 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 19 336 | 27 675 | 23 803 | 25 495 | 45 072 | 32 778 |
Interest Paid Classified As Operating Activities | -76 079 | -67 144 | ||||
Interest Payable Similar Charges Finance Costs | 95 415 | 94 819 | 74 083 | 67 928 | 166 074 | 157 908 |
Loans Owed To Related Parties | -49 793 | -36 793 | -21 442 | |||
Net Cash Flows From Used In Financing Activities | 194 271 | -360 596 | ||||
Net Cash Flows From Used In Investing Activities | 127 156 | 84 550 | ||||
Net Cash Flows From Used In Operating Activities | -269 021 | -480 805 | ||||
Net Cash Generated From Operations | -40 835 | -267 625 | ||||
Net Current Assets Liabilities | 226 808 | 1 345 432 | 1 112 088 | 875 720 | 464 034 | 1 247 363 |
Number Shares Issued Fully Paid | 750 | 750 | 750 | 750 | 750 | |
Operating Profit Loss | -130 077 | 437 482 | -505 809 | -642 553 | -505 309 | 386 394 |
Other Creditors | 1 487 898 | 1 992 590 | 1 222 086 | 471 236 | 1 392 925 | 1 304 933 |
Other Deferred Tax Expense Credit | 11 990 | -38 | 36 442 | 88 181 | 109 912 | -45 033 |
Other Operating Income Format1 | 124 872 | 52 991 | 14 681 | 500 123 | 822 442 | 72 404 |
Other Taxation Social Security Payable | 138 655 | 61 628 | 55 998 | 406 427 | 117 077 | 74 181 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -97 010 | -118 966 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 25 864 | 41 776 | 55 907 | 73 659 | 96 470 | 79 001 |
Prepayments Accrued Income | 112 315 | 106 738 | 104 197 | 38 399 | 63 595 | 270 562 |
Proceeds From Sales Property Plant Equipment | -20 900 | |||||
Profit Loss | 75 970 | 658 289 | 34 208 | 6 064 | -54 990 | 960 426 |
Profit Loss On Ordinary Activities Before Tax | -225 492 | 342 663 | -579 892 | -680 481 | -671 291 | 228 486 |
Property Plant Equipment Gross Cost | 1 603 791 | 1 760 516 | 2 114 393 | 2 737 484 | 3 748 331 | 3 888 544 |
Provisions | 136 209 | 136 171 | 172 613 | 260 795 | 370 706 | 325 673 |
Provisions For Liabilities Balance Sheet Subtotal | 136 209 | 136 171 | 172 613 | 260 795 | 370 706 | 325 673 |
Purchase Property Plant Equipment | -148 056 | -84 550 | ||||
Raw Materials | 110 608 | 105 717 | 83 844 | 115 592 | 112 509 | 124 181 |
Repayments Borrowings Classified As Financing Activities | -30 241 | -12 438 | ||||
Social Security Costs | 189 953 | 206 576 | 206 521 | 218 654 | 340 023 | 297 374 |
Staff Costs Employee Benefits Expense | 2 191 597 | 2 331 520 | 2 423 716 | 2 560 631 | 3 810 966 | 3 180 710 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 230 | 722 | 1 227 | |||
Tax Expense Credit Applicable Tax Rate | -42 843 | 65 106 | -110 179 | -129 291 | -127 545 | 43 412 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -366 615 | -473 242 | -624 306 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 574 | 4 724 | -5 851 | 1 842 | 9 064 | -567 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 98 532 | 92 930 | 182 621 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -301 462 | -315 626 | -614 100 | -686 545 | -616 301 | -731 940 |
Total Additions Including From Business Combinations Property Plant Equipment | 156 725 | 353 877 | 623 091 | 1 010 847 | 140 213 | |
Total Assets Less Current Liabilities | 1 201 360 | 2 288 750 | 2 206 418 | 2 499 846 | 2 637 648 | 3 142 552 |
Total Borrowings | 2 260 121 | 3 219 311 | 2 365 779 | 1 978 620 | 3 064 403 | 2 663 020 |
Total Current Tax Expense Credit | -313 452 | -315 588 | -650 542 | -774 726 | -726 213 | -686 907 |
Trade Creditors Trade Payables | 701 678 | 864 196 | 1 124 102 | 1 486 412 | 1 172 421 | 1 014 307 |
Trade Debtors Trade Receivables | 1 672 773 | 2 716 007 | 1 869 257 | 1 223 784 | 1 840 848 | 1 607 807 |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 458 | 197 | 11 564 | |||
Turnover Revenue | 6 627 364 | 8 380 589 | 8 016 736 | 5 936 600 | 11 682 127 | 11 631 433 |
Wages Salaries | 1 975 780 | 2 083 168 | 2 161 288 | 2 268 318 | 3 374 473 | 2 804 335 |
Work In Progress | 437 697 | 313 342 | 479 476 | 563 210 | 622 859 | 873 465 |
Other Interest Receivable Similar Income Finance Income | 30 000 | 92 | ||||
Total Additions Including From Business Combinations Intangible Assets | 158 363 | 2 687 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 9th, October 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy