Restormel Machine started in year 2001 as Private Limited Company with registration number 04149507. The Restormel Machine company has been functioning successfully for twenty three years now and its status is active. The firm's office is based in Lostwithiel at Unit 6. Postal code: PL22 0HG.
The firm has one director. Barry K., appointed on 22 November 2013. There are currently no secretaries appointed. At the moment there is 1 former director listed by the firm - James U., who left the firm on 4 October 2021. Similarly, the firm lists a few former secretaries whose names might be found in the box below.
Office Address | Unit 6 |
Office Address2 | Restormel Industrial Estate |
Town | Lostwithiel |
Post code | PL22 0HG |
Country of origin | United Kingdom |
Registration Number | 04149507 |
Date of Incorporation | Mon, 29th Jan 2001 |
Industry | Manufacture of other fabricated metal products n.e.c. |
Industry | Manufacture of metal structures and parts of structures |
End of financial Year | 31st March |
Company age | 23 years old |
Account next due date | Sun, 31st Dec 2023 (168 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 24th Feb 2024 (2024-02-24) |
Last confirmation statement dated | Fri, 10th Feb 2023 |
The register of persons with significant control who own or have control over the company consists of 2 names. As BizStats established, there is Barry K. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. The second entity in the persons with significant control register is James U. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Barry K.
Notified on | 9 February 2021 |
Nature of control: |
25-50% voting rights 25-50% shares |
James U.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-03-31 | 2012-03-30 | 2012-03-31 | 2013-03-30 | 2013-03-31 | 2014-03-31 | 2015-03-30 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 125 340 | 147 838 | ||||||||||||||
Balance Sheet | ||||||||||||||||
Cash Bank On Hand | 508 | 2 126 | 641 | 699 | 618 | 42 562 | 27 951 | 14 314 | ||||||||
Current Assets | 194 744 | 202 762 | 202 762 | 148 648 | 148 648 | 255 432 | 214 670 | 214 670 | 203 138 | 235 914 | 240 555 | 266 941 | 225 034 | 263 391 | 297 323 | 387 476 |
Debtors | 160 095 | 165 171 | 165 171 | 111 175 | 111 175 | 195 005 | 173 162 | 173 162 | 161 630 | 191 288 | 194 414 | 220 742 | 178 916 | 173 329 | 242 321 | 358 162 |
Net Assets Liabilities | 156 082 | 169 272 | 173 478 | 209 349 | 84 237 | 15 242 | 120 991 | 457 006 | ||||||||
Other Debtors | 17 459 | 11 184 | 16 265 | 52 522 | 19 238 | 27 101 | 44 342 | 175 254 | ||||||||
Property Plant Equipment | 456 323 | 451 273 | 521 396 | 690 866 | 610 065 | 576 938 | 542 923 | 539 717 | ||||||||
Total Inventories | 41 000 | 42 500 | 45 500 | 45 500 | 45 500 | 47 500 | 27 051 | 15 000 | ||||||||
Cash Bank In Hand | 649 | 591 | 591 | 473 | 473 | 21 427 | 508 | 508 | 508 | |||||||
Intangible Fixed Assets | 3 500 | 3 150 | 3 150 | 2 800 | 2 800 | 2 450 | 2 100 | 2 100 | 1 750 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 125 340 | 147 838 | 147 838 | 96 666 | 96 666 | 124 819 | 158 476 | 158 476 | 188 083 | |||||||
Stocks Inventory | 34 000 | 37 000 | 37 000 | 37 000 | 37 000 | 39 000 | 41 000 | 41 000 | 41 000 | |||||||
Tangible Fixed Assets | 457 164 | 425 857 | 425 858 | 425 333 | 425 333 | 438 958 | 487 623 | 487 623 | 456 323 | |||||||
Reserves/Capital | ||||||||||||||||
Called Up Share Capital | 110 001 | 110 001 | 110 001 | 110 001 | 110 001 | 110 100 | 110 120 | 110 120 | 110 120 | |||||||
Profit Loss Account Reserve | 15 339 | 37 837 | 37 837 | -13 335 | -13 335 | 14 719 | 48 356 | 48 356 | 77 963 | |||||||
Shareholder Funds | 125 340 | 147 838 | ||||||||||||||
Other | ||||||||||||||||
Description Principal Activities | 25 110 | |||||||||||||||
Accrued Liabilities Deferred Income | 15 294 | 51 508 | ||||||||||||||
Accumulated Amortisation Impairment Intangible Assets | 5 250 | 5 600 | 5 950 | 6 300 | 6 650 | 7 000 | 7 000 | 7 000 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 558 838 | 612 049 | 693 520 | 676 712 | 636 253 | 672 751 | 560 965 | 564 170 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 48 161 | 155 137 | 233 354 | 2 642 | 22 495 | |||||||||||
Average Number Employees During Period | 12 | 12 | 14 | 16 | 18 | 18 | 20 | 15 | ||||||||
Bank Borrowings | 5 751 | 60 247 | ||||||||||||||
Bank Borrowings Overdrafts | 128 734 | 170 221 | 29 810 | |||||||||||||
Bank Overdrafts | 136 931 | 164 289 | 148 595 | 152 317 | 142 398 | 150 915 | ||||||||||
Corporation Tax Payable | 14 247 | 23 948 | ||||||||||||||
Creditors | 340 853 | 395 176 | 394 859 | 383 774 | 419 097 | 216 471 | 84 534 | 335 134 | ||||||||
Finance Lease Liabilities Present Value Total | 86 904 | 72 565 | 71 105 | 125 709 | 111 894 | 156 224 | 48 587 | 41 624 | ||||||||
Fixed Assets | 460 664 | 429 007 | 429 007 | 428 133 | 428 133 | 441 408 | 489 723 | 489 723 | 458 073 | 452 673 | 522 446 | 691 566 | 627 953 | 576 938 | 542 923 | 539 717 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 103 674 | 61 704 | 56 041 | 20 884 | 137 631 | 105 719 | ||||||||||
Increase From Amortisation Charge For Year Intangible Assets | 350 | 350 | 350 | 350 | 350 | |||||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 53 211 | 84 947 | 42 418 | 54 461 | 52 929 | 3 943 | 3 204 | |||||||||
Intangible Assets | 1 750 | 1 400 | 1 050 | 700 | 350 | |||||||||||
Intangible Assets Gross Cost | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 | ||||||||
Net Current Assets Liabilities | -125 271 | -141 586 | -141 586 | -220 756 | -220 756 | -144 990 | -123 240 | -123 240 | -137 715 | -159 262 | -154 304 | -116 832 | -204 735 | -262 364 | -263 471 | 52 342 |
Other Creditors | 948 | 675 | 83 694 | 846 | 4 332 | 60 247 | 35 947 | 8 191 | ||||||||
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 48 587 | 6 963 | ||||||||||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 3 476 | 59 226 | 3 256 | 16 431 | ||||||||||||
Other Disposals Property Plant Equipment | 3 543 | 80 691 | 14 700 | 19 124 | ||||||||||||
Other Taxation Social Security Payable | 24 620 | 38 084 | 131 978 | 123 311 | ||||||||||||
Prepayments Accrued Income | 3 198 | |||||||||||||||
Property Plant Equipment Gross Cost | 1 015 161 | 1 063 322 | 1 214 916 | 1 367 579 | 1 355 521 | 1 249 689 | 1 103 888 | 1 103 887 | ||||||||
Provisions For Liabilities Balance Sheet Subtotal | 43 713 | 47 702 | 66 400 | 94 908 | 91 778 | 82 861 | 73 927 | 75 789 | ||||||||
Taxation Social Security Payable | 21 366 | 72 172 | 131 977 | 123 310 | 121 029 | |||||||||||
Total Assets Less Current Liabilities | 335 393 | 287 421 | 287 421 | 207 377 | 207 377 | 296 418 | 366 483 | 366 483 | 320 358 | 293 411 | 368 142 | 574 734 | 433 890 | 314 574 | 279 452 | 592 059 |
Trade Creditors Trade Payables | 60 808 | 82 769 | 71 617 | 62 921 | 77 196 | 78 568 | 123 816 | 82 972 | ||||||||
Trade Debtors Trade Receivables | 143 845 | 177 107 | 176 567 | 180 615 | 155 820 | 146 228 | 197 979 | 179 710 | ||||||||
Amount Specific Advance Or Credit Directors | 44 508 | 4 304 | 9 422 | -2 031 | 8 726 | 4 911 | -17 857 | 22 932 | 1 186 | 4 818 | 20 225 | |||||
Amount Specific Advance Or Credit Made In Period Directors | 42 464 | 58 369 | 46 759 | 55 993 | 97 678 | 74 372 | ||||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 46 279 | 58 329 | 5 970 | 55 993 | 94 046 | 58 965 | ||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 115 729 | |||||||||||||||
Disposals Property Plant Equipment | 147 384 | |||||||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 1 583 | |||||||||||||||
Creditors Due After One Year Total Noncurrent Liabilities | 174 302 | 103 428 | ||||||||||||||
Creditors Due Within One Year Total Current Liabilities | 320 015 | 344 348 | ||||||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 3 500 | 3 850 | 4 200 | 4 550 | 4 900 | 5 250 | ||||||||||
Intangible Fixed Assets Amortisation Charged In Period | 350 | 350 | 350 | 350 | 350 | |||||||||||
Intangible Fixed Assets Cost Or Valuation | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 | 7 000 | ||||||||||
Provisions For Liabilities Charges | 35 751 | 36 155 | 36 155 | 26 799 | 26 799 | 27 831 | 43 713 | 43 713 | 43 713 | |||||||
Tangible Fixed Assets Additions | 16 737 | 52 280 | 59 782 | 99 614 | 18 324 | |||||||||||
Tangible Fixed Assets Cost Or Valuation | 798 522 | 809 062 | 838 700 | 897 458 | 997 072 | 1 015 396 | ||||||||||
Tangible Fixed Assets Depreciation | 341 358 | 383 204 | 413 367 | 458 500 | 509 449 | 559 073 | ||||||||||
Tangible Fixed Assets Depreciation Charge For Period | 45 505 | |||||||||||||||
Tangible Fixed Assets Depreciation Disposals | -3 658 | |||||||||||||||
Tangible Fixed Assets Disposals | -6 197 | 22 642 | 1 024 | |||||||||||||
Advances Credits Directors | 44 508 | 4 304 | 9 422 | 2 713 | 17 459 | |||||||||||
Advances Credits Made In Period Directors | 16 429 | 34 568 | 25 011 | 71 664 | ||||||||||||
Advances Credits Repaid In Period Directors | 56 633 | 29 450 | 29 689 | 56 918 | ||||||||||||
Bank Borrowings Overdrafts Secured | 14 077 | 90 026 | 11 291 | 123 408 | 118 277 | 118 277 | 136 931 | |||||||||
Capital Employed | 147 838 | 96 666 | 96 666 | 124 819 | 158 476 | 158 476 | 188 083 | |||||||||
Creditors Due After One Year | 103 428 | 83 912 | 83 912 | 143 768 | 164 294 | 164 294 | 88 562 | |||||||||
Creditors Due Within One Year | 344 348 | 369 404 | 369 404 | 400 422 | 337 910 | 337 910 | 340 853 | |||||||||
Number Shares Allotted | 110 000 | 110 000 | 110 000 | 110 000 | ||||||||||||
Number Shares Allotted Increase Decrease During Period | 99 | 20 | ||||||||||||||
Par Value Share | 1 | 1 | 1 | 1 | ||||||||||||
Share Capital Allotted Called Up Paid | 110 000 | 110 000 | 110 000 | 110 100 | 110 120 | 110 120 | 110 120 | |||||||||
Tangible Fixed Assets Depreciation Charged In Period | 44 937 | 45 830 | 50 949 | 49 624 | ||||||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 14 774 | 697 | ||||||||||||||
Value Shares Allotted Increase Decrease During Period | 99 | 20 |
Type | Category | Free download | |
---|---|---|---|
AAMD |
Amended total exemption full accounts data made up to 31st March 2023 filed on: 14th, March 2024 |
accounts | Free Download (8 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy