S 1 Developments started in year 2007 as Private Limited Company with registration number 06378284. The S 1 Developments company has been functioning successfully for seventeen years now and its status is active. The firm's office is based in London at 1 Queens Parade. Postal code: N11 2DN.
Currently there are 2 directors in the the company, namely Daniel T. and Shane T.. In addition one secretary - Daniel T. - is with the firm. Currenlty, the company lists one former director, whose name is James T. and who left the the company on 16 April 2014. In addition, there is one former secretary - James T. who worked with the the company until 16 April 2014.
Office Address | 1 Queens Parade |
Office Address2 | Brownlow Road |
Town | London |
Post code | N11 2DN |
Country of origin | United Kingdom |
Registration Number | 06378284 |
Date of Incorporation | Fri, 21st Sep 2007 |
Industry | Development of building projects |
End of financial Year | 30th September |
Company age | 17 years old |
Account next due date | Sun, 30th Jun 2024 (62 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Thu, 19th Sep 2024 (2024-09-19) |
Last confirmation statement dated | Tue, 5th Sep 2023 |
The register of persons with significant control who own or have control over the company includes 3 names. As BizStats discovered, there is Eugate Investments Limited from London, England. This PSC is classified as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the persons with significant control register is Shane T. This PSC has significiant influence or control over the company,. The third one is Daniel T., who also meets the Companies House conditions to be listed as a PSC. This PSC has significiant influence or control over the company,.
Eugate Investments Limited
1 Queens Parade, Brownlow Road, London, N11 2DN, England
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | England |
Place registered | England And Wales |
Registration number | 6865255 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Shane T.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Daniel T.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-09-30 | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | |||||||
Cash Bank On Hand | 2 891 331 | 6 183 943 | 980 571 | 915 414 | 6 567 115 | 1 976 097 | 11 742 136 |
Current Assets | 10 556 069 | 10 195 570 | 13 094 056 | 18 416 340 | 24 062 862 | 28 006 350 | 35 108 623 |
Debtors | 5 644 792 | 4 011 627 | 5 289 231 | 10 109 056 | 10 541 320 | 12 353 168 | 10 577 379 |
Net Assets Liabilities | 5 274 717 | 5 924 576 | 6 261 101 | 7 554 159 | 7 802 874 | 8 950 046 | 13 127 938 |
Other Debtors | 5 644 792 | 3 070 000 | 1 889 127 | ||||
Property Plant Equipment | 261 237 | 186 673 | 141 551 | 142 868 | 67 451 | 190 180 | 176 169 |
Total Inventories | 2 019 946 | 4 935 127 | 7 391 870 | 6 954 427 | 13 677 085 | 12 789 108 | |
Other | |||||||
Audit Fees Expenses | 13 750 | 17 250 | 18 000 | ||||
Accrued Liabilities Deferred Income | 21 013 | 23 262 | 93 628 | 51 161 | 94 605 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 272 156 | 314 808 | 338 807 | 363 708 | 368 144 | 287 706 | 347 467 |
Additions Other Than Through Business Combinations Property Plant Equipment | 57 900 | ||||||
Administrative Expenses | 999 613 | 1 071 722 | 1 012 206 | ||||
Amounts Owed By Group Undertakings | 485 008 | 343 | 63 843 | ||||
Amounts Owed By Parent Entities | 3 771 702 | 2 550 310 | 3 190 931 | 2 888 746 | 2 913 983 | ||
Amounts Owed By Related Parties | 4 256 710 | ||||||
Amounts Owed To Group Undertakings | 2 043 671 | 1 159 508 | 5 034 339 | 10 560 518 | 11 067 368 | 11 237 868 | |
Average Number Employees During Period | 28 | 25 | 29 | 35 | |||
Bank Borrowings | 3 742 579 | ||||||
Bank Borrowings Overdrafts | 537 269 | 563 524 | 1 259 | 3 379 | 208 295 | 48 442 | 3 744 903 |
Banking Arrangements Classified As Cash Cash Equivalents | -48 442 | -2 324 | |||||
Bank Overdrafts | 48 442 | 2 324 | |||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 138 000 | 128 900 | |||||
Cash Cash Equivalents Cash Flow Value | 6 183 943 | 980 571 | 915 414 | 6 567 115 | 1 927 655 | 11 739 812 | |
Corporation Tax Payable | 27 568 | 172 225 | 79 028 | 303 322 | 9 068 | 223 010 | 714 325 |
Corporation Tax Recoverable | 396 | 5 | |||||
Cost Sales | 8 904 502 | 8 931 600 | 18 872 052 | ||||
Creditors | 74 511 | 45 148 | 15 786 | 7 500 | 1 500 | 50 536 | 49 374 |
Current Tax For Period | 69 908 | 223 010 | 964 325 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -8 836 | 22 661 | 7 640 | ||||
Depreciation Expense Property Plant Equipment | 23 962 | 31 498 | |||||
Depreciation Impairment Expense Property Plant Equipment | 63 290 | 72 325 | 61 808 | 62 262 | 71 398 | ||
Finance Lease Liabilities Present Value Total | 74 511 | 45 148 | 15 786 | 7 500 | 1 500 | 50 536 | 49 374 |
Finance Lease Payments Owing Minimum Gross | 71 599 | 82 737 | |||||
Fixed Assets | 190 180 | 275 908 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 1 579 841 | -26 255 | 562 265 | -2 120 | -204 916 | 208 295 | -3 742 579 |
Further Item Creditors Component Total Creditors | 92 851 | ||||||
Further Item Interest Expense Component Total Interest Expense | 6 | ||||||
Further Item Tax Increase Decrease Component Adjusting Items | -2 506 | -31 413 | -285 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 286 027 | 256 027 | 226 027 | 196 027 | 166 027 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 196 445 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 775 789 | ||||||
Gain Loss In Cash Flows From Change In Inventories | 6 722 658 | -887 977 | |||||
Gain Loss On Disposals Property Plant Equipment | 7 628 | 25 016 | 13 188 | 75 250 | 1 499 | ||
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 10 133 | ||||||
Government Grant Income | 5 988 | 3 279 | |||||
Gross Profit Loss | 1 268 024 | 2 446 576 | 6 246 411 | ||||
Impairment Loss Reversal On Investments | -10 133 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -49 438 | -28 164 | -171 829 | -79 014 | -364 157 | -9 068 | -473 010 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 5 203 372 | 65 157 | -5 651 701 | 4 639 460 | -9 812 157 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 80 213 | 63 290 | 72 325 | 61 808 | 62 262 | 71 398 | |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 109 964 | ||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 4 581 | 5 507 | |||||
Interest Income On Bank Deposits | 16 204 | 17 117 | |||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 16 204 | 17 117 | |||||
Interest Paid Classified As Operating Activities | -4 581 | -5 513 | |||||
Interest Payable Similar Charges Finance Costs | 28 631 | 30 321 | 12 834 | 3 200 | 10 985 | 4 581 | 115 477 |
Interest Received Classified As Investing Activities | -6 630 | -3 058 | -2 804 | -4 589 | -1 720 | -16 582 | -17 117 |
Investments | 99 739 | ||||||
Investments Fixed Assets | 99 739 | ||||||
Net Cash Flows From Used In Financing Activities | -658 373 | 1 263 742 | -183 130 | ||||
Net Cash Flows From Used In Investing Activities | 7 736 | 44 037 | -28 517 | ||||
Net Cash Flows From Used In Operating Activities | -3 328 466 | -3 280 878 | 5 854 009 | -1 242 622 | -5 440 054 | 4 402 105 | |
Net Cash Generated From Operations | -5 815 196 | 4 388 456 | -6 775 304 | ||||
Net Current Assets Liabilities | 5 117 369 | 5 798 531 | 6 150 201 | 7 434 748 | 7 744 044 | 8 840 184 | 12 938 826 |
Net Finance Income Costs | 6 630 | 3 058 | 2 804 | 4 589 | 1 720 | 16 582 | 17 117 |
Net Interest Paid Received Classified As Operating Activities | -28 631 | -30 321 | -12 834 | -3 200 | -10 985 | -4 581 | |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | |
Operating Profit Loss | 319 052 | 1 380 842 | 5 238 084 | ||||
Other Creditors | 2 434 827 | 2 021 882 | 6 619 208 | ||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 37 561 | 39 291 | 47 424 | 57 372 | 142 700 | 11 637 | |
Other Disposals Property Plant Equipment | 39 703 | 67 964 | 63 908 | 91 804 | 142 700 | 12 150 | |
Other Interest Income | 378 | ||||||
Other Interest Receivable Similar Income Finance Income | 1 720 | 16 582 | 17 117 | ||||
Other Operating Income Format1 | 50 641 | 5 988 | 3 879 | ||||
Other Remaining Borrowings | 1 250 000 | ||||||
Other Taxation Social Security Payable | 21 445 | 27 908 | 25 919 | 76 771 | 74 024 | 61 727 | 77 783 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 87 823 | -30 151 | -29 362 | -15 862 | -21 786 | 64 099 | 11 138 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 20 569 | 51 763 | |||||
Prepayments Accrued Income | 371 073 | 275 590 | 3 945 | 11 491 | 78 499 | ||
Proceeds From Sales Investment Properties | -10 000 | ||||||
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | 5 833 | ||||||
Proceeds From Sales Property Plant Equipment | -43 620 | -20 900 | -36 301 | -41 500 | -47 620 | -75 250 | -2 012 |
Profit Loss | 336 525 | 1 293 058 | 248 715 | 1 147 172 | 4 177 892 | ||
Profit Loss On Ordinary Activities Before Tax | 309 787 | 1 392 843 | 5 149 857 | ||||
Property Plant Equipment Gross Cost | 533 393 | 501 481 | 480 358 | 506 576 | 435 595 | 477 886 | 523 636 |
Provisions For Liabilities Balance Sheet Subtotal | 29 378 | 15 480 | |||||
Purchase Other Long-term Assets Classified As Investing Activities | -89 606 | ||||||
Purchase Property Plant Equipment | -177 669 | -7 791 | -46 841 | -90 126 | -20 823 | -184 991 | -57 900 |
Raw Materials Consumables | 3 923 654 | 3 204 950 | 3 204 950 | 6 204 950 | 3 000 000 | ||
Repayments Borrowings Classified As Financing Activities | -109 964 | ||||||
Social Security Costs | 134 168 | 133 097 | |||||
Staff Costs Employee Benefits Expense | 2 211 232 | 2 297 666 | |||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 15 480 | 14 865 | 15 957 | 7 121 | 29 782 | ||
Tax Expense Credit Applicable Tax Rate | 58 860 | 264 640 | 978 473 | ||||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -11 159 | -15 165 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 212 | 3 410 | 3 898 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 91 478 | 158 527 | 78 413 | 304 395 | 61 072 | 245 671 | 971 965 |
Total Additions Including From Business Combinations Property Plant Equipment | 7 791 | 46 841 | 90 126 | 20 823 | 184 991 | ||
Total Assets Less Current Liabilities | 5 378 606 | 5 985 204 | 6 291 752 | 7 577 616 | 7 811 495 | 9 030 364 | 13 214 734 |
Total Borrowings | 48 442 | 3 744 903 | |||||
Total Operating Lease Payments | 67 622 | 74 708 | |||||
Trade Creditors Trade Payables | 373 920 | 451 992 | 218 441 | 394 427 | 242 610 | 4 472 245 | 798 261 |
Trade Debtors Trade Receivables | 716 938 | 171 133 | 69 815 | 346 245 | 983 155 | 156 197 | |
Turnover Revenue | 10 172 526 | 11 378 176 | 25 118 463 | ||||
Wages Salaries | 2 056 495 | 2 112 806 | |||||
Work In Progress | 2 019 946 | 1 011 473 | 4 186 920 | 3 749 477 | 7 472 135 | 9 789 108 | |
Company Contributions To Defined Benefit Plans Directors | 120 000 | 19 994 | |||||
Director Remuneration | 879 761 | 862 578 | 889 239 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 999 761 | 862 578 | 909 233 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Friday 30th September 2022 filed on: 28th, June 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy