Founded in 1989, Pearn's Pharmacies, classified under reg no. 02453256 is an active company. Currently registered at 9 Palmers Road B98 0RF, Redditch the company has been in the business for 35 years. Its financial year was closed on Friday 31st May and its latest financial statement was filed on 2022/05/31.
The firm has 2 directors, namely Anand S., Nitin S.. Of them, Anand S., Nitin S. have been with the company the longest, being appointed on 31 August 2021. As of 29 April 2024, there were 3 ex directors - David P., Malcolm P. and others listed below. There were no ex secretaries.
Office Address | 9 Palmers Road |
Town | Redditch |
Post code | B98 0RF |
Country of origin | United Kingdom |
Registration Number | 02453256 |
Date of Incorporation | Mon, 18th Dec 1989 |
Industry | Dispensing chemist in specialised stores |
End of financial Year | 31st May |
Company age | 35 years old |
Account next due date | Thu, 29th Feb 2024 (60 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Mon, 1st Jan 2024 (2024-01-01) |
Last confirmation statement dated | Sun, 18th Dec 2022 |
The list of PSCs that own or have control over the company includes 2 names. As we established, there is Knights Chemist Limited from Redditch, England. The abovementioned PSC is classified as "a private limited company", has significiant influence or control over the company. The abovementioned PSC has significiant influence or control over this company,. Another entity in the persons with significant control register is David P. This PSC owns 75,01-100% shares.
Knights Chemist Limited
9 Palmers Road, Redditch, B98 0RF, England
Legal authority | Companies Act 2006 |
Legal form | Private Limited Company |
Notified on | 31 August 2021 |
Nature of control: |
significiant influence or control |
David P.
Notified on | 6 April 2016 |
Ceased on | 31 August 2021 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 3 183 090 | 2 182 618 | 2 129 132 | 4 064 350 | 4 552 938 | ||
Current Assets | 7 951 263 | 7 618 560 | 7 488 436 | 9 722 144 | 10 405 030 | 10 435 529 | 100 |
Debtors | 4 051 132 | 4 667 925 | 4 527 720 | 4 754 598 | 4 963 525 | ||
Net Assets Liabilities | 6 218 351 | 7 261 248 | 7 730 497 | 8 002 462 | 8 365 632 | 6 873 597 | 100 |
Other Debtors | 1 085 046 | 1 433 071 | 1 359 496 | 1 017 911 | 1 439 571 | ||
Property Plant Equipment | 1 032 285 | 1 085 373 | 1 059 637 | 1 053 344 | 954 759 | ||
Total Inventories | 717 041 | 768 017 | 831 584 | 903 196 | 888 567 | ||
Other | |||||||
Audit Fees Expenses | 10 500 | 10 500 | 10 500 | 10 500 | |||
Accrued Liabilities Deferred Income | 19 406 | 18 114 | 16 771 | 66 262 | 208 782 | ||
Accumulated Amortisation Impairment Intangible Assets | 9 638 221 | 9 869 471 | 10 085 111 | 10 312 195 | 10 586 216 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 1 502 337 | 1 633 702 | 1 796 771 | 1 828 144 | 1 915 842 | ||
Acquired Through Business Combinations Property Plant Equipment | 98 352 | ||||||
Additions Other Than Through Business Combinations Intangible Assets | 1 213 903 | 469 364 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 91 107 | 137 333 | 141 955 | 53 543 | |||
Administrative Expenses | 4 468 238 | 4 639 392 | 5 011 199 | 5 772 202 | |||
Amortisation Expense Intangible Assets | 310 695 | 231 250 | 227 084 | 274 021 | |||
Amortisation Impairment Expense Intangible Assets | 227 084 | 274 021 | |||||
Average Number Employees During Period | 172 | 189 | 190 | 190 | 190 | 2 | |
Cash Cash Equivalents | 3 183 090 | 2 182 618 | 2 129 132 | ||||
Cash Cash Equivalents Cash Flow Value | 2 129 132 | 4 064 350 | 4 552 938 | ||||
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 368 104 | 224 633 | -5 796 | ||||
Corporation Tax Payable | 100 604 | 146 990 | 3 934 | 152 470 | 205 924 | ||
Cost Sales | 12 954 672 | 13 425 202 | 14 787 953 | 15 244 707 | |||
Creditors | 3 783 678 | 4 065 704 | 3 481 472 | 5 175 726 | 4 743 422 | 3 745 971 | |
Current Tax For Period | 310 604 | 386 990 | 282 469 | 391 490 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -17 097 | 228 | 6 733 | -18 015 | |||
Depreciation Expense Property Plant Equipment | 136 139 | 136 430 | 148 248 | 150 795 | |||
Depreciation Impairment Expense Property Plant Equipment | 148 248 | 150 795 | |||||
Dividend Income | 8 500 | ||||||
Dividends Paid | 588 000 | 588 000 | |||||
Dividends Paid Classified As Financing Activities | -80 000 | -588 000 | -588 000 | ||||
Dividends Paid On Shares Interim | 588 000 | 588 000 | |||||
Dividends Received Classified As Investing Activities | -8 500 | -226 941 | |||||
Equity Securities Held | 424 586 | 506 435 | 484 852 | ||||
Finished Goods Goods For Resale | 717 041 | 768 017 | 831 584 | 903 196 | 888 567 | ||
Fixed Assets | 2 448 417 | 3 746 271 | 3 761 377 | 3 500 621 | 2 730 586 | 224 374 | |
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | -63 770 | -31 948 | -19 599 | -16 891 | -7 569 | ||
Further Item Dividend Income Component Total Dividend Income | 63 770 | 16 891 | 7 569 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -105 991 | 81 849 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | 27 228 | -398 | -22 235 | 4 706 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 2 293 561 | 242 945 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 545 718 | 485 758 | |||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 226 878 | 208 927 | |||||
Gain Loss In Cash Flows From Change In Inventories | 71 611 | -14 629 | |||||
Gain Loss On Disposals Property Plant Equipment | 1 728 | 60 | 2 558 | ||||
Gross Profit Loss | 5 316 091 | 5 965 104 | 5 797 235 | 6 823 983 | |||
Income Taxes Paid Refund Classified As Operating Activities | -414 697 | -340 206 | -133 933 | -338 036 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -398 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 231 250 | 215 640 | 227 084 | 274 021 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 136 430 | 163 069 | 148 248 | 150 795 | |||
Intangible Assets | 885 555 | 1 868 208 | 1 602 568 | 1 375 484 | 1 570 827 | ||
Intangible Assets Gross Cost | 10 523 776 | 11 737 679 | 11 687 679 | 11 687 679 | 12 157 043 | ||
Interest Income On Bank Deposits | 11 229 | 11 348 | 15 843 | 6 300 | |||
Interest Received Classified As Investing Activities | -11 229 | -11 348 | -9 912 | -15 843 | -6 300 | ||
Investments | 792 690 | 1 099 172 | 1 071 793 | 205 000 | |||
Investments Fixed Assets | 530 577 | 792 690 | 1 099 172 | 1 071 793 | 205 000 | ||
Investments In Subsidiaries | 368 104 | 592 737 | 586 941 | ||||
Key Management Personnel Compensation Total | 37 572 | 68 572 | |||||
Net Cash Flows From Used In Operating Activities | -642 859 | -613 206 | -2 602 502 | -992 768 | |||
Net Cash Generated From Operations | -1 057 556 | -953 412 | -2 736 435 | ||||
Net Current Assets Liabilities | 4 167 585 | 3 552 856 | 4 006 964 | 4 546 418 | 5 661 608 | 6 689 558 | 100 |
Net Finance Income Costs | 74 999 | 51 796 | 256 452 | 32 734 | 13 869 | ||
Number Shares Issued Fully Paid | 20 | ||||||
Operating Profit Loss | 901 028 | 1 377 921 | 1 116 433 | 1 310 776 | |||
Other Creditors | 305 000 | 93 859 | 53 856 | 1 695 454 | 844 246 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 5 065 | 116 875 | 63 097 | ||||
Other Disposals Intangible Assets | 50 000 | ||||||
Other Disposals Property Plant Equipment | 5 005 | 116 875 | 64 430 | ||||
Other Interest Receivable Similar Income Finance Income | 74 999 | 51 796 | 32 734 | 13 869 | |||
Other Operating Income Format1 | 53 175 | 52 209 | 330 397 | 258 995 | |||
Par Value Share | 10 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 186 625 | 69 696 | 59 506 | 118 933 | 207 747 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | |||
Proceeds From Sales Or Maturity Financial Assets Held For Trading Trading Investments | -21 583 | ||||||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 101 601 | -105 991 | |||||
Proceeds From Sales Property Plant Equipment | -1 728 | -2 558 | -1 333 | ||||
Profit Loss | 682 520 | 1 042 897 | 549 249 | 859 965 | 951 170 | ||
Profit Loss On Ordinary Activities Before Tax | 976 027 | 1 429 717 | 1 149 167 | 1 324 645 | |||
Property Plant Equipment Gross Cost | 2 534 621 | 2 719 075 | 2 856 408 | 2 881 488 | 2 870 601 | ||
Provisions | 397 651 | 37 879 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 397 651 | 37 879 | 37 844 | 44 577 | 40 335 | ||
Purchase Property Plant Equipment | -27 927 | -189 459 | -137 333 | -141 955 | -53 543 | ||
Social Security Costs | 205 866 | 219 642 | 242 710 | 246 971 | 265 354 | ||
Staff Costs Employee Benefits Expense | 3 108 319 | 3 172 838 | 3 463 823 | 3 632 682 | 4 207 201 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 37 651 | 37 879 | 44 577 | 26 562 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 1 626 | ||||||
Tax Expense Credit Applicable Tax Rate | 218 342 | 251 683 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -17 097 | ||||||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | -3 561 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 96 264 | 109 873 | 64 928 | 117 086 | |||
Tax Increase Decrease From Other Short-term Timing Differences | -788 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 293 507 | 386 820 | 178 899 | 289 202 | 373 475 | ||
Total Assets Less Current Liabilities | 6 616 002 | 7 299 127 | 7 768 341 | 8 047 039 | 8 392 194 | 6 913 932 | 100 |
Total Current Tax Expense Credit | 310 604 | 386 592 | |||||
Total Operating Lease Payments | 231 904 | 237 991 | 348 897 | 304 381 | |||
Trade Creditors Trade Payables | 3 358 668 | 3 806 741 | 3 406 911 | 3 261 540 | 3 484 470 | ||
Trade Debtors Trade Receivables | 2 966 086 | 3 234 854 | 3 168 224 | 3 736 687 | 3 523 954 | ||
Turnover Revenue | 18 270 763 | 19 390 306 | 20 585 188 | 22 068 690 | |||
Wages Salaries | 2 715 828 | 2 883 500 | 3 161 607 | 3 266 778 | 3 734 100 | ||
Company Contributions To Defined Benefit Plans Directors | 140 000 | 20 000 | 40 000 | 120 000 | |||
Director Remuneration | 39 596 | 53 686 | |||||
Director Remuneration Benefits Including Payments To Third Parties | 79 596 | 173 686 |
Type | Category | Free download | |
---|---|---|---|
AA |
Accounts for a micro company for the period ending on 2023/05/31 filed on: 26th, January 2024 |
accounts | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy