Petshopbowl Limited is a private limited company registered at Unit A5 Precision Business Park, 100 Masons Road, Stratford-Upon-Avon CV37 9BY. Its total net worth is estimated to be around -7845 pounds, while the fixed assets the company owns total up to 3109 pounds. Incorporated on 2010-07-28, this 13-year-old company is run by 2 directors.
Director Alexandra T., appointed on 22 August 2011. Director Adam T., appointed on 28 July 2010.
The company is officially classified as "other retail sale not in stores, stalls or markets" (SIC: 47990).
The last confirmation statement was sent on 2023-09-27 and the deadline for the subsequent filing is 2024-10-11. Likewise, the annual accounts were filed on 31 December 2022 and the next filing should be sent on 30 September 2024.
Office Address | Unit A5 Precision Business Park |
Office Address2 | 100 Masons Road |
Town | Stratford-upon-avon |
Post code | CV37 9BY |
Country of origin | United Kingdom |
Registration Number | 07328710 |
Date of Incorporation | Wed, 28th Jul 2010 |
Industry | Other retail sale not in stores, stalls or markets |
End of financial Year | 31st December |
Company age | 14 years old |
Account next due date | Mon, 30th Sep 2024 (138 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 11th Oct 2024 (2024-10-11) |
Last confirmation statement dated | Wed, 27th Sep 2023 |
The register of PSCs who own or have control over the company is made up of 2 names. As BizStats discovered, there is Adam T. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. The second entity in the persons with significant control register is Alexandra T. This PSC owns 25-50% shares and has 25-50% voting rights.
Adam T.
Notified on | 28 July 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Alexandra T.
Notified on | 28 July 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-07-31 | 2012-07-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | -7 845 | -1 931 | 11 409 | -8 955 | 36 954 | |||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 7 262 | 41 689 | 37 965 | 3 618 | 4 545 | |||||||
Cash Bank On Hand | 4 545 | 5 424 | 17 308 | 71 471 | 31 237 | 186 007 | 39 060 | 234 647 | ||||
Current Assets | 17 989 | 101 413 | 174 116 | 151 662 | 298 430 | 381 728 | 830 193 | 972 782 | 1 511 374 | 2 466 568 | 2 189 265 | 2 965 600 |
Debtors | 5 469 | 43 422 | 18 985 | 40 069 | 74 766 | 178 284 | 310 430 | 320 717 | 633 750 | 900 653 | 722 547 | 812 572 |
Net Assets Liabilities | 36 954 | 3 696 | 156 607 | 199 609 | 213 118 | 376 346 | 182 798 | 289 901 | ||||
Net Assets Liabilities Including Pension Asset Liability | -7 845 | -1 931 | 11 409 | -8 955 | 36 954 | |||||||
Property Plant Equipment | 29 523 | 47 628 | 71 229 | 104 039 | 177 939 | 182 792 | 183 022 | 233 876 | ||||
Stocks Inventory | 5 258 | 16 302 | 117 166 | 107 975 | 219 119 | |||||||
Tangible Fixed Assets | 3 109 | 5 512 | 15 775 | 39 643 | 29 523 | |||||||
Total Inventories | 219 119 | 198 020 | 502 455 | 580 594 | 846 387 | 1 379 908 | 1 427 658 | 1 918 381 | ||||
Other Debtors | 120 469 | 295 584 | ||||||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |||||||
Profit Loss Account Reserve | -8 845 | -2 931 | 10 409 | -9 955 | 35 954 | |||||||
Shareholder Funds | -7 845 | -1 931 | 11 409 | -8 955 | 36 954 | |||||||
Other | ||||||||||||
Amount Specific Advance Or Credit Directors | 880 | 17 464 | 60 195 | 15 593 | 5 859 | 6 607 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | 38 695 | 60 195 | 85 227 | 159 469 | 570 243 | |||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 20 351 | 17 464 | 129 829 | 169 203 | 582 709 | |||||||
Audit Fees Expenses | 6 000 | 6 000 | ||||||||||
Director Remuneration | 16 864 | 23 147 | ||||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 21 567 | 27 503 | 40 453 | 51 804 | 73 777 | 111 119 | 149 586 | 214 158 | ||||
Average Number Employees During Period | 8 | 8 | 15 | 23 | 28 | 55 | 70 | 79 | ||||
Bank Overdrafts | 9 003 | 32 051 | 11 570 | 36 531 | ||||||||
Creditors | 285 094 | 421 023 | 794 103 | 957 412 | 1 892 | 427 083 | 242 893 | 264 098 | ||||
Creditors Due After One Year | 4 840 | 3 173 | 476 | |||||||||
Creditors Due Within One Year | 24 103 | 105 683 | 175 836 | 192 332 | 285 094 | |||||||
Fixed Assets | 47 628 | 134 229 | 204 039 | 309 939 | 360 792 | 315 022 | 321 876 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 9 292 | 12 950 | 11 351 | 21 973 | 37 342 | 64 572 | ||||||
Intangible Assets | 63 000 | 100 000 | 132 000 | 178 000 | 132 000 | 88 000 | ||||||
Intangible Assets Gross Cost | 63 000 | 100 000 | 132 000 | 178 000 | 132 000 | 88 000 | ||||||
Net Current Assets Liabilities | -6 114 | -4 270 | -1 720 | -40 670 | 13 336 | -39 295 | 36 090 | 15 370 | -61 088 | 477 367 | 145 399 | 270 311 |
Number Shares Allotted | 1 000 | 1 000 | 1 000 | 1 000 | ||||||||
Number Shares Issued Fully Paid | 1 000 | 4 210 | ||||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 0 | ||||||
Property Plant Equipment Gross Cost | 51 090 | 75 131 | 111 682 | 155 843 | 251 716 | 293 911 | 332 608 | 448 034 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 5 905 | 4 637 | 13 712 | 19 800 | 33 841 | 34 730 | 34 730 | 38 188 | ||||
Provisions For Liabilities Charges | 2 170 | 7 928 | 5 905 | |||||||||
Share Capital Allotted Called Up Paid | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |||||||
Tangible Fixed Assets Additions | 4 542 | 16 185 | 37 526 | 499 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 4 145 | 8 687 | 20 727 | 50 591 | 51 090 | |||||||
Tangible Fixed Assets Depreciation | 1 036 | 3 175 | 4 952 | 10 948 | 21 567 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 2 139 | 5 461 | 9 337 | 10 619 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 3 684 | 3 341 | ||||||||||
Tangible Fixed Assets Disposals | 4 145 | 7 662 | ||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 821 | 36 551 | 44 161 | 95 873 | 42 195 | 115 426 | ||||||
Total Assets Less Current Liabilities | -3 005 | 1 242 | 14 055 | -1 027 | 42 859 | 8 333 | 170 319 | 219 409 | 248 851 | 838 159 | 460 421 | 592 187 |
Total Increase Decrease From Revaluations Intangible Assets | 63 000 | 37 000 | 32 000 | 46 000 | -44 000 | |||||||
Total Increase Decrease From Revaluations Property Plant Equipment | 23 220 | |||||||||||
Accrued Liabilities Deferred Income | 22 150 | 9 774 | ||||||||||
Additional Provisions Increase From New Provisions Recognised | 3 458 | |||||||||||
Administrative Expenses | 3 052 806 | 2 982 858 | ||||||||||
Advances Credits Directors | 8 433 | 15 793 | 880 | 17 464 | ||||||||
Advances Credits Made In Period Directors | 31 850 | |||||||||||
Advances Credits Repaid In Period Directors | 16 937 | |||||||||||
Applicable Tax Rate | 19 | 19 | ||||||||||
Bank Borrowings | 175 000 | 112 500 | ||||||||||
Bank Borrowings Overdrafts | 237 500 | 125 000 | ||||||||||
Cash Cash Equivalents Cash Flow Value | 2 529 | |||||||||||
Cash Receipts From Government Grants | -931 | |||||||||||
Comprehensive Income Expense | -51 167 | 107 103 | ||||||||||
Corporation Tax Payable | 519 | |||||||||||
Corporation Tax Recoverable | 13 246 | |||||||||||
Cost Sales | 15 581 077 | 14 612 167 | ||||||||||
Current Tax For Period | -48 494 | 27 591 | ||||||||||
Depreciation Amortisation Expense | 55 369 | 64 572 | ||||||||||
Depreciation Expense Property Plant Equipment | 52 237 | 54 153 | ||||||||||
Finance Lease Liabilities Present Value Total | 1 849 | 5 888 | ||||||||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -46 000 | -44 000 | ||||||||||
Further Operating Expense Item Component Total Operating Expenses | 35 598 | 22 489 | ||||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 142 898 | 116 231 | ||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 631 943 | 151 567 | ||||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -722 547 | -76 779 | ||||||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 3 262 | |||||||||||
Gain Loss On Disposals Property Plant Equipment | 3 262 | |||||||||||
Gross Profit Loss | 2 857 850 | 3 088 918 | ||||||||||
Income Taxes Paid Refund Classified As Operating Activities | 63 722 | -41 007 | ||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -404 332 | 232 118 | ||||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -48 494 | |||||||||||
Increase Decrease In Property Plant Equipment | 34 983 | |||||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 1 427 658 | 490 723 | ||||||||||
Interest Expense On Bank Loans Similar Borrowings | 5 214 | 39 403 | ||||||||||
Interest Expense On Bank Overdrafts | 5 417 | 353 | ||||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 651 | 2 237 | ||||||||||
Interest Paid Classified As Operating Activities | -10 631 | -39 756 | ||||||||||
Interest Payable Similar Charges Finance Costs | 13 282 | 41 993 | ||||||||||
Issue Equity Instruments | -11 | |||||||||||
Loans Owed To Related Parties | -4 305 | -4 305 | ||||||||||
Merchandise | 1 427 658 | 1 918 381 | ||||||||||
Net Cash Flows From Used In Financing Activities | -110 344 | -523 128 | ||||||||||
Net Cash Flows From Used In Investing Activities | 42 942 | 80 443 | ||||||||||
Net Cash Flows From Used In Operating Activities | 471 734 | 210 567 | ||||||||||
Net Cash Generated From Operations | 522 174 | 127 567 | ||||||||||
Operating Profit Loss | -55 088 | 223 796 | ||||||||||
Other Comprehensive Income Expense Net Tax | -46 000 | -44 000 | ||||||||||
Other Creditors | 153 201 | 33 323 | ||||||||||
Other Deferred Tax Expense Credit | 3 458 | |||||||||||
Other Operating Income Format1 | 139 868 | 117 736 | ||||||||||
Other Remaining Borrowings | 455 533 | |||||||||||
Other Taxation Social Security Payable | 22 885 | 18 170 | ||||||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -2 153 | -10 711 | ||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 13 638 | 18 438 | ||||||||||
Prepayments | 24 748 | 77 177 | ||||||||||
Proceeds From Borrowings Classified As Financing Activities | -1 139 500 | |||||||||||
Proceeds From Issuing Shares | -1 042 | |||||||||||
Proceeds From Sales Property Plant Equipment | -4 162 | |||||||||||
Profit Loss | -5 167 | 151 103 | ||||||||||
Profit Loss On Ordinary Activities Before Tax | -68 370 | 181 803 | ||||||||||
Provisions | 34 730 | 38 188 | ||||||||||
Purchase Property Plant Equipment | -47 104 | -80 443 | ||||||||||
Repayments Borrowings Classified As Financing Activities | -87 500 | -745 495 | ||||||||||
Social Security Costs | 64 892 | 74 352 | ||||||||||
Staff Costs Employee Benefits Expense | 1 694 597 | 1 573 265 | ||||||||||
Tax Expense Credit Applicable Tax Rate | -12 990 | 34 543 | ||||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -587 | -4 891 | ||||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 72 | 1 048 | ||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -63 203 | 30 700 | ||||||||||
Total Borrowings | 211 531 | 568 033 | ||||||||||
Total Current Tax Expense Credit | -63 203 | 27 242 | ||||||||||
Trade Creditors Trade Payables | 1 258 636 | 1 574 528 | ||||||||||
Trade Debtors Trade Receivables | 577 330 | 426 565 | ||||||||||
Turnover Revenue | 18 438 927 | 17 701 085 | ||||||||||
Wages Salaries | 1 616 067 | 1 480 475 |
Type | Category | Free download | |
---|---|---|---|
AAMD |
Amended full accounts data made up to 31st December 2022 filed on: 10th, October 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy