Founded in 1993, Rotamat, classified under reg no. 02874696 is an active company. Currently registered at Units C And D Brunel Park SN14 6NQ, Chippenham the company has been in the business for thirty one years. Its financial year was closed on December 31 and its latest financial statement was filed on 31st December 2022.
The firm has 3 directors, namely Kevin O., Stephen M. and Paul T.. Of them, Paul T. has been with the company the longest, being appointed on 6 April 2004 and Kevin O. has been with the company for the least time - from 1 June 2021. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Units C And D Brunel Park |
Office Address2 | Bumpers Farm Industrial Estate |
Town | Chippenham |
Post code | SN14 6NQ |
Country of origin | United Kingdom |
Registration Number | 02874696 |
Date of Incorporation | Fri, 19th Nov 1993 |
Industry | Agents involved in the sale of machinery, industrial equipment, ships and aircraft |
End of financial Year | 31st December |
Company age | 31 years old |
Account next due date | Mon, 30th Sep 2024 (124 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 8th Jun 2024 (2024-06-08) |
Last confirmation statement dated | Thu, 25th May 2023 |
The list of PSCs that own or control the company includes 1 name. As we established, there is Huber Se from Bavaria, Germany. This PSC is classified as "a private limited company" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Huber Se
Postfach 63 D8434 Berching, Bavaria, Germany
Legal authority | Germany |
Legal form | Private Limited Company |
Notified on | 1 October 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 425 349 | 1 336 819 | 920 871 | 573 423 | 96 454 | 544 745 | 305 984 |
Current Assets | 5 871 224 | 6 059 032 | 6 368 788 | 4 989 151 | 4 288 851 | ||
Debtors | 2 436 449 | 2 512 806 | 3 871 751 | 4 753 152 | 5 832 443 | 3 826 627 | 3 452 265 |
Net Assets Liabilities | 2 869 475 | 2 631 320 | 3 042 034 | 2 796 146 | 3 067 997 | ||
Other Debtors | 1 915 | 2 440 | 549 752 | 622 026 | 1 127 886 | 1 014 384 | 718 958 |
Property Plant Equipment | 100 380 | 77 376 | 157 246 | 167 767 | 200 366 | 387 087 | 446 287 |
Total Inventories | 603 892 | 726 434 | 1 078 602 | 732 457 | 439 891 | 617 779 | 530 602 |
Other | |||||||
Audit Fees Expenses | 8 165 | 8 400 | 8 650 | 9 370 | 9 650 | 10 037 | 10 175 |
Accrued Liabilities Deferred Income | 307 782 | 619 987 | 778 686 | 625 467 | 830 925 | 691 689 | 527 267 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 321 733 | 1 372 964 | 1 434 643 | 1 527 415 | 1 640 139 | 1 805 805 | 1 909 599 |
Additions Other Than Through Business Combinations Property Plant Equipment | 43 382 | 103 293 | 145 323 | 352 387 | 234 894 | ||
Administrative Expenses | 3 845 944 | 4 257 402 | 4 708 442 | 5 048 400 | 5 355 049 | 5 209 344 | 5 202 183 |
Average Number Employees During Period | 67 | 70 | 73 | 71 | 73 | 78 | 77 |
Cash Cash Equivalents Cash Flow Value | 920 871 | 573 423 | 96 454 | 544 745 | 305 984 | ||
Comprehensive Income Expense | 330 176 | 990 312 | 1 002 356 | 711 758 | 1 110 715 | 754 112 | 1 021 851 |
Corporation Tax Payable | 92 572 | 157 252 | 206 650 | 223 897 | 201 928 | 171 168 | 243 010 |
Cost Sales | 3 855 774 | 5 523 999 | 6 614 196 | 6 890 347 | 7 846 580 | 6 893 135 | 6 551 749 |
Creditors | 1 438 911 | 1 835 964 | 3 140 532 | 3 573 719 | 3 497 346 | 2 513 347 | 1 585 260 |
Current Tax For Period | 101 490 | 249 000 | 230 955 | 167 247 | 146 986 | 132 437 | 154 864 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -1 170 | -525 | 19 634 | 3 297 | 8 014 | 38 563 | 15 136 |
Depreciation Impairment Expense Property Plant Equipment | 92 772 | 112 724 | 165 666 | 175 694 | |||
Dividend Per Share Final | 5 | 4 | 5 | 5 | |||
Dividends Paid | 399 812 | 300 000 | 950 352 | 949 913 | 700 000 | 1 000 000 | 750 000 |
Dividends Paid Classified As Financing Activities | -399 812 | -300 000 | -950 352 | -949 913 | -700 000 | -1 000 000 | -750 000 |
Dividends Paid On Shares Final | 949 914 | 700 000 | 1 000 000 | 750 000 | |||
Further Item Tax Increase Decrease Component Adjusting Items | 9 782 | -3 105 | -44 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 561 277 | 605 293 | 389 112 | 283 542 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 17 942 | 17 786 | -10 673 | -19 984 | 2 973 | 9 976 | 42 509 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -415 941 | 54 405 | 953 239 | 999 929 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 881 401 | 1 079 291 | -2 005 816 | -374 362 | |||
Gain Loss In Cash Flows From Change In Inventories | -346 145 | -292 566 | 177 888 | -87 177 | |||
Gain Loss On Disposals Property Plant Equipment | 6 863 | 2 000 | 4 050 | 8 720 | |||
Gross Profit Loss | 4 276 440 | 5 496 189 | 5 961 387 | 5 930 702 | 6 620 764 | 6 134 456 | 6 394 034 |
Income Taxes Paid Refund Classified As Operating Activities | -81 006 | -183 795 | -182 728 | -150 000 | -168 955 | -164 789 | -83 022 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 347 448 | 476 969 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -78 678 | 5 938 | -43 022 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 66 386 | 92 772 | 112 724 | 165 666 | 175 694 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 87 038 | 83 735 | |||||
Key Management Personnel Compensation Total | 403 030 | 395 133 | 368 729 | ||||
Net Cash Flows From Used In Financing Activities | 949 914 | 700 000 | |||||
Net Cash Flows From Used In Investing Activities | 103 293 | 145 323 | |||||
Net Cash Flows From Used In Operating Activities | -533 045 | -1 252 852 | -705 759 | -368 354 | -1 800 678 | -737 413 | |
Net Cash Generated From Operations | -614 051 | -1 436 647 | -871 978 | -855 759 | -537 309 | -1 965 467 | -820 435 |
Net Current Assets Liabilities | 2 730 692 | 2 485 312 | 2 871 442 | 2 475 804 | 2 703 591 | ||
Other Creditors | 255 172 | 363 633 | 1 162 787 | 1 635 155 | 1 543 550 | 905 973 | 601 751 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 15 155 | 71 900 | |||||
Other Disposals Property Plant Equipment | 15 155 | 71 900 | |||||
Other Taxation Social Security Payable | 449 175 | 491 209 | 635 223 | 741 489 | 649 078 | 580 627 | 112 820 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 155 272 | 160 467 | 167 783 | 175 014 | 182 791 | 195 460 | 193 156 |
Prepayments Accrued Income | 111 151 | 58 571 | 39 792 | 40 984 | 44 232 | 44 568 | 47 810 |
Proceeds From Sales Property Plant Equipment | -17 400 | -2 000 | -4 050 | -8 720 | |||
Profit Loss | 330 176 | 990 312 | 1 002 356 | 711 758 | 1 110 715 | 754 112 | 1 021 851 |
Profit Loss On Ordinary Activities Before Tax | 430 496 | 1 238 787 | 1 252 945 | 882 302 | 1 265 715 | 925 112 | 1 191 851 |
Property Plant Equipment Gross Cost | 1 422 113 | 1 450 340 | 1 591 889 | 1 695 182 | 1 840 505 | 2 192 892 | 2 355 886 |
Provisions For Liabilities Balance Sheet Subtotal | 18 463 | 21 760 | 29 774 | ||||
Purchase Property Plant Equipment | -65 522 | -43 382 | -158 896 | -103 293 | -145 323 | -352 387 | -234 894 |
Raw Materials Consumables | 364 927 | 440 842 | 473 611 | 670 135 | 439 891 | 617 779 | 530 602 |
Social Security Costs | 280 867 | 272 123 | 343 054 | 306 082 | 318 509 | 341 957 | 326 742 |
Staff Costs Employee Benefits Expense | 2 858 896 | 3 273 824 | 3 516 226 | 3 685 797 | 4 021 059 | 3 899 377 | 3 781 414 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 18 463 | 21 760 | 29 774 | 66 745 | 81 881 | ||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 810 | ||||||
Tax Expense Credit Applicable Tax Rate | 167 637 | 240 486 | 175 771 | 226 452 | |||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -2 000 | -2 000 | -18 000 | -15 000 | -26 826 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 649 | 947 | 811 | -4 219 | 6 192 | -1 942 | 11 888 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 790 | 2 876 | 2 043 | 9 126 | 5 000 | 6 233 | 1 508 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 100 320 | 248 475 | 250 589 | 170 544 | 155 000 | 171 000 | 170 000 |
Total Assets Less Current Liabilities | 2 887 938 | 2 653 080 | 3 071 808 | 2 862 891 | 3 149 878 | ||
Total Operating Lease Payments | 91 421 | 84 938 | 93 544 | 89 114 | 97 559 | ||
Trade Creditors Trade Payables | 334 210 | 203 883 | 357 186 | 347 711 | 271 865 | 163 890 | 100 412 |
Trade Debtors Trade Receivables | 2 323 383 | 2 451 795 | 3 282 207 | 4 090 142 | 4 660 325 | 2 767 675 | 2 685 497 |
Turnover Revenue | 8 132 214 | 11 020 188 | 12 575 583 | 12 821 049 | 14 467 344 | 13 027 591 | 12 945 783 |
Wages Salaries | 2 422 757 | 2 841 234 | 3 005 389 | 3 204 701 | 3 519 759 | 3 361 960 | 3 261 516 |
Work In Progress | 238 965 | 285 592 | 62 322 | ||||
Company Contributions To Defined Benefit Plans Directors | 39 593 | 43 392 | 37 942 | 38 409 | 38 747 | 36 811 | 25 200 |
Director Remuneration | 356 346 | 331 468 | 326 736 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 403 030 | 395 093 | 368 279 | 351 936 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 3rd, October 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy