Rumen Supplies Ltd is a private limited company that can be found at Unit 1, Brayne Hall Farm, Aston Juxta Mondrum, Nantwich CW5 6DU. Its total net worth is valued to be 1 pound, and the fixed assets that belong to the company amount to 0 pounds. Incorporated on 2017-06-30, this 8-year-old company is run by 1 director.
Director Adam C., appointed on 30 June 2017.
The company is officially categorised as "other retail sale not in stores, stalls or markets" (SIC code: 47990).
The last confirmation statement was sent on 2023-09-13 and the deadline for the following filing is 2024-09-27. Moreover, the statutory accounts were filed on 31 December 2022 and the next filing is due on 30 September 2024.
Office Address | Unit 1, Brayne Hall Farm |
Office Address2 | Aston Juxta Mondrum |
Town | Nantwich |
Post code | CW5 6DU |
Country of origin | United Kingdom |
Registration Number | 10845002 |
Date of Incorporation | Fri, 30th Jun 2017 |
Industry | Other retail sale not in stores, stalls or markets |
End of financial Year | 31st December |
Company age | 8 years old |
Account next due date | Mon, 30th Sep 2024 (278 days after) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 27th Sep 2024 (2024-09-27) |
Last confirmation statement dated | Wed, 13th Sep 2023 |
Position: Director
Appointed: 30 June 2017
The register of PSCs that own or control the company consists of 1 name. As BizStats discovered, there is Adam C. The abovementioned PSC has significiant influence or control over this company, has 75,01-100% voting rights and has 75,01-100% shares.
Adam C.
Notified on | 30 June 2017 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors significiant influence or control |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-09-30 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 |
Net Worth | 1 | ||||||
Balance Sheet | |||||||
Cash Bank On Hand | 53 140 | 356 802 | 629 088 | 536 414 | 1 184 038 | 1 114 552 | |
Current Assets | 1 | 422 825 | 940 456 | 1 357 072 | 1 918 220 | 3 124 161 | 3 000 657 |
Debtors | 1 | 364 685 | 555 418 | 692 935 | 1 259 418 | 1 786 036 | 1 746 046 |
Net Assets Liabilities | 1 | 63 251 | 195 497 | 448 656 | 910 753 | 2 053 773 | 3 369 558 |
Property Plant Equipment | 14 628 | 60 617 | 134 144 | 2 006 552 | 2 156 346 | 2 500 553 | |
Total Inventories | 5 000 | 28 236 | 35 049 | 122 388 | 154 087 | 140 059 | |
Other Debtors | 13 347 | 151 712 | |||||
Cash Bank In Hand | 1 | ||||||
Net Assets Liabilities Including Pension Asset Liability | 1 | ||||||
Reserves/Capital | |||||||
Shareholder Funds | 1 | ||||||
Other | |||||||
Director Remuneration | 9 032 | 9 468 | |||||
Accrued Liabilities | 5 636 | 9 329 | 18 812 | 48 520 | 46 066 | 56 567 | |
Accumulated Amortisation Impairment Intangible Assets | 2 750 | 4 950 | 7 150 | 9 350 | 11 000 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 6 679 | 23 232 | 44 995 | 82 579 | 141 340 | 243 179 | |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 10 000 | 15 523 | 64 997 | ||||
Administrative Expenses | 254 201 | 452 391 | |||||
Applicable Tax Rate | 19 | 24 | |||||
Average Number Employees During Period | 1 | 1 | 1 | 2 | 4 | 6 | |
Bank Borrowings | 1 102 722 | 851 302 | 91 427 | ||||
Bank Borrowings Overdrafts | 50 000 | 1 038 681 | 813 483 | 91 427 | |||
Called Up Share Capital Not Paid | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Capital Commitments | 46 800 | 20 000 | |||||
Cash Cash Equivalents Cash Flow Value | 1 184 038 | ||||||
Cash Receipts From Government Grants | -9 281 | ||||||
Comprehensive Income Expense | 1 175 520 | 1 459 418 | |||||
Corporation Tax Payable | 21 643 | 31 312 | 67 239 | 99 823 | 247 124 | 166 790 | |
Cost Sales | 10 559 642 | 12 281 811 | |||||
Creditors | 379 702 | 800 109 | 1 034 104 | 1 138 681 | 913 483 | 100 000 | |
Current Tax For Period | 247 138 | 399 358 | |||||
Depreciation Amortisation Expense | 92 909 | 101 839 | |||||
Distribution Costs | 39 156 | 53 056 | |||||
Dividends Paid | 32 500 | 143 633 | |||||
Dividends Paid Classified As Financing Activities | -32 500 | -143 633 | |||||
Dividends Paid On Shares | 32 500 | 143 633 | |||||
Dividends Paid On Shares Interim | 32 500 | 120 133 | |||||
Fixed Assets | 22 878 | 66 667 | 137 994 | 2 008 202 | 2 156 346 | 2 500 553 | |
Further Item Interest Expense Component Total Interest Expense | 862 | 3 211 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 559 877 | -380 498 | |||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -527 480 | 30 011 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | 43 408 | ||||||
Gross Profit Loss | 1 775 245 | 2 476 249 | |||||
Income From Related Parties | 595 404 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -99 848 | -479 624 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 647 624 | -69 486 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 31 699 | -14 028 | |||||
Increase From Amortisation Charge For Year Intangible Assets | 2 750 | 2 200 | 2 200 | 2 200 | 1 650 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 6 679 | 20 316 | 21 763 | 37 584 | 91 259 | 101 839 | |
Intangible Assets | 8 250 | 6 050 | 3 850 | 1 650 | |||
Intangible Assets Gross Cost | 11 000 | 11 000 | 11 000 | 11 000 | 11 000 | ||
Interest Expense On Bank Loans Similar Borrowings | 39 016 | 30 560 | |||||
Interest Expense On Loan Capital | 11 | ||||||
Interest Paid Classified As Operating Activities | -47 028 | -41 726 | |||||
Interest Payable Similar Charges Finance Costs | 57 129 | 53 797 | |||||
Loans Owed By Related Parties | 44 865 | ||||||
Merchandise | 5 000 | 28 236 | 35 049 | 122 388 | 154 087 | 140 059 | |
Net Cash Flows From Used In Financing Activities | 546 827 | 842 553 | |||||
Net Cash Flows From Used In Investing Activities | 194 660 | 441 765 | |||||
Net Cash Flows From Used In Operating Activities | -1 389 111 | -1 214 832 | |||||
Net Cash Generated From Operations | -1 535 987 | -1 736 182 | |||||
Net Current Assets Liabilities | 1 | 43 123 | 140 347 | 322 968 | 87 168 | 872 369 | 1 095 461 |
Net Interest Received Paid Classified As Investing Activities | -241 | -6 700 | |||||
Nominal Value Shares Issued Specific Share Issue | 0 | ||||||
Number Shares Issued Fully Paid | 1 | ||||||
Operating Profit Loss | 1 495 069 | 1 970 802 | |||||
Other Creditors | 435 | 6 984 | 100 000 | 100 000 | 36 095 | ||
Other Deferred Tax Expense Credit | 15 523 | 64 997 | |||||
Other Interest Receivable Similar Income Finance Income | 241 | 6 768 | |||||
Other Operating Income Format1 | 13 181 | ||||||
Other Taxation Social Security Payable | 31 | 58 | 157 048 | 339 072 | 8 944 | ||
Par Value Share | 0 | ||||||
Payments To Related Parties | 4 805 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 1 229 | 2 770 | |||||
Prepayments | 406 | 918 | 1 507 | 13 346 | 151 711 | 79 137 | |
Prepayments Accrued Income | 11 642 | 10 780 | |||||
Proceeds From Sales Property Plant Equipment | -78 200 | ||||||
Profit Loss | 1 175 520 | 1 459 418 | |||||
Profit Loss On Ordinary Activities Before Tax | 1 438 181 | 1 923 773 | |||||
Property Plant Equipment Gross Cost | 21 307 | 83 849 | 179 139 | 2 089 131 | 2 297 686 | 2 743 732 | |
Provisions | 2 750 | 11 517 | 12 306 | 45 936 | 61 459 | 126 456 | |
Provisions For Liabilities Balance Sheet Subtotal | 2 750 | 11 517 | 12 306 | 45 936 | 61 459 | 126 456 | |
Purchase Property Plant Equipment | -273 101 | -448 465 | |||||
Repayments Borrowings Classified As Financing Activities | -501 420 | -759 875 | |||||
Social Security Costs | 6 605 | 9 722 | |||||
Staff Costs Employee Benefits Expense | 125 033 | 189 213 | |||||
Tax Expense Credit Applicable Tax Rate | 273 254 | 452 491 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 096 | 9 394 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 262 661 | 464 355 | |||||
Total Additions Including From Business Combinations Intangible Assets | 11 000 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 21 307 | 74 584 | 95 290 | 1 909 992 | 275 845 | 446 046 | |
Total Assets Less Current Liabilities | 1 | 66 001 | 207 014 | 460 962 | 2 095 370 | 3 028 715 | 3 596 014 |
Trade Creditors Trade Payables | 304 664 | 552 552 | 764 641 | 1 257 864 | 1 775 374 | 1 337 489 | |
Trade Debtors Trade Receivables | 364 278 | 553 599 | 691 427 | 1 234 429 | 1 623 544 | 1 622 043 | |
Turnover Revenue | 12 334 887 | 14 758 060 | |||||
Wages Salaries | 117 199 | 176 721 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 3 763 | 32 498 | |||||
Disposals Property Plant Equipment | 12 042 | 67 290 | |||||
Government Grants Payable | 9 281 | ||||||
Other Remaining Borrowings | 250 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2023-12-31 filed on: 27th, September 2024 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2025.
Terms of Use and Privacy Policy