Founded in 2016, Rdcp Care, classified under reg no. 10257590 is an active company. Currently registered at Rdcp Care B66 4HN, Smethwick the company has been in the business for eight years. Its financial year was closed on Mon, 30th Dec and its latest financial statement was filed on December 31, 2022.
The company has 2 directors, namely Sameer R., Iryna D.. Of them, Sameer R., Iryna D. have been with the company the longest, being appointed on 29 June 2016. As of 6 May 2024, there was 1 ex director - Rosemary H.. There were no ex secretaries.
Office Address | Rdcp Care |
Office Address2 | 86 Bearwood Road |
Town | Smethwick |
Post code | B66 4HN |
Country of origin | United Kingdom |
Registration Number | 10257590 |
Date of Incorporation | Wed, 29th Jun 2016 |
Industry | Activities of other holding companies n.e.c. |
End of financial Year | 30th December |
Company age | 8 years old |
Account next due date | Mon, 30th Sep 2024 (147 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 12th Jul 2024 (2024-07-12) |
Last confirmation statement dated | Wed, 28th Jun 2023 |
The register of PSCs that own or control the company is made up of 2 names. As we established, there is Iryna D. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the PSC register is Sameer R. This PSC owns 25-50% shares and has 25-50% voting rights.
Iryna D.
Notified on | 29 June 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Sameer R.
Notified on | 29 June 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | -318 485 | -258 698 | 45 441 | 395 262 | 347 706 | ||
Current Assets | 560 545 | 1 000 | 515 658 | 854 114 | 1 475 645 | ||
Debtors | 1 000 | 1 000 | 258 433 | 1 000 | 120 396 | 848 991 | 1 471 078 |
Net Assets Liabilities | 1 000 | -118 455 | -322 458 | 24 699 | 71 882 | 79 763 | 28 499 |
Other Debtors | 1 000 | 1 000 | 1 000 | 1 000 | 718 | 70 233 | 50 519 |
Property Plant Equipment | 1 647 | 1 276 | |||||
Total Inventories | 5 800 | 5 800 | 5 800 | 5 800 | |||
Other | |||||||
Accumulated Amortisation Impairment Intangible Assets | 607 438 | 1 504 826 | 2 513 784 | 3 522 743 | 4 531 702 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 5 619 | 7 697 | 9 737 | 11 157 | 11 686 | ||
Acquired Through Business Combinations Property Plant Equipment | 3 564 | ||||||
Additions Other Than Through Business Combinations Intangible Assets | 6 694 239 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 17 909 | 89 662 | 198 196 | 120 207 | |||
Administration Support Average Number Employees | 115 | 289 | |||||
Administrative Expenses | 885 148 | 2 196 356 | 2 372 932 | 2 203 562 | 3 003 322 | ||
Amortisation Expense Intangible Assets | 339 817 | 897 388 | 1 008 958 | 1 008 959 | 1 008 959 | ||
Amounts Owed By Related Parties | 119 678 | 848 991 | 1 471 078 | ||||
Amounts Owed To Related Parties | 1 674 352 | 2 651 942 | 3 726 159 | 5 437 609 | 5 863 342 | ||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 2 | 6 | 5 | 5 | |||
Bank Borrowings | 3 880 784 | 3 528 409 | 12 146 149 | 11 224 859 | 10 459 905 | 10 557 504 | |
Bank Overdrafts | 49 100 | 320 492 | 2 413 | ||||
Cash Cash Equivalents Acquired | -383 499 | ||||||
Cash Transferred To Acquire Entity | 9 650 000 | ||||||
Consideration Received For Shares Issued In Period | 490 | ||||||
Cost Sales | 2 357 238 | 5 142 600 | 5 796 261 | 6 012 356 | 6 518 677 | ||
Creditors | 4 857 276 | 5 103 999 | 13 692 973 | 12 186 851 | 10 459 905 | 10 557 504 | |
Current Tax For Period | 62 543 | 232 902 | 200 564 | 409 543 | 190 229 | ||
Deferred Income | 91 851 | 30 583 | 22 750 | 62 267 | |||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 38 733 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 38 733 | 25 900 | |||||
Deferred Tax Liabilities | 139 849 | 139 849 | 178 582 | 204 482 | |||
Depreciation Amortisation Expense | 443 885 | 1 145 874 | 1 264 914 | 1 265 001 | 1 229 763 | ||
Depreciation Expense Property Plant Equipment | 104 068 | 248 486 | 255 956 | 256 042 | 220 804 | ||
Dividends Paid | -74 360 | -80 000 | -80 000 | -82 000 | |||
Dividends Paid Classified As Financing Activities | -74 360 | -80 000 | -80 000 | -82 000 | |||
Financial Assets Acquired | 751 409 | ||||||
Financial Liabilities Assumed | -917 565 | ||||||
Fixed Assets | 5 137 808 | 14 132 277 | 12 965 284 | 16 481 678 | 16 481 307 | ||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 12 698 000 | 13 435 500 | 350 000 | 1 060 000 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -58 184 | 577 490 | -63 775 | -781 914 | -302 266 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 119 593 | -121 988 | 876 219 | 497 519 | 9 300 | ||
Goodwill Arising On Business Combination | 6 694 239 | ||||||
Government Grant Income | 4 000 | 479 858 | 417 140 | 237 301 | |||
Gross Profit Loss | 1 001 941 | 2 963 933 | 3 095 255 | 3 540 760 | 3 538 448 | ||
Income Taxes Paid Refund Classified As Operating Activities | 364 596 | 488 | 197 399 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 59 787 | 304 139 | 468 276 | -166 011 | -23 845 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -74 969 | 21 924 | 5 016 | -319 385 | -31 023 | ||
Increase Decrease In Net Debt From Cash Flows | 486 227 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 897 388 | 1 008 958 | 1 008 959 | 1 008 959 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 2 078 | 2 040 | 1 420 | 529 | |||
Intangible Assets | 2 905 125 | 8 701 976 | 7 693 018 | 6 684 059 | 5 675 100 | ||
Intangible Assets Gross Cost | 3 512 563 | 10 206 802 | 10 206 802 | 10 206 802 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 113 609 | 212 934 | 288 607 | 301 129 | 405 214 | ||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 89 347 | 450 880 | 154 988 | 30 549 | 9 819 | ||
Interest Paid Classified As Financing Activities | -116 231 | -736 444 | -1 167 699 | -331 678 | -476 102 | ||
Interest Paid Classified As Operating Activities | 202 956 | 736 444 | 1 011 287 | 413 390 | 476 102 | ||
Interest Payable Similar Charges Finance Costs | 202 956 | 736 444 | 1 011 287 | 413 390 | 476 102 | ||
Inventories Acquired | 5 800 | ||||||
Investments Fixed Assets | 6 567 052 | 6 517 952 | 16 480 031 | 16 480 031 | 16 480 031 | 16 480 031 | |
Investments In Subsidiaries | 6 567 052 | 6 567 052 | 6 517 952 | 16 480 031 | 16 480 031 | 16 480 031 | 16 480 031 |
Issue Equity Instruments | 1 000 | ||||||
Net Cash Flows From Used In Financing Activities | -323 114 | 7 652 295 | -480 558 | -1 063 916 | -1 305 911 | ||
Net Cash Flows From Used In Investing Activities | -9 596 489 | -97 921 | |||||
Net Cash Flows From Used In Operating Activities | 382 901 | 2 248 333 | 1 046 755 | 1 125 367 | 1 453 323 | ||
Net Cash Generated From Operations | 382 901 | 2 612 929 | 1 047 243 | 1 322 766 | 1 453 323 | ||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 560 678 | 1 913 451 | 1 987 237 | 2 602 199 | 1 764 889 | ||
Net Cash Outflow Inflow On Business Combination | 9 578 580 | ||||||
Net Current Assets Liabilities | 1 000 | -1 828 231 | -1 736 411 | -2 762 359 | -4 221 298 | -5 942 010 | -5 895 304 |
Net Debt Funds | -12 194 434 | -11 789 919 | |||||
Net Identifiable Assets Liabilities Acquired | 3 267 840 | ||||||
Nominal Value Allotted Share Capital | 490 | ||||||
Number Shares Issued Fully Paid | 2 | 2 | 1 000 | 2 000 | 2 000 | 2 000 | 2 000 |
Number Shares Issued In Period- Gross | 490 | ||||||
Operating Profit Loss | 116 793 | 767 577 | 722 323 | 1 337 198 | 535 126 | ||
Other Creditors | 1 780 131 | 5 302 | 193 215 | 531 256 | 385 481 | 450 576 | |
Other Finance Costs | 72 630 | 567 692 | 81 712 | 61 069 | |||
Other Items Increase Decrease In Net Debt In Period | -81 712 | ||||||
Other Payables Accrued Expenses | 183 452 | 161 764 | 53 708 | 54 233 | 59 400 | ||
Other Remaining Borrowings | 111 417 | 591 550 | 308 855 | 33 754 | |||
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | |||
Par Value Share | 500 | 1 | 1 | 1 | 1 | ||
Pension Costs Defined Contribution Plan | 32 189 | 107 039 | 1 383 | 2 335 | 2 642 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||||
Percentage Voting Equity Interests Acquired | 100 | ||||||
Prepayments | 257 433 | 13 740 | 19 455 | 35 894 | 39 654 | ||
Proceeds From Issuing Shares | -1 000 | ||||||
Profit Loss | -204 003 | 420 517 | 127 183 | 87 881 | 30 736 | ||
Profit Loss Acquiree | 390 142 | ||||||
Profit Loss On Ordinary Activities Before Tax | -86 163 | 31 133 | -288 964 | 923 808 | 59 024 | ||
Property Plant Equipment Acquired | 3 428 196 | ||||||
Property Plant Equipment Gross Cost | 9 180 | 12 744 | 12 744 | 12 744 | 12 744 | ||
Purchase Intangible Assets | -9 578 580 | ||||||
Purchase Property Plant Equipment | -17 909 | -97 921 | -227 462 | -171 257 | |||
Repayments Borrowings Classified As Financing Activities | -206 883 | -4 233 901 | -12 668 359 | -1 002 238 | -1 807 809 | ||
Revenue Acquiree | 1 875 516 | ||||||
Social Security Costs | 110 090 | 447 758 | 20 878 | 28 376 | 39 564 | ||
Staff Costs Employee Benefits Expense | 2 121 359 | 4 456 457 | 211 932 | 268 625 | 351 488 | ||
Taxation Social Security Payable | 30 784 | 88 413 | 34 494 | 49 844 | 32 536 | ||
Tax Expense Credit Applicable Tax Rate | -16 371 | 5 915 | -54 903 | 175 524 | 11 215 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 19 099 | 41 319 | 37 917 | 40 136 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 64 565 | 183 839 | 215 660 | 193 883 | |||
Tax Increase Decrease From Other Short-term Timing Differences | -4 750 | 1 829 | 1 890 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -12 426 | 254 826 | 205 580 | 128 891 | 185 106 | ||
Total Assets Less Current Liabilities | 1 000 | 4 738 821 | 4 781 541 | 13 717 672 | 12 258 733 | 10 539 668 | 10 586 003 |
Total Borrowings | 3 880 784 | 3 528 409 | 12 146 149 | 11 816 409 | 10 459 905 | 10 557 504 | |
Total Consideration Transferred Including Settlement Pre-existing Relationship | 9 962 079 | ||||||
Trade Creditors Trade Payables | 143 315 | 5 653 | 21 207 | 34 268 | |||
Trade Debtors Trade Receivables | 177 625 | 485 190 | 439 421 | 277 793 | 389 165 | ||
Turnover Revenue | 3 359 179 | 8 106 533 | |||||
Unpaid Contributions To Pension Schemes | 20 620 | 1 231 | 1 083 | 1 083 | |||
Wages Salaries | 1 979 080 | 4 187 197 | 189 671 | 237 914 | 309 282 | ||
Director Remuneration | 13 787 | 17 154 | 17 488 | 5 865 |
Type | Category | Free download | |
---|---|---|---|
MR01 |
Registration of charge 102575900005, created on April 2, 2024 filed on: 11th, April 2024 |
mortgage | Free Download (49 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy