Phn Enterprises started in year 1975 as Private Limited Company with registration number 01216688. The Phn Enterprises company has been functioning successfully for fourty nine years now and its status is active. The firm's office is based in Cheltenham at Malvern Business Park Stella Way. Postal code: GL52 7DQ.
Currently there are 2 directors in the the firm, namely Joanne R. and Denver R.. In addition one secretary - Joanne R. - is with the company. As of 20 April 2024, there were 3 ex directors - Patricia N., John J. and others listed below. There were no ex secretaries.
This company operates within the HR9 7QG postal code. The company is dealing with transport and has been registered as such. Its registration number is OD0265812 . It is located at Hk Select, Orleton Road, Ludlow with a total of 4 cars. It has two locations in the UK.
Office Address | Malvern Business Park Stella Way |
Office Address2 | Bishops Cleeve |
Town | Cheltenham |
Post code | GL52 7DQ |
Country of origin | United Kingdom |
Registration Number | 01216688 |
Date of Incorporation | Thu, 19th Jun 1975 |
Industry | Maintenance and repair of motor vehicles |
End of financial Year | 31st December |
Company age | 49 years old |
Account next due date | Mon, 30th Sep 2024 (163 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 27th Dec 2023 (2023-12-27) |
Last confirmation statement dated | Tue, 13th Dec 2022 |
The register of persons with significant control that own or control the company includes 2 names. As we established, there is Denver R. The abovementioned PSC and has 50,01-75% shares. Another one in the persons with significant control register is Joanne R. This PSC owns 25-50% shares.
Denver R.
Notified on | 1 June 2016 |
Nature of control: |
50,01-75% shares |
Joanne R.
Notified on | 1 June 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 131 241 | 149 811 | 167 847 | 278 237 | 175 924 | |||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 256 | 81 | 77 | 349 | 222 | |||||||
Cash Bank On Hand | 222 | 1 568 | 3 326 | 1 122 | 20 479 | 49 765 | 40 044 | 32 774 | ||||
Current Assets | 789 227 | 1 178 564 | 1 118 190 | 1 048 005 | 868 041 | 947 985 | 1 278 249 | 1 182 047 | 1 195 180 | 906 577 | 1 105 540 | 1 335 956 |
Debtors | 653 265 | 889 122 | 731 550 | 654 186 | 581 031 | 629 294 | 641 274 | 703 063 | 568 870 | 387 753 | 542 324 | 704 783 |
Net Assets Liabilities | 175 924 | 149 171 | 187 153 | 176 380 | 181 755 | 210 113 | 336 029 | 483 748 | ||||
Net Assets Liabilities Including Pension Asset Liability | 131 241 | 149 811 | 167 847 | 278 237 | 175 924 | |||||||
Other Debtors | 243 200 | 299 623 | 396 796 | 240 723 | 290 212 | 449 162 | 524 613 | |||||
Property Plant Equipment | 295 772 | 416 212 | 610 485 | 567 935 | 524 712 | 462 773 | 481 126 | 648 666 | ||||
Stocks Inventory | 135 706 | 289 361 | 386 563 | 393 470 | 286 788 | |||||||
Tangible Fixed Assets | 230 464 | 236 087 | 323 752 | 334 006 | 295 772 | |||||||
Total Inventories | 286 788 | 317 123 | 633 649 | 477 862 | 605 831 | 469 059 | 523 172 | 598 399 | ||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 33 000 | 33 000 | 33 000 | 33 000 | 33 000 | |||||||
Profit Loss Account Reserve | 82 241 | 103 349 | 124 769 | 241 007 | 140 386 | |||||||
Shareholder Funds | 131 241 | 149 811 | 167 847 | 278 237 | 175 924 | |||||||
Other | ||||||||||||
Amount Specific Advance Or Credit Directors | 381 | 2 955 | 56 389 | 74 411 | 92 333 | 1 | 3 335 | 2 | 29 | |||
Amount Specific Advance Or Credit Made In Period Directors | 151 972 | 124 934 | 175 462 | 242 230 | 203 275 | 217 152 | 194 778 | 170 408 | ||||
Amount Specific Advance Or Credit Repaid In Period Directors | 149 398 | 71 500 | 157 440 | 224 308 | 295 609 | 213 816 | 198 111 | 170 381 | ||||
Accumulated Amortisation Impairment Intangible Assets | 2 920 | 6 424 | 9 928 | 13 432 | 16 936 | 20 436 | 23 936 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 212 830 | 248 008 | 314 780 | 355 516 | 411 597 | 449 327 | 458 070 | 497 361 | ||||
Additional Provisions Increase From New Provisions Recognised | 35 000 | 8 000 | 10 000 | 8 000 | 5 717 | |||||||
Average Number Employees During Period | 44 | 48 | 52 | 53 | 49 | 43 | 43 | |||||
Bank Borrowings | 40 647 | 91 171 | 181 171 | 187 188 | ||||||||
Bank Borrowings Overdrafts | 375 884 | 326 062 | 26 984 | 190 999 | 81 171 | 163 671 | 166 017 | |||||
Bank Overdrafts | 362 322 | 375 884 | 326 062 | 238 828 | 190 999 | 70 990 | 42 965 | 98 219 | ||||
Creditors | 38 028 | 69 240 | 192 356 | 142 457 | 36 570 | 86 672 | 169 806 | 363 899 | ||||
Creditors Due After One Year | 3 032 | 68 241 | 57 848 | 38 028 | ||||||||
Creditors Due Within One Year | 885 418 | 1 264 840 | 1 205 854 | 1 045 926 | 920 861 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 7 108 | 4 725 | 34 469 | 13 470 | 25 454 | 70 579 | 25 342 | |||||
Disposals Property Plant Equipment | 14 872 | 12 553 | 79 127 | 27 291 | 43 640 | 81 149 | 41 787 | |||||
Finance Lease Liabilities Present Value Total | 84 824 | 69 240 | 192 356 | 115 473 | 36 570 | 21 564 | 12 959 | 56 131 | ||||
Fixed Assets | 295 772 | 448 292 | 639 061 | 593 007 | 546 280 | 480 837 | 495 690 | 659 730 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 65 000 | 140 379 | 145 500 | 156 846 | 142 586 | 142 653 | 62 500 | 55 400 | ||||
Increase Decrease In Property Plant Equipment | 38 200 | 20 261 | ||||||||||
Increase From Amortisation Charge For Year Intangible Assets | 2 920 | 3 504 | 3 504 | 3 504 | 3 504 | 3 500 | 3 500 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 42 286 | 71 497 | 75 206 | 69 551 | 63 184 | 79 322 | 64 633 | |||||
Intangible Assets | 32 080 | 28 576 | 25 072 | 21 568 | 18 064 | 14 564 | 11 064 | |||||
Intangible Assets Gross Cost | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | 35 000 | ||||||
Net Current Assets Liabilities | -96 191 | -86 276 | -87 664 | 2 079 | -52 820 | -165 881 | -227 552 | -242 170 | -287 955 | -134 052 | 68 145 | 251 634 |
Number Shares Allotted | 33 000 | 33 000 | 33 000 | 33 000 | ||||||||
Other Creditors | 121 234 | 127 516 | 340 684 | 471 789 | 238 919 | 235 967 | 180 372 | |||||
Other Remaining Borrowings | 179 867 | 314 873 | 143 375 | 126 240 | 123 973 | |||||||
Other Taxation Social Security Payable | 102 835 | 109 593 | 149 456 | 162 994 | 255 896 | 165 715 | 166 926 | |||||
Par Value Share | 1 | 1 | 1 | 1 | ||||||||
Property Plant Equipment Gross Cost | 508 602 | 664 220 | 925 265 | 923 451 | 936 309 | 912 100 | 939 196 | 1 146 027 | ||||
Provisions | 29 000 | 64 000 | 32 000 | 32 000 | 40 000 | 50 000 | 58 000 | 63 717 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 29 000 | 64 000 | 32 000 | 32 000 | 40 000 | 50 000 | 58 000 | 63 717 | ||||
Provisions For Liabilities Charges | 29 000 | |||||||||||
Revaluation Reserve | 16 000 | 13 462 | 10 078 | 4 230 | 2 538 | |||||||
Secured Debts | 365 388 | 596 896 | 390 963 | 346 344 | 362 322 | |||||||
Share Capital Allotted Called Up Paid | 33 000 | 33 000 | 33 000 | 33 000 | 33 000 | |||||||
Tangible Fixed Assets Additions | 42 128 | 140 139 | 153 446 | 14 815 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 393 953 | 418 085 | 520 317 | 521 102 | 508 602 | |||||||
Tangible Fixed Assets Depreciation | 163 489 | 181 998 | 196 565 | 187 096 | 212 830 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 27 476 | 36 050 | 60 409 | 38 787 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 8 967 | 21 483 | 69 878 | 13 053 | ||||||||
Tangible Fixed Assets Disposals | 17 996 | 37 907 | 152 661 | 27 315 | ||||||||
Total Additions Including From Business Combinations Intangible Assets | 35 000 | |||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 170 490 | 273 598 | 77 312 | 40 149 | 19 431 | 108 245 | 248 618 | |||||
Total Assets Less Current Liabilities | 134 273 | 149 811 | 236 088 | 336 085 | 242 952 | 282 411 | 411 509 | 350 837 | 258 325 | 346 785 | 563 835 | 911 364 |
Total Borrowings | 326 062 | 459 342 | 505 872 | 305 536 | 350 376 | 409 380 | ||||||
Trade Creditors Trade Payables | 467 491 | 862 872 | 592 907 | 580 186 | 443 260 | 562 289 | 561 503 | |||||
Trade Debtors Trade Receivables | 386 094 | 341 651 | 306 267 | 328 147 | 97 541 | 93 162 | 180 170 | |||||
Advances Credits Directors | 46 676 | 36 549 | 381 | 2 955 | ||||||||
Advances Credits Made In Period Directors | 49 976 | 52 073 | 18 832 | |||||||||
Advances Credits Repaid In Period Directors | 3 300 | 62 200 | 55 000 |
Hk Select | |
---|---|
Address | Orleton Road , Ludlow Business Park |
City | Ludlow |
Post code | SY8 1XF |
Vehicles | 2 |
Brook Road | |
Address | Overross Industrial Estate |
City | Ross-on-wye |
Post code | HR9 7QG |
Vehicles | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts record for the accounting period up to 2022/12/31 filed on: 6th, September 2023 |
accounts | Free Download (11 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy