Rhythm & Blue Inc started in year 1999 as Private Limited Company with registration number 03704578. The Rhythm & Blue Inc company has been functioning successfully for twenty five years now and its status is active. The firm's office is based in West Sussex at 30b Southgate. Postal code: PO19 1DP. Since 1999-05-17 Rhythm & Blue Inc. Limited. is no longer carrying the name Aromshield.
At the moment there are 2 directors in the the company, namely Elisabeth C. and Mark C.. In addition one secretary - Elisabeth C. - is with the firm. As of 21 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 30b Southgate |
Office Address2 | Chichester |
Town | West Sussex |
Post code | PO19 1DP |
Country of origin | United Kingdom |
Registration Number | 03704578 |
Date of Incorporation | Fri, 29th Jan 1999 |
Industry | Retail sale via mail order houses or via Internet |
Industry | Other information technology service activities |
End of financial Year | 3rd August |
Company age | 25 years old |
Account next due date | Fri, 3rd May 2024 (18 days after) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Thu, 14th Mar 2024 (2024-03-14) |
Last confirmation statement dated | Tue, 28th Feb 2023 |
The register of persons with significant control who own or control the company includes 2 names. As we researched, there is Elisabeth C. The abovementioned PSC and has 25-50% shares. The second one in the persons with significant control register is Mark C. This PSC owns 25-50% shares.
Elisabeth C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Mark C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Aromshield | May 17, 1999 |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-07-31 | 2015-07-31 | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Net Worth | 1 351 650 | 1 699 834 | 1 991 513 | ||||||
Balance Sheet | |||||||||
Cash Bank In Hand | 914 858 | 1 022 300 | 1 045 134 | ||||||
Cash Bank On Hand | 1 045 134 | 604 309 | 612 793 | 2 073 185 | 1 869 530 | 901 373 | 103 739 | ||
Current Assets | 2 030 454 | 2 445 729 | 2 677 597 | 2 602 386 | 2 856 714 | 4 323 173 | 6 121 601 | 5 648 338 | 4 416 792 |
Debtors | 387 927 | 306 641 | 443 856 | 532 548 | 495 537 | 452 889 | 898 313 | 1 243 326 | 1 578 537 |
Intangible Fixed Assets | 161 772 | 134 174 | 238 341 | ||||||
Net Assets Liabilities | 1 991 513 | 2 205 547 | 2 347 238 | 2 359 269 | 3 229 592 | 2 643 084 | 2 381 562 | ||
Net Assets Liabilities Including Pension Asset Liability | 1 351 650 | 1 699 834 | 1 991 513 | ||||||
Property Plant Equipment | 595 263 | 761 635 | 703 805 | 689 217 | 807 449 | 876 710 | 668 744 | ||
Stocks Inventory | 727 669 | 1 116 788 | 1 188 607 | ||||||
Tangible Fixed Assets | 669 109 | 624 348 | 595 263 | ||||||
Total Inventories | 1 188 607 | 1 465 529 | 1 748 384 | 1 797 099 | 3 353 758 | 3 503 639 | 2 734 516 | ||
Reserves/Capital | |||||||||
Called Up Share Capital | 100 002 | 100 002 | 100 002 | ||||||
Profit Loss Account Reserve | 1 251 648 | 1 599 832 | 1 891 511 | ||||||
Shareholder Funds | 1 351 650 | 1 699 834 | 1 991 513 | ||||||
Other | |||||||||
Director Remuneration | 17 200 | 17 400 | |||||||
Dividend Recommended By Directors | 546 000 | ||||||||
Accrued Liabilities | 1 088 992 | 1 715 770 | 784 267 | 783 646 | |||||
Accumulated Amortisation Impairment Intangible Assets | 143 524 | 186 204 | 231 493 | 351 939 | 395 120 | 272 327 | 600 395 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 445 819 | 544 062 | 670 876 | 1 031 597 | 1 037 362 | 1 026 910 | 771 958 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -50 203 | ||||||||
Average Number Employees During Period | 55 | 56 | 74 | 93 | 115 | 111 | |||
Bank Borrowings | 151 862 | 227 388 | 377 854 | 992 667 | |||||
Bank Borrowings Overdrafts | 451 585 | 486 370 | 984 830 | 647 660 | |||||
Comprehensive Income Expense | 348 132 | 1 416 323 | 11 091 | 257 478 | |||||
Corporation Tax Payable | 233 945 | 312 578 | 251 344 | ||||||
Creditors | 157 543 | 164 626 | 38 643 | 464 809 | 509 375 | 1 024 159 | 670 663 | ||
Creditors Due After One Year | 169 280 | 110 625 | 157 543 | ||||||
Creditors Due Within One Year | 1 308 705 | 1 359 746 | 1 338 042 | ||||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 504 | 187 613 | 81 507 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 17 765 | 6 175 | 108 102 | 183 516 | 111 990 | ||||
Disposals Intangible Assets | 4 643 | 188 378 | 82 438 | ||||||
Disposals Property Plant Equipment | 19 523 | 11 400 | 108 102 | 188 525 | 121 897 | ||||
Dividends Paid | 409 800 | 546 000 | 597 599 | 519 000 | |||||
Finance Lease Liabilities Present Value Total | 13 224 | 17 681 | 22 305 | 23 003 | |||||
Fixed Assets | 830 881 | 753 098 | 833 604 | 1 039 496 | 936 377 | 913 199 | 1 162 014 | 1 394 487 | 1 296 390 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 204 275 | 227 763 | 226 436 | 391 232 | |||||
Increase From Amortisation Charge For Year Intangible Assets | 43 184 | 45 289 | 43 181 | 64 820 | 133 834 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 116 008 | 132 989 | 113 867 | 173 064 | 132 778 | ||||
Intangible Assets | 238 341 | 277 861 | 232 572 | 223 982 | 354 565 | 516 871 | 626 740 | ||
Intangible Assets Gross Cost | 381 865 | 464 065 | 575 921 | 749 685 | 789 198 | 1 227 135 | |||
Intangible Fixed Assets Additions | 58 168 | 107 470 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 54 455 | 140 221 | 143 524 | ||||||
Intangible Fixed Assets Amortisation Charged In Period | 85 766 | 3 303 | |||||||
Intangible Fixed Assets Cost Or Valuation | 216 227 | 274 395 | 381 865 | ||||||
Investments Fixed Assets | 906 | 906 | |||||||
Investments In Group Undertakings | 906 | 906 | |||||||
Merchandise | 1 797 099 | 3 353 758 | 3 503 639 | 2 734 516 | |||||
Net Assets Liabilities Subsidiaries | 83 619 | 175 290 | |||||||
Net Current Assets Liabilities | 721 749 | 1 085 983 | 1 339 555 | 1 369 447 | 1 484 115 | 1 947 279 | 2 633 333 | 2 371 509 | 1 804 385 |
Number Shares Allotted | 100 002 | 100 002 | |||||||
Number Shares Issued Fully Paid | 100 002 | 100 002 | 100 002 | ||||||
Other Creditors | 991 | 1 922 | 13 297 | 3 247 | |||||
Other Taxation Social Security Payable | -1 000 | -1 000 | 126 237 | 92 318 | |||||
Par Value Share | 1 | 1 | 1 | ||||||
Percentage Class Share Held In Subsidiary | 100 | 100 | |||||||
Profit Loss | 348 132 | 1 416 323 | 11 091 | 257 478 | |||||
Profit Loss Subsidiaries | -83 703 | -91 673 | |||||||
Property Plant Equipment Gross Cost | 1 041 082 | 1 305 697 | 1 374 681 | 1 720 814 | 1 844 811 | 1 903 620 | 1 440 702 | ||
Provisions | 36 400 | 56 380 | 98 753 | 48 550 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 24 103 | 38 770 | 34 611 | 36 400 | 56 380 | 98 753 | 48 550 | ||
Provisions For Liabilities Charges | 31 700 | 28 622 | 24 103 | ||||||
Share Capital Allotted Called Up Paid | 100 002 | 100 002 | 100 002 | ||||||
Tangible Fixed Assets Additions | 76 251 | 104 445 | |||||||
Tangible Fixed Assets Cost Or Valuation | 1 053 900 | 986 574 | 1 041 082 | ||||||
Tangible Fixed Assets Depreciation | 384 791 | 367 650 | 445 819 | ||||||
Tangible Fixed Assets Depreciation Charged In Period | 94 090 | 121 419 | |||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 111 231 | 24 327 | |||||||
Tangible Fixed Assets Disposals | 143 577 | 36 438 | |||||||
Total Additions Including From Business Combinations Intangible Assets | 86 843 | 173 764 | 227 891 | 124 543 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 284 138 | 80 384 | 232 099 | 247 334 | 54 811 | ||||
Total Assets Less Current Liabilities | 1 552 630 | 1 839 081 | 2 173 159 | 2 408 943 | 2 420 492 | 2 860 478 | 3 795 347 | 3 765 996 | 3 100 775 |
Trade Creditors Trade Payables | 367 740 | 647 561 | 1 498 136 | 1 076 468 | |||||
Trade Debtors Trade Receivables | 100 488 | 380 442 | 545 562 | 461 058 | |||||
Additional Provisions Increase From New Provisions Recognised | 19 980 | 42 373 | |||||||
Administrative Expenses | 5 711 763 | 6 588 741 | |||||||
Amortisation Expense Intangible Assets | 78 845 | 43 181 | |||||||
Applicable Tax Rate | 19 | 19 | |||||||
Bank Overdrafts | 8 250 | ||||||||
Cash Cash Equivalents Cash Flow Value | 2 073 185 | 1 861 280 | |||||||
Current Tax For Period | 102 901 | 315 311 | |||||||
Depreciation Amortisation Expense | 310 706 | 157 049 | |||||||
Depreciation Expense Property Plant Equipment | 229 230 | 113 867 | |||||||
Distribution Costs | 2 712 393 | 4 333 385 | |||||||
Dividend Per Share Interim | 5 | ||||||||
Dividends Paid Classified As Financing Activities | -409 800 | -546 000 | |||||||
Dividends Paid On Shares Interim | 409 800 | 546 000 | |||||||
Further Operating Expense Item Component Total Operating Expenses | 151 388 | 151 388 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 584 010 | 940 163 | |||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 167 607 | -445 424 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | -1 | -236 678 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 952 108 | -211 905 | |||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -24 160 | ||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -139 193 | 1 556 659 | |||||||
Interest Expense On Bank Loans Similar Borrowings | 20 256 | 12 471 | |||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 3 534 | 1 993 | |||||||
Interest Paid Classified As Operating Activities | -20 256 | -12 471 | |||||||
Interest Payable Similar Charges Finance Costs | 23 790 | 14 464 | |||||||
Net Cash Flows From Used In Financing Activities | 422 987 | 416 107 | |||||||
Net Cash Flows From Used In Investing Activities | 243 557 | 405 840 | |||||||
Net Cash Flows From Used In Operating Activities | -1 618 652 | -610 042 | |||||||
Net Cash Generated From Operations | -1 642 443 | -861 184 | |||||||
Net Interest Received Paid Classified As Investing Activities | -2 110 | -23 | |||||||
Operating Profit Loss | 440 927 | 1 766 055 | |||||||
Other Deferred Tax Expense Credit | -7 626 | 19 980 | |||||||
Other Interest Receivable Similar Income Finance Income | 2 110 | 23 | |||||||
Other Operating Income Format1 | 176 446 | 269 307 | |||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -2 781 | 10 614 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 121 524 | 152 334 | |||||||
Proceeds From Borrowings Classified As Financing Activities | -100 000 | -282 819 | |||||||
Profit Loss On Ordinary Activities Before Tax | 419 247 | 1 751 614 | |||||||
Purchase Intangible Assets | -66 518 | -173 764 | |||||||
Purchase Property Plant Equipment | -179 149 | -232 099 | |||||||
Repayments Borrowings Classified As Financing Activities | -109 916 | -172 509 | |||||||
Social Security Costs | 321 554 | 358 109 | |||||||
Staff Costs Employee Benefits Expense | 3 112 859 | 3 810 082 | |||||||
Tax Expense Credit Applicable Tax Rate | 79 657 | 332 807 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 20 596 | -22 900 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 648 | 5 404 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 71 115 | 335 291 | |||||||
Total Borrowings | 151 862 | 235 638 | 377 854 | ||||||
Total Current Tax Expense Credit | 78 741 | 315 311 | |||||||
Total Operating Lease Payments | 6 741 | 6 063 | |||||||
Turnover Revenue | 8 688 637 | 12 418 874 | |||||||
Wages Salaries | 2 669 781 | 3 299 639 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to 2022-07-31 filed on: 26th, April 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy