Founded in 1991, Probrand, classified under reg no. 02653446 is an active company. Currently registered at Northern Assurance Buildings Albert Square M2 4DN, Manchester the company has been in the business for thirty three years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on December 31, 2022.
At present there are 2 directors in the the company, namely Christopher G. and Peter R.. In addition one secretary - Christopher G. - is with the firm. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Julie R. who worked with the the company until 22 January 1998.
Office Address | Northern Assurance Buildings Albert Square |
Office Address2 | 9-21 Princess Street |
Town | Manchester |
Post code | M2 4DN |
Country of origin | United Kingdom |
Registration Number | 02653446 |
Date of Incorporation | Fri, 11th Oct 1991 |
Industry | Information technology consultancy activities |
Industry | Other information technology service activities |
End of financial Year | 31st December |
Company age | 33 years old |
Account next due date | Mon, 30th Sep 2024 (147 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 12th Oct 2024 (2024-10-12) |
Last confirmation statement dated | Thu, 28th Sep 2023 |
The list of PSCs who own or control the company includes 1 name. As we researched, there is Peter R. The abovementioned PSC and has 75,01-100% shares.
Peter R.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 1 622 172 | 704 391 | 394 703 | 396 387 | 454 793 | 433 906 |
Current Assets | 9 016 773 | 8 645 960 | 11 668 218 | 12 796 757 | 11 639 892 | 12 804 805 |
Debtors | 7 206 018 | 7 661 866 | 10 970 757 | 12 086 176 | 10 917 942 | 11 986 185 |
Net Assets Liabilities | 3 264 658 | 3 291 156 | 3 428 705 | 4 215 728 | 4 633 490 | 4 493 092 |
Other Debtors | 364 932 | 2 018 402 | 3 549 286 | 5 115 622 | 5 256 713 | 5 140 983 |
Total Inventories | 188 583 | 279 703 | 302 758 | 314 194 | 267 157 | 384 714 |
Property Plant Equipment | 4 735 672 | 5 510 448 | 6 070 141 | |||
Other | ||||||
Audit Fees Expenses | 13 000 | 14 000 | 16 350 | 17 500 | 18 000 | |
Other Non-audit Services Fees | 950 | |||||
Taxation Compliance Services Fees | 1 800 | 3 071 | 650 | |||
Director Remuneration | 326 915 | 286 701 | 335 056 | 217 800 | 414 646 | 444 168 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | |||
Amount Specific Advance Or Credit Directors | 595 | 3 309 | 493 | 172 | 5 664 | |
Amount Specific Advance Or Credit Made In Period Directors | 582 286 | 160 816 | 140 345 | 94 508 | ||
Amount Specific Advance Or Credit Repaid In Period Directors | 585 000 | 158 000 | 140 024 | 100 000 | ||
Accrued Liabilities Deferred Income | 1 030 692 | 1 139 044 | 1 106 324 | 1 194 771 | 983 406 | 887 093 |
Accrued Liabilities Not Expressed Within Creditors Subtotal | 39 045 | 24 315 | 9 586 | 9 586 | 9 586 | |
Additional Provisions Increase From New Provisions Recognised | 1 859 | 44 475 | 251 544 | 178 192 | ||
Amounts Owed To Group Undertakings | 2 | 2 | 2 | 2 | 2 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 131 | 123 | 128 | 123 | 115 | 120 |
Bank Borrowings | 87 422 | 87 422 | 43 711 | 150 000 | 376 579 | |
Bank Borrowings Overdrafts | 131 133 | 43 711 | 43 711 | 1 350 000 | 943 352 | |
Comprehensive Income Expense | 575 994 | 26 498 | 137 549 | 787 023 | 417 762 | -140 398 |
Corporation Tax Recoverable | 60 333 | |||||
Creditors | 131 133 | 43 711 | 11 936 888 | 10 832 | 1 350 000 | 943 352 |
Deferred Income | 39 045 | 24 315 | ||||
Deferred Tax Liabilities | 373 506 | -143 729 | -220 581 | -45 944 | -136 464 | -417 912 |
Depreciation Expense Property Plant Equipment | 720 460 | 853 534 | 831 348 | 797 495 | 845 376 | 920 543 |
Finance Lease Liabilities Present Value Total | 17 978 | 2 996 | 13 511 | 10 713 | ||
Fixed Assets | 3 163 132 | 3 638 313 | 4 126 801 | 4 736 674 | 5 511 450 | 6 071 143 |
Further Item Interest Expense Component Total Interest Expense | 80 | 4 348 | 5 624 | 132 | 4 967 | 16 134 |
Further Operating Expense Item Component Total Operating Expenses | 34 360 808 | 37 011 219 | 327 973 | 36 627 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 313 914 | 335 751 | 330 903 | 119 036 | 144 230 | 144 230 |
Interest Expense On Bank Loans Similar Borrowings | 1 955 | 3 911 | 3 911 | 4 252 | 34 831 | 76 511 |
Interest Expense On Bank Overdrafts | 115 | 5 | 80 | |||
Interest Payable Similar Charges Finance Costs | 4 845 | 8 264 | 9 535 | 6 023 | 62 742 | 92 935 |
Investments Fixed Assets | 1 002 | 1 002 | 1 002 | 1 002 | 1 002 | 1 002 |
Investments In Group Undertakings | 1 002 | 1 002 | 1 002 | 1 002 | 1 002 | 1 002 |
Merchandise | 188 583 | 279 703 | 302 758 | 314 194 | 267 157 | 384 714 |
Net Assets Liabilities Subsidiaries | -4 | -4 | -4 | -4 | -4 | -4 |
Net Current Assets Liabilities | 645 210 | 96 234 | -268 670 | 170 856 | 1 240 682 | 379 083 |
Number Shares Issued Fully Paid | 101 000 | 101 000 | 101 000 | 101 000 | 101 000 | |
Other Deferred Tax Expense Credit | 37 964 | 1 859 | 44 475 | 251 544 | 87 672 | 254 726 |
Other Taxation Social Security Payable | 145 386 | 141 711 | 146 645 | 324 344 | 161 857 | 172 585 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 208 657 | 214 924 | 312 493 | 447 011 | 516 428 | 530 415 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | |
Prepayments Accrued Income | 386 389 | 296 497 | 384 143 | 427 132 | 437 229 | 402 222 |
Profit Loss | -134 550 | 26 498 | 137 549 | 787 023 | 417 762 | -140 398 |
Profit Loss On Ordinary Activities Before Tax | -156 919 | 28 357 | 182 024 | 1 038 567 | 505 434 | 114 328 |
Provisions | 373 506 | 375 365 | 419 840 | 671 384 | 759 056 | 1 013 782 |
Provisions For Liabilities Balance Sheet Subtotal | 373 506 | 375 365 | 419 840 | 671 384 | 759 056 | 1 013 782 |
Social Security Costs | 556 793 | 561 883 | 522 140 | 533 073 | 597 474 | 639 997 |
Staff Costs Employee Benefits Expense | 5 441 390 | 5 192 484 | 5 252 758 | 5 546 459 | 5 734 017 | 6 241 046 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 2 836 | 2 799 | 2 799 | 1 821 | ||
Tax Expense Credit Applicable Tax Rate | -30 207 | 5 388 | 34 585 | 197 328 | 96 032 | 21 722 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -90 355 | -92 048 | -68 047 | 37 668 | -891 | 135 520 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 9 786 | 2 566 | 3 884 | 16 548 | -6 374 | -5 504 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -22 369 | 1 859 | 44 475 | 251 544 | 87 672 | 254 726 |
Total Assets Less Current Liabilities | 3 808 342 | 3 734 547 | 3 858 131 | 4 907 530 | 6 752 132 | 6 450 226 |
Total Operating Lease Payments | 162 661 | 166 918 | 166 867 | 209 561 | 184 087 | 208 853 |
Trade Creditors Trade Payables | 6 717 994 | 6 894 005 | 8 612 965 | 8 637 433 | 7 999 812 | 8 979 623 |
Trade Debtors Trade Receivables | 6 394 364 | 5 346 967 | 7 037 328 | 6 543 422 | 5 224 000 | 6 442 980 |
Turnover Revenue | 42 188 963 | 44 921 159 | 47 106 002 | 49 484 515 | 45 787 357 | 45 484 526 |
Wages Salaries | 4 675 940 | 4 415 677 | 4 418 125 | 4 566 375 | 4 620 115 | 5 070 634 |
Accumulated Depreciation Impairment Property Plant Equipment | 9 026 592 | 9 848 968 | 10 769 511 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -90 520 | 254 726 | ||||
Administrative Expenses | 7 967 680 | 8 198 446 | 8 236 892 | 8 928 587 | ||
Cash Cash Equivalents Cash Flow Value | 394 703 | 396 387 | 454 793 | |||
Cash Receipts From Government Grants | -14 730 | |||||
Cost Sales | 38 962 438 | 40 569 551 | 37 018 916 | 36 359 108 | ||
Depreciation Amortisation Expense | 831 348 | 797 556 | 845 376 | 920 542 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 23 000 | |||||
Disposals Property Plant Equipment | 23 000 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 2 074 516 | 1 091 171 | -1 383 667 | 349 627 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 636 967 | 452 565 | 1 166 625 | -1 068 243 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | -188 789 | 5 000 | ||||
Gain Loss On Disposals Property Plant Equipment | -188 789 | 5 000 | ||||
Gross Profit Loss | 8 143 564 | 8 914 964 | 8 768 441 | 9 125 418 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -309 688 | 1 684 | 58 406 | -20 887 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 23 055 | 11 436 | -47 037 | 117 557 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 845 376 | 920 543 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 041 | 290 | ||||
Interest Paid Classified As Operating Activities | -9 535 | -6 023 | -61 701 | -92 645 | ||
Loans Owed To Related Parties | -577 304 | -58 749 | ||||
Net Cash Flows From Used In Financing Activities | -1 268 936 | 431 712 | -496 144 | -1 260 652 | ||
Net Cash Flows From Used In Investing Activities | 2 990 815 | 3 123 717 | 1 613 543 | 1 479 390 | ||
Net Cash Flows From Used In Operating Activities | -1 412 191 | -3 557 113 | -1 175 805 | -197 851 | ||
Net Cash Generated From Operations | -1 421 726 | -3 563 136 | -1 238 547 | -290 786 | ||
Net Interest Received Paid Classified As Investing Activities | -945 | -99 | -846 | |||
Operating Profit Loss | 190 614 | 1 044 491 | 568 176 | 206 417 | ||
Other Creditors | 129 | 577 304 | 58 750 | |||
Other Interest Receivable Similar Income Finance Income | 945 | 99 | 846 | |||
Other Operating Income Format1 | 14 730 | 327 973 | 36 627 | 9 586 | ||
Other Remaining Borrowings | 1 364 050 | 994 610 | 1 447 786 | |||
Par Value Share | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -2 996 | -16 043 | -13 630 | -10 713 | ||
Proceeds From Borrowings Classified As Financing Activities | -1 364 050 | -1 500 000 | -1 447 785 | |||
Proceeds From Sales Property Plant Equipment | -5 000 | |||||
Property Plant Equipment Gross Cost | 13 762 264 | 15 359 416 | 16 839 652 | |||
Purchase Other Long-term Assets Classified As Investing Activities | 1 671 924 | 1 567 984 | -1 609 | |||
Purchase Property Plant Equipment | -1 319 836 | -1 555 832 | -1 620 152 | -1 480 236 | ||
Repayments Borrowings Classified As Financing Activities | -87 422 | -413 151 | -994 610 | -180 069 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 1 620 152 | 1 480 236 | ||||
Total Borrowings | 87 422 | 1 407 761 | 994 610 | 150 000 | 1 824 365 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 15th, September 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy