Public Sewer Services started in year 2003 as Private Limited Company with registration number 04977957. The Public Sewer Services company has been functioning successfully for 21 years now and its status is active. The firm's office is based in Rochford at The Old Boat Yard Rochehall Way. Postal code: SS4 1JU.
Currently there are 3 directors in the the firm, namely Joanne T., Angela G. and Lee F.. In addition one secretary - Angela G. - is with the company. As of 9 June 2024, there were 2 ex directors - David W., Lee W. and others listed below. There were no ex secretaries.
This company operates within the SS4 1JU postal code. The company is dealing with transport and has been registered as such. Its registration number is OF1065529 . It is located at The Boatyard, Rochehall Way, Rochford with a total of 20 cars. It has two locations in the UK.
Office Address | The Old Boat Yard Rochehall Way |
Office Address2 | Purdeys Ind Est |
Town | Rochford |
Post code | SS4 1JU |
Country of origin | United Kingdom |
Registration Number | 04977957 |
Date of Incorporation | Wed, 26th Nov 2003 |
Industry | Other service activities not elsewhere classified |
End of financial Year | 31st December |
Company age | 21 years old |
Account next due date | Mon, 30th Sep 2024 (113 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 27th Jan 2024 (2024-01-27) |
Last confirmation statement dated | Fri, 13th Jan 2023 |
The register of persons with significant control that own or have control over the company includes 3 names. As we established, there is Adler & Allan Limited from Harrogate, United Kingdom. The abovementioned PSC is categorised as "a limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. Another entity in the persons with significant control register is Lee F. This PSC has significiant influence or control over the company, owns 25-50% shares and has 25-50% voting rights. The third one is Michelle F., who also meets the Companies House criteria to be listed as a PSC. This PSC has significiant influence or control over the company, owns 25-50% shares and has 25-50% voting rights.
Adler & Allan Limited
80 Station Parade, Harrogate, North Yorkshire, HG1 1HQ, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Limited By Shares |
Country registered | England And Wales |
Place registered | Companies House |
Registration number | 00318460 |
Notified on | 2 February 2024 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Lee F.
Notified on | 1 July 2016 |
Ceased on | 2 February 2024 |
Nature of control: |
25-50% voting rights significiant influence or control 25-50% shares |
Michelle F.
Notified on | 1 July 2016 |
Ceased on | 2 February 2024 |
Nature of control: |
25-50% voting rights significiant influence or control 25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-07-31 | 2015-07-31 | 2016-07-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 351 646 | 756 758 | |||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 185 903 | 465 507 | 1 445 905 | 1 354 993 | 1 711 285 | 1 116 756 | 1 012 167 | 2 091 244 | |
Current Assets | 1 355 590 | 1 398 467 | 1 812 130 | 2 741 341 | 2 540 913 | 2 834 921 | 2 732 374 | 3 604 059 | 5 200 115 |
Debtors | 1 211 793 | 499 064 | 1 220 548 | 1 181 630 | 1 009 491 | 946 369 | 1 398 554 | 2 258 655 | 2 754 172 |
Net Assets Liabilities | 1 267 701 | 2 000 674 | 2 652 074 | 2 989 406 | 3 180 987 | 4 268 505 | 5 408 776 | ||
Other Debtors | 34 448 | 47 791 | 72 710 | 134 748 | 37 042 | 37 768 | 21 116 | 20 956 | 18 185 |
Property Plant Equipment | 1 070 187 | 1 302 187 | 1 322 675 | 1 761 065 | 1 609 399 | 1 946 729 | 2 783 846 | 2 898 892 | |
Total Inventories | 110 412 | 126 075 | 113 806 | 176 429 | 177 267 | 217 064 | 333 237 | ||
Cash Bank In Hand | 453 | 185 903 | |||||||
Stocks Inventory | 143 344 | 713 500 | |||||||
Tangible Fixed Assets | 989 087 | 1 070 187 | |||||||
Trade Debtors | 1 177 345 | 451 273 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 10 100 | 10 100 | |||||||
Profit Loss Account Reserve | 208 462 | 661 658 | |||||||
Shareholder Funds | 351 646 | 756 758 | |||||||
Other | |||||||||
Audit Fees Expenses | 10 814 | 12 980 | 3 969 | 11 205 | 10 000 | ||||
Accrued Liabilities Deferred Income | 10 000 | 44 371 | 79 500 | 69 975 | 53 395 | 61 942 | 184 630 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 412 538 | 633 802 | 1 070 797 | 1 434 039 | 1 917 258 | 2 392 122 | 2 972 515 | 3 649 537 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 525 212 | 624 024 | 860 044 | 1 560 838 | 1 100 812 | ||||
Administrative Expenses | 976 094 | 963 637 | 928 132 | 1 600 448 | 1 749 013 | 1 848 096 | 2 231 983 | 2 554 799 | |
Average Number Employees During Period | 99 | 104 | 106 | 113 | 130 | ||||
Bank Borrowings | 191 285 | 162 197 | 99 014 | 69 759 | 44 375 | 15 815 | |||
Bank Borrowings Overdrafts | 190 460 | 163 019 | 136 142 | 98 791 | 72 559 | 43 304 | 15 884 | 15 815 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 172 987 | 136 178 | 96 662 | 17 450 | |||||
Cash Cash Equivalents Cash Flow Value | 1 445 905 | 1 354 993 | 1 711 285 | 1 116 756 | 1 012 167 | 2 091 244 | |||
Comprehensive Income Expense | 755 112 | 910 945 | 1 691 400 | 1 127 332 | 991 581 | 1 887 518 | 2 430 271 | ||
Corporation Tax Payable | 119 789 | 204 992 | 165 294 | 40 707 | 100 205 | 151 898 | 186 165 | ||
Cost Sales | 5 068 963 | 5 167 628 | 5 699 627 | 9 115 063 | 6 619 701 | 7 852 625 | 7 543 575 | 8 541 216 | |
Creditors | 414 974 | 342 258 | 255 080 | 85 318 | 43 304 | 15 884 | 1 726 957 | 2 136 937 | |
Current Tax For Period | 119 789 | 204 992 | 411 569 | 287 292 | 156 043 | 211 619 | 466 813 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 61 641 | 23 462 | -12 351 | 27 128 | 81 516 | 169 924 | 160 851 | ||
Depreciation Expense Property Plant Equipment | 142 011 | 123 137 | 359 065 | 539 173 | 515 197 | 672 808 | |||
Depreciation Impairment Expense Property Plant Equipment | 515 197 | 672 808 | 828 177 | ||||||
Dividends Paid | 350 000 | 400 000 | 1 040 000 | 790 000 | 800 000 | 800 000 | 1 290 000 | ||
Dividends Paid Classified As Financing Activities | -350 000 | -400 000 | -1 040 000 | -790 000 | -800 000 | -800 000 | -1 290 000 | ||
Dividends Paid On Shares Interim | 1 040 000 | 790 000 | 800 000 | 800 000 | 1 290 000 | ||||
Finance Lease Liabilities Present Value Total | 251 955 | 206 116 | 12 759 | 22 295 | |||||
Finance Lease Payments Owing Minimum Gross | 395 854 | 480 884 | 96 538 | 22 295 | |||||
Finished Goods Goods For Resale | 110 412 | 126 075 | 176 429 | 177 267 | 217 064 | 333 237 | 354 699 | ||
Fixed Assets | 989 187 | 1 070 287 | 1 302 287 | 1 322 775 | 1 761 165 | 1 609 499 | 1 946 829 | 2 783 946 | 2 898 992 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 18 930 | 29 088 | 26 282 | 29 255 | 25 384 | 28 560 | 15 815 | ||
Further Item Interest Expense Component Total Interest Expense | 7 945 | -7 988 | 83 | ||||||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -197 228 | ||||||||
Further Item Tax Increase Decrease Component Adjusting Items | 2 350 | 53 955 | 1 904 | -402 | -701 | -4 374 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 57 120 | 39 414 | 120 650 | 94 578 | 132 733 | ||||
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | -48 084 | ||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 50 133 | -428 227 | -391 528 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 452 185 | 860 101 | 495 517 | ||||||
Gain Loss In Cash Flows From Change In Inventories | 39 797 | 116 173 | 21 462 | ||||||
Gain Loss On Disposals Property Plant Equipment | 52 120 | 16 082 | 6 075 | 19 011 | 2 116 | 18 884 | |||
Government Grant Income | 157 998 | 33 173 | |||||||
Gross Profit Loss | 1 208 140 | 1 979 998 | 2 073 852 | 3 796 556 | 3 850 580 | 3 488 147 | 3 305 032 | 4 710 345 | |
Income Taxes Paid Refund Classified As Operating Activities | -54 478 | -119 789 | -699 949 | -411 879 | -96 545 | -99 987 | -153 870 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -185 450 | -279 604 | 90 912 | -356 292 | 594 529 | 104 589 | -1 079 077 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -59 939 | -278 676 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 269 775 | 516 767 | 539 173 | 515 197 | 672 808 | 828 177 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 6 400 | 4 178 | 2 973 | 3 871 | 585 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 25 057 | 31 297 | 7 648 | 1 071 | -8 000 | ||||
Interest Income On Bank Deposits | 134 | ||||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 134 | ||||||||
Interest Paid Classified As Operating Activities | 7 403 | -239 | |||||||
Interest Payable Similar Charges Finance Costs | 31 735 | 35 723 | 25 623 | 10 949 | 1 071 | 3 816 | -7 403 | 239 | |
Interest Received Classified As Investing Activities | -1 909 | -2 133 | |||||||
Investments Fixed Assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Investments In Subsidiaries | 100 | 100 | 100 | 100 | 100 | ||||
Net Cash Flows From Used In Financing Activities | 250 115 | 344 058 | 1 222 571 | 893 498 | 847 679 | ||||
Net Cash Flows From Used In Investing Activities | 260 829 | 485 693 | 849 185 | 368 496 | 848 502 | ||||
Net Cash Flows From Used In Operating Activities | -696 394 | -1 109 355 | -1 980 844 | -1 618 286 | -1 101 652 | -2 215 012 | |||
Net Cash Generated From Operations | -1 264 867 | -2 691 742 | -2 031 236 | -1 202 013 | -2 307 596 | -3 558 667 | |||
Net Current Assets Liabilities | -193 521 | 238 711 | 468 400 | 1 059 304 | 1 090 202 | 1 564 314 | 1 472 661 | 1 877 102 | 3 063 178 |
Net Finance Income Costs | 1 909 | 2 133 | |||||||
Net Interest Paid Received Classified As Operating Activities | -31 735 | -35 723 | -10 949 | -1 071 | -3 816 | 7 403 | |||
Operating Profit Loss | 232 046 | 1 016 361 | 1 175 122 | 2 196 108 | 2 101 567 | 1 442 823 | 1 231 047 | 2 201 719 | |
Other Creditors | 207 212 | 206 116 | 156 289 | 419 811 | 334 041 | 222 363 | 186 366 | 305 919 | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 48 511 | 79 772 | 55 954 | 40 333 | 92 415 | 151 155 | |||
Other Disposals Property Plant Equipment | 71 948 | 104 400 | 292 471 | 47 850 | 143 328 | 308 744 | |||
Other Interest Income | 1 909 | 1 999 | |||||||
Other Interest Receivable Similar Income Finance Income | 1 909 | ||||||||
Other Operating Income Format1 | 29 402 | 157 998 | 46 173 | ||||||
Other Taxation Social Security Payable | 207 510 | 289 665 | 384 203 | 558 930 | 439 019 | 464 831 | 622 517 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | 118 815 | 85 030 | -156 289 | -74 243 | -22 295 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 22 093 | 51 345 | 136 075 | 141 663 | 111 386 | 126 248 | |||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | ||||
Prepayments Accrued Income | 21 875 | 49 822 | 59 319 | 59 275 | 92 319 | 110 403 | 139 019 | ||
Proceeds From Sales Property Plant Equipment | -296 157 | -39 519 | -21 247 | -255 528 | -9 633 | -69 797 | -79 013 | ||
Profit Loss | 803 196 | 910 945 | 1 751 213 | 1 691 400 | 1 127 332 | 991 581 | 1 887 518 | 2 430 271 | |
Profit Loss On Ordinary Activities Before Tax | 287 651 | 984 626 | 1 139 399 | 2 170 485 | 2 090 618 | 1 441 752 | 1 229 140 | 2 209 122 | 2 779 259 |
Property Plant Equipment Gross Cost | 1 482 725 | 1 935 989 | 2 393 472 | 3 195 104 | 3 526 657 | 4 338 851 | 5 756 361 | 6 548 429 | |
Provisions For Liabilities Balance Sheet Subtotal | 160 728 | 126 325 | 113 975 | 141 103 | 222 619 | ||||
Purchase Property Plant Equipment | -556 986 | -525 212 | -870 432 | -624 024 | -860 044 | -1 560 838 | -1 100 812 | ||
Share Other Comprehensive Income Associates Joint Ventures Accounted For Using Equity Method Before Tax | -48 084 | ||||||||
Social Security Costs | 228 423 | 236 645 | 394 508 | 452 658 | 471 429 | 544 712 | |||
Staff Costs Employee Benefits Expense | 2 564 420 | 3 023 892 | 4 155 677 | 4 747 277 | 5 025 510 | 5 635 109 | 6 612 162 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 137 266 | 160 728 | 113 975 | 141 103 | 222 619 | 392 543 | 553 394 | ||
Tax Expense Credit Applicable Tax Rate | 397 217 | 273 933 | 233 537 | 419 733 | 528 059 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 61 641 | 23 462 | 1 355 | -324 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 646 | 38 907 | 1 555 | 277 | -6 518 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 181 430 | 228 454 | 419 272 | 399 218 | 314 420 | 237 559 | 321 604 | 348 988 | |
Total Additions Including From Business Combinations Property Plant Equipment | 561 883 | ||||||||
Total Assets Less Current Liabilities | 795 666 | 1 308 998 | 1 770 687 | 2 382 079 | 2 851 367 | 3 173 813 | 3 419 490 | 4 661 048 | 5 962 170 |
Total Borrowings | 72 559 | 43 304 | 15 884 | 15 815 | |||||
Total Current Tax Expense Credit | 156 043 | 151 680 | 188 137 | ||||||
Trade Creditors Trade Payables | 443 080 | 474 717 | 352 807 | 291 669 | 218 204 | 416 240 | 846 105 | 837 706 | |
Trade Debtors Trade Receivables | 451 271 | 1 147 838 | 1 046 882 | 913 130 | 849 326 | 1 285 119 | 2 127 296 | 2 596 968 | |
Turnover Revenue | 7 147 624 | 7 773 479 | 12 911 619 | 10 470 281 | 11 340 772 | 10 848 607 | 13 251 561 | ||
Wages Salaries | 2 335 997 | 2 765 154 | 3 709 824 | 4 158 544 | 4 412 418 | 4 979 011 | 5 828 294 | ||
Company Contributions To Defined Benefit Plans Directors | 661 | 814 | 953 | 1 112 | 4 618 | ||||
Director Remuneration | 54 750 | 50 400 | 57 750 | 58 896 | |||||
Director Remuneration Benefits Including Payments To Third Parties | 50 162 | 55 564 | 51 353 | 58 862 | 63 514 | ||||
Director Remuneration Benefits Excluding Payments To Third Parties | 88 187 | 64 380 | |||||||
Bank Overdrafts | 19 755 | 24 255 | |||||||
Creditors Due After One Year | 368 395 | 414 974 | |||||||
Creditors Due Within One Year | 1 549 111 | 1 159 756 | |||||||
Depreciation Tangible Fixed Assets Expense | 195 085 | 174 553 | |||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 75 625 | 137 266 | |||||||
Interest Payable Similar Charges | 46 846 | 31 735 | |||||||
Net Assets Liability Excluding Pension Asset Liability | 351 646 | 756 758 | |||||||
Number Shares Allotted | 1 000 | ||||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 177 935 | 251 955 | |||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 99 104 | 143 899 | |||||||
Other Creditors Due Within One Year | 513 694 | 221 223 | |||||||
Other Interest Receivable | 102 451 | ||||||||
Other Interest Receivable Similar Income | 102 451 | ||||||||
Other Taxation Social Security Within One Year | 346 328 | 327 299 | |||||||
Par Value Share | 10 | ||||||||
Profit Loss For Period | 233 748 | 803 196 | |||||||
Provisions Charged Credited To Profit Loss Account During Period | 61 641 | ||||||||
Provisions For Liabilities Charges | 75 625 | 137 266 | |||||||
Revaluation Reserve | 133 084 | 85 000 | |||||||
Share Capital Allotted Called Up Paid | 100 | 100 | |||||||
Tangible Fixed Assets Additions | 556 986 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 1 563 358 | 1 482 724 | |||||||
Tangible Fixed Assets Depreciation | 574 271 | 412 537 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 231 849 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 393 583 | ||||||||
Tangible Fixed Assets Disposals | 637 620 | ||||||||
Tax On Profit Or Loss On Ordinary Activities | 53 903 | 181 430 | |||||||
Total Dividend Payment | 350 000 | ||||||||
Total U K Foreign Current Tax After Adjustments Relief | 54 478 | 119 789 | |||||||
Trade Creditors Within One Year | 570 230 | 443 080 | |||||||
Turnover Gross Operating Revenue | 6 277 103 | 7 147 626 | |||||||
U K Current Corporation Tax On Income For Period | 54 478 | 119 789 |
The Boatyard | |
---|---|
Address | Rochehall Way , Purdeys Ind Est |
City | Rochford |
Post code | SS4 1JU |
Vehicles | 16 |
Green Farm | |
Address | City Lane , Great Finborough |
City | Stowmarket |
Post code | IP14 3AR |
Vehicles | 4 |
Type | Category | Free download | |
---|---|---|---|
MA |
Articles and Memorandum of Association filed on: 29th, February 2024 |
incorporation | Free Download (19 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy