Founded in 2002, S N B Holdings, classified under reg no. 04395545 is an active company. Currently registered at Marygreen Manor Hotel CM14 4NR, Brentwood the company has been in the business for twenty two years. Its financial year was closed on 31st March and its latest financial statement was filed on 2022-03-31.
There is a single director in the company at the moment - Shalil B., appointed on 15 March 2002. In addition, a secretary was appointed - Kathirgamathamby J., appointed on 15 March 2002. As of 14 May 2024, our data shows no information about any ex officers on these positions.
Office Address | Marygreen Manor Hotel |
Office Address2 | London Road |
Town | Brentwood |
Post code | CM14 4NR |
Country of origin | United Kingdom |
Registration Number | 04395545 |
Date of Incorporation | Fri, 15th Mar 2002 |
Industry | Non-trading company |
End of financial Year | 31st March |
Company age | 22 years old |
Account next due date | Sun, 31st Dec 2023 (135 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sun, 14th Apr 2024 (2024-04-14) |
Last confirmation statement dated | Fri, 31st Mar 2023 |
The register of persons with significant control that own or control the company is made up of 1 name. As BizStats researched, there is Shalil B. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Shalil B.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||
Cash Bank On Hand | 629 | 45 876 | 93 111 | 2 454 786 |
Current Assets | 195 700 | 368 983 | 277 593 | 2 692 366 |
Debtors | 1 053 600 | 1 083 626 | 1 078 286 | 166 565 |
Net Assets Liabilities | 935 874 | 932 732 | 928 971 | 603 404 |
Other Debtors | 726 | 726 | 726 | 15 023 |
Total Inventories | 89 824 | 60 165 | 60 165 | 71 015 |
Other | ||||
Fees For Non-audit Services | 26 624 | 36 394 | 36 123 | 19 237 |
Other Assurance Services Fees | 17 549 | 23 909 | 23 623 | 6 737 |
Taxation Compliance Services Fees | 9 075 | 12 485 | 12 500 | 12 500 |
Accumulated Amortisation Impairment Intangible Assets | 1 728 750 | 1 800 001 | 1 800 001 | 1 800 001 |
Accumulated Depreciation Impairment Property Plant Equipment | 85 771 | 88 807 | 91 844 | 95 505 |
Additions Other Than Through Business Combinations Property Plant Equipment | 4 665 | 210 266 | 34 758 | |
Administration Support Average Number Employees | 19 | 20 | 25 | 22 |
Administrative Expenses | 1 739 663 | 1 012 032 | 3 558 361 | 1 715 719 |
Amortisation Expense Intangible Assets | 90 000 | 71 251 | ||
Amounts Owed By Related Parties | 1 052 874 | 1 082 900 | 1 077 560 | 652 944 |
Amounts Owed To Related Parties | 29 988 | 68 172 | 69 513 | 49 725 |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 109 | 64 | 57 | 61 |
Balances With Banks | 629 | 41 380 | 90 611 | 2 452 286 |
Bank Borrowings | 3 474 919 | 661 502 | 4 182 780 | 1 503 933 |
Bank Borrowings Overdrafts | -131 159 | -17 | ||
Bank Overdrafts | 131 159 | 17 | ||
Capital Commitments | 9 443 | 3 218 | ||
Carrying Amount Property Plant Equipment Pledged As Security For Liabilities | 16 200 029 | 16 061 811 | 14 054 261 | 6 497 270 |
Cash Cash Equivalents | 629 | 45 876 | 93 111 | 2 454 786 |
Cash Cash Equivalents Cash Flow Value | 45 876 | 93 094 | ||
Cash On Hand | 4 496 | 2 500 | 2 500 | |
Comprehensive Income Expense | 39 750 | 41 858 | ||
Cost Sales | 2 748 831 | 1 010 951 | 1 920 410 | 2 464 127 |
Creditors | 3 478 137 | 661 502 | 4 201 531 | 1 517 683 |
Current Tax For Period | -31 087 | -25 753 | 54 673 | 5 731 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -3 640 | -32 898 | -424 027 | |
Deferred Tax Liabilities | 529 510 | 496 612 | 72 586 | 72 586 |
Depreciation Amortisation Expense | 291 154 | 249 426 | 2 252 926 | 91 803 |
Depreciation Expense Property Plant Equipment | 201 154 | 178 175 | 92 101 | 91 803 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -2 863 659 | |||
Disposals Property Plant Equipment | -10 363 659 | |||
Dividend Per Share Interim | 1 550 | 450 | 450 | 3 500 |
Dividends Paid | -155 000 | -45 000 | -45 000 | -350 000 |
Dividends Paid Classified As Financing Activities | -45 000 | -45 000 | -350 000 | |
Finance Lease Liabilities Present Value Total | 3 218 | 3 218 | ||
Financial Assets | 1 157 503 | |||
Financial Guarantee Contracts | 1 500 000 | 1 500 000 | 1 500 000 | |
Fixed Assets | 16 391 920 | 16 147 160 | 14 126 072 | 7 969 580 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -6 255 | 605 464 | 3 725 000 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 401 288 | -34 327 | -61 790 | -477 914 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -33 089 | 235 440 | -138 625 | 42 248 |
Gain Loss In Cash Flows From Change In Inventories | -24 812 | -29 659 | 10 850 | |
Gain Loss On Disposals Property Plant Equipment | -95 765 | |||
Gross Profit Loss | 1 391 870 | 745 497 | 1 803 302 | 1 693 944 |
Impairment Loss Reversal | 2 160 825 | |||
Income From Other Fixed Asset Investments | -52 726 | |||
Income Taxes Paid Refund Classified As Operating Activities | 39 762 | 17 521 | -6 553 | 39 803 |
Increase Decrease From Total Impairment Loss Recognised Or Reversed Property Plant Equipment | 2 160 825 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -262 747 | 176 406 | 47 218 | 2 361 692 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 672 | 4 790 | ||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised Directly In Equity | 529 510 | 496 612 | 72 586 | |
Increase From Amortisation Charge For Year Intangible Assets | 71 251 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 3 036 | 3 037 | 3 661 | |
Intangible Assets | 71 251 | |||
Intangible Assets Gross Cost | 1 800 001 | 1 800 001 | 1 800 001 | 1 800 001 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 111 471 | 95 868 | 179 480 | 163 561 |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 1 818 | 1 867 | 2 135 | 3 607 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 675 | 675 | 338 | |
Interest Paid Classified As Financing Activities | -112 146 | -98 410 | -181 553 | -167 168 |
Interest Paid Classified As Operating Activities | 113 964 | 98 410 | 181 953 | 167 168 |
Interest Payable Similar Charges Finance Costs | 113 964 | 98 410 | 181 953 | 167 168 |
Interest Received Classified As Investing Activities | 10 | |||
Interest Received Classified As Operating Activities | 10 | 1 413 | -52 726 | |
Investments Fixed Assets | 1 100 | 1 100 | 1 100 | 1 100 |
Investments In Subsidiaries | 1 100 | 1 100 | 1 100 | 1 100 |
Net Cash Flows From Used In Financing Activities | -531 095 | 455 799 | -302 199 | -3 149 484 |
Net Cash Flows From Used In Investing Activities | -94 440 | -4 655 | -231 838 | 5 916 198 |
Net Cash Flows From Used In Operating Activities | 362 788 | -274 738 | 581 255 | -405 022 |
Net Cash Generated From Operations | 402 550 | -257 217 | 574 702 | -365 219 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | -56 639 | -17 109 | 497 867 | 165 793 |
Net Current Assets Liabilities | 934 774 | 931 632 | 927 871 | 602 304 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 |
Operating Profit Loss | -347 793 | -266 535 | -1 755 059 | -21 775 |
Other Creditors | 73 095 | 67 721 | 54 728 | 138 167 |
Other Interest Receivable Similar Income Finance Income | 10 | 1 413 | ||
Other Inventories | 89 824 | 60 165 | 60 165 | 71 015 |
Other Payables Accrued Expenses | 35 455 | 32 165 | 43 783 | 22 500 |
Other Remaining Borrowings | 18 751 | 13 750 | ||
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 |
Par Value Share | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 27 293 | 27 460 | 18 703 | 38 662 |
Prepayments | 6 173 | 43 177 | ||
Proceeds From Sales Property Plant Equipment | 7 404 235 | |||
Profit Loss | 39 750 | 41 858 | 41 239 | 24 433 |
Profit Loss Attributable To Owners Parent | -427 702 | -306 284 | -1 566 245 | -252 190 |
Profit Loss On Ordinary Activities Before Tax | -461 757 | -364 935 | -1 935 599 | -241 669 |
Property Plant Equipment Gross Cost | 95 639 | 95 639 | 95 639 | 95 640 |
Provisions | 72 586 | 72 586 | ||
Provisions For Liabilities Balance Sheet Subtotal | 529 510 | 496 612 | 72 586 | 72 586 |
Purchase Financial Investments Other Than Trading Investments | -1 453 279 | |||
Purchase Property Plant Equipment | -94 440 | -4 665 | -231 838 | -34 758 |
Repayments Borrowings Classified As Financing Activities | -413 121 | -3 797 429 | -2 632 316 | |
Revenue From Rendering Services | 4 140 701 | 1 756 448 | 3 723 712 | 4 158 071 |
Selling Average Number Employees | 90 | 44 | 32 | 39 |
Social Security Costs | 130 012 | 86 824 | 101 562 | 140 278 |
Staff Costs Employee Benefits Expense | 1 993 989 | 1 454 540 | 1 530 459 | 1 813 513 |
Taxation Social Security Payable | 247 770 | 240 515 | 204 957 | 138 407 |
Tax Decrease From Utilisation Tax Losses | 24 847 | |||
Tax Expense Credit Applicable Tax Rate | -87 734 | -69 338 | -367 764 | -45 917 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -9 482 | |||
Tax Increase Decrease From Changes In Pension Fund Prepayment | 1 274 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 48 214 | 42 684 | 8 970 | 6 170 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 18 461 | 1 130 | 2 813 | 19 357 |
Tax Increase Decrease From Other Short-term Timing Differences | -3 640 | -32 898 | -424 026 | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 126 | -229 | 410 653 | 4 790 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -34 055 | -58 651 | -369 354 | 10 521 |
Total Assets Less Current Liabilities | 14 773 774 | 11 572 957 | 13 077 715 | 9 791 677 |
Total Borrowings | 3 478 137 | 661 502 | 4 201 531 | 1 517 683 |
Trade Creditors Trade Payables | 346 833 | 330 886 | 464 430 | 173 601 |
Trade Debtors Trade Receivables | 22 474 | 111 720 | 28 900 | 14 789 |
Turnover Revenue | 4 140 701 | 1 756 448 | 3 723 712 | 4 158 071 |
Unpaid Contributions To Pension Schemes | 5 534 | 1 214 | 7 227 | 9 767 |
Wages Salaries | 1 836 684 | 1 340 256 | 1 410 194 | 1 634 573 |
Amount Specific Advance Or Credit Directors | -73 095 | -67 721 | -54 727 | 14 296 |
Amount Specific Advance Or Credit Made In Period Directors | 11 059 | 50 374 | 57 994 | 440 654 |
Amount Specific Advance Or Credit Repaid In Period Directors | -235 140 | -45 000 | -45 000 | -371 631 |
Director Remuneration | 28 035 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to 2023-03-31 filed on: 22nd, December 2023 |
accounts | Free Download (32 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy