Founded in 1994, Robert Holdcroft, classified under reg no. 02969279 is an active company. Currently registered at Shrubbery House B97 4BS, Redditch the company has been in the business for thirty years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on 31st December 2022.
At the moment there are 2 directors in the the firm, namely Tracey H. and Robert H.. In addition one secretary - Tracey H. - is with the company. As of 16 June 2024, there was 1 ex director - Tracey H.. There were no ex secretaries.
Office Address | Shrubbery House |
Office Address2 | 47 Prospect Hill |
Town | Redditch |
Post code | B97 4BS |
Country of origin | United Kingdom |
Registration Number | 02969279 |
Date of Incorporation | Mon, 19th Sep 1994 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 30 years old |
Account next due date | Mon, 30th Sep 2024 (106 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 3rd Oct 2024 (2024-10-03) |
Last confirmation statement dated | Tue, 19th Sep 2023 |
Position: Director
Appointed: 16 August 2019
Position: Director
Appointed: 19 September 1994
Position: Secretary
Appointed: 19 September 1994
The list of PSCs that own or have control over the company consists of 1 name. As BizStats established, there is Robert H. This PSC and has 75,01-100% shares.
Robert H.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 911 038 | 1 023 630 | 1 370 578 | 1 200 967 | 812 814 | 2 277 987 | 2 782 465 | 2 054 085 |
Current Assets | 1 099 135 | 1 244 896 | 1 632 220 | 1 471 733 | 1 132 702 | 2 588 774 | 3 242 213 | 2 853 315 |
Debtors | 109 772 | 142 214 | 181 964 | 172 810 | 216 465 | 221 127 | 331 338 | 525 094 |
Net Assets Liabilities | 201 175 | 170 177 | 293 583 | 249 955 | 177 039 | 656 918 | 2 275 404 | 1 159 818 |
Other Debtors | 5 422 | 11 190 | 24 975 | 31 432 | 95 836 | 179 796 | 208 593 | 383 274 |
Property Plant Equipment | 2 857 004 | 3 148 376 | 4 070 184 | 4 042 192 | 3 612 349 | 3 166 517 | 2 891 922 | 4 961 762 |
Total Inventories | 78 325 | 79 052 | 79 678 | 97 956 | 103 423 | 89 660 | 128 410 | 274 136 |
Other | ||||||||
Audit Fees Expenses | 2 306 | 5 903 | 5 651 | 5 385 | 5 129 | 3 243 | 8 500 | 9 500 |
Other Non-audit Services Fees | 9 068 | 12 710 | 23 187 | 21 538 | 20 514 | 12 970 | 8 398 | 11 969 |
Company Contributions To Money Purchase Plans Directors | 12 000 | 18 171 | 33 333 | 39 996 | 39 996 | 43 328 | 39 996 | 39 996 |
Director Remuneration | 13 500 | 14 154 | 14 500 | 14 500 | 14 500 | 13 743 | 14 063 | 14 500 |
Dividend Recommended By Directors | 160 000 | 155 000 | 140 000 | 200 000 | 60 000 | 90 000 | 264 000 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Accrued Liabilities | 145 578 | 398 529 | 379 708 | 425 830 | 515 563 | 555 858 | 547 523 | 1 335 575 |
Accumulated Amortisation Impairment Intangible Assets | 109 506 | 123 619 | 137 732 | 151 845 | 165 958 | 180 070 | 193 308 | 312 848 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 369 609 | 4 026 899 | 4 715 360 | 5 392 450 | 6 108 833 | 6 859 850 | 7 720 719 | 8 830 919 |
Additional Provisions Increase From New Provisions Recognised | 30 615 | 259 032 | ||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 19 717 | -46 383 | -12 077 | -2 358 | 163 863 | |||
Administrative Expenses | 10 741 511 | 12 744 174 | 13 694 028 | 15 073 982 | 16 260 143 | 15 087 295 | 18 953 660 | 26 533 805 |
Amortisation Expense Intangible Assets | 2 588 | 2 588 | 2 588 | 2 588 | 2 588 | 2 587 | 2 588 | 105 768 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 580 | 614 | 669 | 707 | 740 | 836 | 880 | 1 025 |
Bank Borrowings | 466 438 | 602 031 | 687 324 | 761 778 | 770 443 | 770 443 | 719 588 | 1 250 980 |
Bank Borrowings Overdrafts | 1 954 808 | 1 907 548 | 2 939 250 | 2 530 508 | 1 757 824 | 1 330 026 | 629 621 | 5 491 736 |
Capital Commitments | 633 000 | |||||||
Cash Cash Equivalents Cash Flow Value | 911 038 | 1 023 630 | 1 200 967 | 812 814 | 2 277 987 | 2 782 465 | ||
Comprehensive Income Expense | 177 231 | 129 002 | 278 406 | 96 372 | 127 084 | 539 879 | 1 708 486 | -851 586 |
Corporation Tax Payable | 61 506 | 59 372 | 12 519 | 33 442 | 145 932 | 426 508 | 5 655 | |
Corporation Tax Recoverable | 25 311 | 25 311 | ||||||
Cost Sales | 5 070 411 | 5 718 155 | 6 140 291 | 7 024 852 | 8 073 152 | 7 251 188 | 10 489 725 | 14 556 689 |
Creditors | 1 954 808 | 1 907 548 | 2 939 250 | 2 530 508 | 1 757 824 | 1 330 026 | 629 621 | 5 491 736 |
Current Tax For Period | -24 845 | 62 704 | 63 928 | 12 519 | 41 719 | 145 932 | 426 508 | -426 508 |
Depreciation Amortisation Expense | 531 997 | 689 283 | 702 574 | 691 203 | 730 496 | 765 130 | 874 107 | 1 229 740 |
Depreciation Expense Property Plant Equipment | 519 259 | 675 170 | 688 461 | 677 090 | 716 383 | 751 017 | 860 869 | 1 110 200 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 17 880 | |||||||
Disposals Property Plant Equipment | 17 880 | |||||||
Dividend Per Share Interim | 3 200 | 3 600 | 3 600 | 6 000 | 1 800 | 5 280 | ||
Dividends Paid | 180 000 | 160 000 | 155 000 | 140 000 | 200 000 | 60 000 | 90 000 | 264 000 |
Dividends Paid Classified As Financing Activities | -180 000 | -160 000 | -155 000 | -140 000 | -200 000 | -60 000 | -90 000 | -264 000 |
Dividends Paid On Shares | 180 000 | 160 000 | 155 000 | 140 000 | 200 000 | 60 000 | 90 000 | 264 000 |
Dividends Paid On Shares Interim | 90 000 | 80 000 | 90 000 | 90 000 | 150 000 | 30 000 | 45 000 | 132 000 |
Fixed Assets | 3 055 702 | 3 334 211 | 4 241 906 | 4 199 801 | 3 755 845 | 3 295 901 | 3 038 068 | 10 053 883 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 070 628 | 1 069 313 | 1 069 313 | 1 095 628 | 1 025 565 | 1 000 917 | 1 070 628 | 1 547 568 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -30 722 | 336 523 | 78 519 | 253 071 | 46 334 | 725 236 | -810 179 | 2 443 729 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 24 583 | -32 442 | -65 061 | 9 154 | -43 655 | -4 662 | -110 215 | -193 756 |
Gain Loss On Disposal Assets Income Statement Subtotal | 4 750 | |||||||
Gain Loss On Disposals Property Plant Equipment | 4 750 | |||||||
Gross Profit Loss | 10 985 139 | 12 974 257 | 14 027 951 | 15 275 937 | 16 418 671 | 14 055 257 | 21 118 949 | 25 711 073 |
Income Taxes Paid Refund Classified As Operating Activities | -34 484 | -1 198 | -40 751 | -59 372 | -20 796 | -33 442 | -145 932 | 5 655 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -23 238 | 112 592 | 346 948 | -169 611 | -388 153 | 1 465 173 | 504 478 | -728 380 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -3 355 | 1 198 | 4 556 | -7 789 | 8 277 | |||
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | 60 142 | 19 717 | -46 383 | 28 751 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 3 727 | 727 | 626 | 18 278 | 5 467 | -13 763 | 38 750 | 145 726 |
Increase From Amortisation Charge For Year Intangible Assets | 14 113 | 14 113 | 14 113 | 14 113 | 14 112 | 13 238 | 119 540 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 675 170 | 688 461 | 677 090 | 716 383 | 751 017 | 860 869 | 1 110 200 | |
Intangible Assets | 189 948 | 175 835 | 161 722 | 147 609 | 133 496 | 119 384 | 136 146 | 5 077 121 |
Intangible Assets Gross Cost | 299 454 | 299 454 | 299 454 | 299 454 | 299 454 | 299 454 | 329 454 | 5 389 969 |
Interest Expense On Bank Overdrafts | 31 100 | 18 660 | 37 972 | 62 449 | 2 012 | 36 921 | 8 452 | 190 675 |
Interest Paid Classified As Operating Activities | -31 100 | -18 660 | -37 972 | -62 449 | -2 012 | -36 921 | -8 452 | -196 330 |
Interest Payable Similar Charges Finance Costs | 31 100 | 18 660 | 37 972 | 62 449 | 2 012 | 36 921 | 8 452 | 196 330 |
Investments Fixed Assets | 8 750 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 15 000 |
Merchandise | 56 595 | 58 204 | 61 565 | 76 229 | 77 315 | 65 394 | 98 456 | 205 251 |
Net Cash Flows From Used In Financing Activities | -705 313 | 122 478 | -986 611 | 535 797 | 965 250 | 379 120 | 947 136 | -5 196 595 |
Net Cash Flows From Used In Investing Activities | 1 428 726 | 967 792 | 1 605 519 | 649 098 | 286 331 | 305 185 | 616 274 | 8 245 555 |
Net Cash Flows From Used In Operating Activities | -700 175 | -1 202 862 | -965 856 | -1 015 284 | -863 428 | -2 149 478 | -2 067 888 | -2 320 580 |
Net Cash Generated From Operations | -765 759 | -1 222 720 | -1 044 579 | -1 137 105 | -886 236 | -2 219 841 | -2 222 272 | -2 511 255 |
Net Current Assets Liabilities | -686 494 | -1 023 544 | -822 514 | -1 202 164 | -1 615 885 | -1 106 218 | 233 559 | -2 776 695 |
Number Shares Issued Fully Paid | 25 | 25 | 25 | 25 | 25 | 25 | 25 | |
Operating Profit Loss | 243 628 | 230 083 | 333 923 | 201 955 | 158 528 | 720 374 | 2 307 309 | -822 732 |
Other Creditors | 63 856 | 14 713 | 7 560 | 27 677 | 23 743 | 26 728 | 36 638 | 122 727 |
Other Deferred Tax Expense Credit | 60 142 | 19 717 | -46 383 | 30 615 | -12 078 | -2 358 | 163 863 | 259 032 |
Other Investments Other Than Loans | 8 750 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 15 000 |
Other Taxation Social Security Payable | 68 881 | 52 441 | 58 758 | 67 048 | 65 625 | 76 132 | 82 099 | 130 122 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 44 765 | 53 014 | 75 062 | 90 577 | 93 783 | 124 979 | 141 231 | 178 342 |
Prepayments | 79 039 | 105 713 | 156 989 | 141 378 | 120 629 | 41 331 | 122 745 | 141 820 |
Proceeds From Borrowings Classified As Financing Activities | -2 421 245 | -600 000 | -4 052 077 | -1 637 783 | -1 106 689 | -6 500 000 | ||
Proceeds From Sales Property Plant Equipment | -4 750 | |||||||
Profit Loss | 177 231 | 129 002 | 278 406 | 96 372 | 127 084 | 539 879 | 1 708 486 | -851 586 |
Profit Loss On Ordinary Activities Before Tax | 212 528 | 211 423 | 295 951 | 139 506 | 156 725 | 683 453 | 2 298 857 | -1 019 062 |
Property Plant Equipment Gross Cost | 6 226 613 | 7 175 275 | 8 785 544 | 9 434 642 | 9 721 182 | 10 026 367 | 10 612 641 | 13 792 681 |
Provisions | 213 225 | 232 942 | 186 559 | 217 174 | 205 097 | 202 739 | 366 602 | 625 634 |
Provisions For Liabilities Balance Sheet Subtotal | 213 225 | 232 942 | 186 559 | 217 174 | 205 097 | 202 739 | 366 602 | 625 634 |
Purchase Intangible Assets | -30 000 | -30 000 | -5 060 515 | |||||
Purchase Property Plant Equipment | -1 398 726 | -966 542 | -1 610 269 | -649 098 | -286 540 | -305 185 | -586 274 | -3 180 040 |
Raw Materials | 15 642 | 13 157 | 13 560 | 14 579 | 18 523 | 20 306 | 24 227 | 53 919 |
Repayments Borrowings Classified As Financing Activities | -1 603 583 | -511 667 | -2 935 082 | -1 972 071 | -764 018 | -427 799 | -1 857 945 | -1 106 493 |
Social Security Costs | 198 025 | 202 386 | 275 077 | 276 066 | 311 927 | 286 392 | 319 637 | 409 257 |
Staff Costs Employee Benefits Expense | 5 035 520 | 5 932 649 | 6 296 448 | 7 067 446 | 7 683 527 | 7 381 627 | 8 124 170 | 11 549 083 |
Tax Decrease From Utilisation Tax Losses | -3 702 | 7 944 | ||||||
Tax Expense Credit Applicable Tax Rate | 42 506 | 42 285 | 56 971 | 26 506 | 29 778 | 129 856 | 436 783 | -193 622 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -68 003 | 27 165 | 2 625 | -4 334 | 3 140 | 28 982 | 4 523 | -263 931 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 305 | 690 | 524 | 4 140 | 2 249 | 10 736 | ||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -914 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 35 297 | 82 421 | 17 545 | 43 134 | 29 641 | 143 574 | 590 371 | -167 476 |
Total Additions Including From Business Combinations Property Plant Equipment | 966 542 | 1 610 269 | 649 098 | 286 540 | 305 185 | 586 274 | 3 180 040 | |
Total Assets Less Current Liabilities | 2 369 208 | 2 310 667 | 3 419 392 | 2 997 637 | 2 139 960 | 2 189 683 | 3 271 627 | 7 277 188 |
Total Operating Lease Payments | 1 935 605 | 2 370 486 | 2 603 270 | 2 833 506 | 2 827 350 | 2 165 886 | 3 180 110 | 4 377 036 |
Trade Creditors Trade Payables | 597 320 | 534 704 | 544 206 | 797 728 | -2 | 1 530 993 | 797 170 | 1 572 704 |
Turnover Revenue | 16 055 550 | 18 692 412 | 20 168 242 | 22 300 789 | 24 491 823 | 21 306 445 | 31 608 674 | 40 267 762 |
Wages Salaries | 4 792 730 | 5 677 249 | 5 946 309 | 6 700 803 | 7 277 817 | 6 970 256 | 7 663 302 | 10 961 484 |
Further Item Interest Expense Component Total Interest Expense | 5 655 | |||||||
Net Interest Received Paid Classified As Investing Activities | -209 | |||||||
Other Interest Receivable Similar Income Finance Income | 209 | |||||||
Other Operating Income Format1 | 1 752 412 | 142 020 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -4 140 | |||||||
Total Additions Including From Business Combinations Intangible Assets | 30 000 | 5 060 515 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 28th, July 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy