Peachkey started in year 2000 as Private Limited Company with registration number 04123657. The Peachkey company has been functioning successfully for 24 years now and its status is active. The firm's office is based in Worcester at First Floor Saggar House. Postal code: WR1 2PG.
There is a single director in the company at the moment - David B., appointed on 19 December 2000. In addition, a secretary was appointed - Barbara B., appointed on 19 December 2000. As of 28 April 2024, our data shows no information about any ex officers on these positions.
Office Address | First Floor Saggar House |
Office Address2 | Princes Drive |
Town | Worcester |
Post code | WR1 2PG |
Country of origin | United Kingdom |
Registration Number | 04123657 |
Date of Incorporation | Tue, 12th Dec 2000 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 24 years old |
Account next due date | Mon, 30th Sep 2024 (155 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 21st Dec 2023 (2023-12-21) |
Last confirmation statement dated | Wed, 7th Dec 2022 |
The register of PSCs who own or have control over the company is made up of 1 name. As BizStats identified, there is David B. This PSC and has 75,01-100% shares.
David B.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 632 764 | 1 001 218 | 1 460 271 | 2 170 740 | 2 554 182 | 3 672 251 | 2 379 903 |
Current Assets | 1 906 687 | 1 320 056 | 1 982 248 | 2 480 884 | 2 760 574 | 3 911 868 | 3 388 052 |
Debtors | 147 159 | 195 312 | 365 539 | 169 958 | 65 701 | 70 180 | 728 223 |
Net Assets Liabilities | 1 864 435 | 2 258 193 | 2 716 222 | 2 869 999 | 2 621 289 | 4 514 838 | 2 964 249 |
Other Debtors | 15 536 | 13 099 | 25 740 | 26 026 | 16 071 | 19 669 | 25 789 |
Property Plant Equipment | 3 800 533 | 5 632 724 | 5 932 803 | 5 344 823 | 4 367 886 | 3 884 728 | 4 054 059 |
Total Inventories | 126 764 | 123 526 | 156 438 | 140 186 | 140 691 | 169 437 | 279 926 |
Other | |||||||
Audit Fees Expenses | 11 280 | 13 000 | 13 842 | 11 375 | 12 900 | 9 250 | 10 000 |
Other Non-audit Services Fees | 3 759 | 5 293 | 5 547 | 4 558 | 4 318 | 7 225 | 21 597 |
Taxation Compliance Services Fees | 929 | 5 050 | 5 329 | 4 380 | 3 950 | 3 950 | 3 950 |
Amount Specific Advance Or Credit Directors | 124 391 | 26 609 | |||||
Amount Specific Advance Or Credit Made In Period Directors | 165 000 | 307 500 | |||||
Amount Specific Advance Or Credit Repaid In Period Directors | 59 786 | 405 282 | |||||
Company Contributions To Money Purchase Plans Directors | 96 000 | ||||||
Director Remuneration | 8 060 | 8 060 | 8 150 | 8 424 | |||
Dividend Recommended By Directors | 307 500 | 180 000 | |||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | |||||
Accrued Liabilities | 348 389 | 507 733 | 507 799 | 1 015 292 | 634 406 | 984 707 | 1 143 740 |
Accumulated Amortisation Impairment Intangible Assets | 815 991 | 1 055 333 | 1 294 676 | 1 534 019 | 1 736 100 | 1 965 048 | 2 197 746 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 903 846 | 4 958 497 | 6 413 356 | 7 874 727 | 9 389 280 | 10 970 981 | 12 778 328 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -47 408 | -133 473 | |||||
Administrative Expenses | 17 137 999 | 20 044 730 | 21 489 544 | 23 700 707 | 21 141 366 | 27 068 802 | 32 330 584 |
Amortisation Expense Intangible Assets | 7 875 | 9 000 | 9 000 | 9 000 | 12 000 | 12 000 | 15 750 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 703 | 885 | 907 | 1 047 | 1 044 | 1 084 | 1 262 |
Bank Borrowings | 951 823 | 1 227 005 | 1 467 201 | 1 394 093 | 1 382 237 | 1 284 065 | 2 562 609 |
Bank Borrowings Overdrafts | 4 226 752 | 4 828 746 | 4 751 687 | 3 349 530 | 3 003 351 | 2 004 471 | 2 562 609 |
Cash Cash Equivalents Cash Flow Value | 1 632 764 | 1 001 218 | 1 460 271 | 2 170 740 | 2 554 182 | 3 672 251 | |
Comprehensive Income Expense | 853 291 | 701 258 | 638 029 | 503 777 | 164 290 | 2 272 549 | -1 402 589 |
Corporation Tax Payable | 314 667 | 243 008 | 151 564 | 192 569 | |||
Corporation Tax Recoverable | 17 661 | 188 379 | 533 908 | ||||
Cost Sales | 8 204 729 | 9 714 996 | 10 933 439 | 12 052 316 | 9 272 935 | 14 098 332 | 17 779 129 |
Creditors | 4 226 752 | 4 828 746 | 4 751 687 | 3 349 530 | 3 003 351 | 2 004 471 | 6 855 035 |
Current Tax For Period | 314 645 | 197 965 | 249 503 | 249 585 | 151 564 | 497 833 | -461 770 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -47 408 | -133 472 | -2 141 | -67 479 | |||
Depreciation Amortisation Expense | 1 006 268 | 1 293 995 | 1 694 204 | 1 700 714 | 1 746 634 | 1 810 649 | 2 040 045 |
Depreciation Expense Property Plant Equipment | 768 050 | 1 054 651 | 1 454 859 | 1 461 371 | 1 514 553 | 1 581 701 | 1 807 347 |
Dividend Per Share Interim | 3 600 | 3 600 | |||||
Dividends Paid | 165 000 | 307 500 | 180 000 | 350 000 | 413 000 | 379 000 | 148 000 |
Dividends Paid Classified As Financing Activities | -165 000 | -307 500 | -180 000 | -350 000 | -413 000 | -379 000 | -148 000 |
Dividends Paid On Shares | 165 000 | 307 500 | 180 000 | 350 000 | 413 000 | 379 000 | 148 000 |
Dividends Paid On Shares Interim | 82 500 | 90 000 | 90 000 | 125 000 | 206 500 | 189 500 | 74 000 |
Fixed Assets | 7 876 404 | 9 469 253 | 9 529 989 | 8 702 666 | 7 553 648 | 6 841 542 | 6 869 425 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 969 024 | 979 832 | 883 638 | 780 576 | 805 882 | 742 497 | 1 022 380 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 216 469 | 519 117 | 243 921 | 754 683 | -89 151 | -650 551 | 1 794 025 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -29 063 | -30 492 | 491 | 7 202 | 104 257 | -4 479 | -124 134 |
Gross Profit Loss | 18 522 673 | 20 893 292 | 22 365 237 | 24 575 302 | 19 595 378 | 30 045 831 | 30 712 090 |
Income Taxes Paid Refund Classified As Operating Activities | -192 857 | -530 293 | -420 221 | 181 802 | -243 008 | -456 828 | -264 707 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 407 884 | -631 546 | 459 053 | 710 469 | 383 442 | 1 118 069 | -1 292 348 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -23 | 5 843 | 6 578 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 60 346 | -3 238 | 32 912 | -16 252 | 505 | 28 746 | 110 489 |
Increase From Amortisation Charge For Year Intangible Assets | 239 342 | 239 343 | 239 343 | 232 081 | 228 948 | 232 698 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 1 054 651 | 1 454 859 | 1 461 371 | 1 514 553 | 1 581 701 | 1 807 347 | |
Intangible Assets | 4 063 371 | 3 824 029 | 3 584 686 | 3 345 343 | 3 173 262 | 2 944 314 | 2 801 616 |
Intangible Assets Gross Cost | 4 879 362 | 4 879 362 | 4 879 362 | 4 879 362 | 4 909 362 | 4 909 362 | 4 999 362 |
Interest Expense On Bank Overdrafts | 80 856 | 88 893 | 121 634 | 123 374 | 100 818 | 61 116 | 71 719 |
Interest Paid Classified As Operating Activities | -80 856 | -88 893 | -121 634 | -123 374 | -100 818 | -61 116 | -71 719 |
Interest Payable Similar Charges Finance Costs | 80 856 | 88 893 | 121 634 | 123 374 | 100 818 | 61 116 | 71 719 |
Investments Fixed Assets | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 | 13 750 |
Merchandise | 126 764 | 123 526 | 156 438 | 140 186 | 140 691 | 169 437 | 279 926 |
Net Cash Flows From Used In Financing Activities | -4 199 196 | -147 916 | 25 551 | 1 828 014 | 785 544 | 1 476 024 | 873 033 |
Net Cash Flows From Used In Investing Activities | 6 037 833 | 2 886 842 | 1 754 938 | 873 391 | 597 616 | 1 098 543 | 2 063 842 |
Net Cash Flows From Used In Operating Activities | -2 246 521 | -2 107 380 | -2 239 542 | -3 411 874 | -1 766 602 | -3 692 636 | -1 644 527 |
Net Cash Generated From Operations | -2 520 234 | -2 726 566 | -2 781 397 | -3 353 446 | -2 110 428 | -4 210 580 | -1 980 953 |
Net Current Assets Liabilities | -1 526 964 | -2 171 469 | -1 984 708 | -2 407 906 | -1 921 256 | -62 272 | -3 466 983 |
Number Shares Issued Fully Paid | 25 | 25 | 25 | 25 | 25 | 25 | |
Operating Profit Loss | 1 386 906 | 940 708 | 875 693 | 874 595 | 349 193 | 3 083 707 | -1 618 494 |
Other Creditors | 6 769 | 35 824 | 8 081 | 22 890 | 73 915 | 20 253 | 29 133 |
Other Deferred Tax Expense Credit | 138 114 | -47 408 | -133 473 | -2 141 | -67 479 | 252 209 | 178 232 |
Other Investments Other Than Loans | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 | 13 750 |
Other Operating Income Format1 | 2 232 | 93 | 1 895 181 | 106 678 | |||
Other Taxation Social Security Payable | 66 182 | 74 408 | 75 785 | 84 121 | 129 426 | 123 629 | 113 858 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 134 616 | 49 772 | 75 173 | 102 984 | 109 559 | 121 302 | 131 133 |
Prepayments | 128 451 | 164 552 | 150 993 | 140 718 | 45 830 | 49 943 | 168 275 |
Proceeds From Borrowings Classified As Financing Activities | -5 687 275 | -2 000 000 | -1 500 000 | -484 000 | -600 000 | -869 000 | |
Profit Loss | 853 291 | 701 258 | 638 029 | 503 777 | 164 290 | 2 272 549 | -1 402 589 |
Profit Loss On Ordinary Activities Before Tax | 1 306 050 | 851 815 | 754 059 | 751 221 | 248 375 | 3 022 591 | -1 686 127 |
Property Plant Equipment Gross Cost | 7 704 379 | 10 591 221 | 12 346 159 | 13 219 550 | 13 757 166 | 14 855 709 | 16 832 387 |
Provisions | 258 253 | 210 845 | 77 372 | 75 231 | 7 752 | 259 961 | 438 193 |
Provisions For Liabilities Balance Sheet Subtotal | 258 253 | 210 845 | 77 372 | 75 231 | 7 752 | 259 961 | 438 193 |
Purchase Intangible Assets | -3 068 961 | -60 000 | -90 000 | ||||
Purchase Property Plant Equipment | -2 965 122 | -2 886 842 | -1 754 938 | -873 391 | -537 616 | -1 098 543 | -1 976 678 |
Repayments Borrowings Classified As Financing Activities | -1 428 293 | -1 446 146 | -1 336 865 | -1 475 265 | -842 036 | -1 697 051 | -1 594 928 |
Social Security Costs | 300 570 | 378 219 | 413 503 | 443 588 | 402 363 | 477 171 | 556 613 |
Staff Costs Employee Benefits Expense | 7 720 147 | 9 127 310 | 9 558 584 | 10 672 282 | 10 510 876 | 11 736 459 | 14 387 306 |
Tax Expense Credit Applicable Tax Rate | 261 210 | 163 974 | 143 271 | 142 732 | 47 191 | 574 292 | -320 364 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 52 345 | 28 148 | 106 227 | 100 275 | 104 229 | -78 459 | -142 878 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 113 | 4 | 144 | 2 000 | 1 472 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 452 759 | 150 557 | 116 030 | 247 444 | 84 085 | 750 042 | -283 538 |
Total Additions Including From Business Combinations Property Plant Equipment | 2 886 842 | 1 754 938 | 873 391 | 537 616 | 1 098 543 | 1 976 678 | |
Total Assets Less Current Liabilities | 6 349 440 | 7 297 784 | 7 545 281 | 6 294 760 | 5 632 392 | 6 779 270 | 3 402 442 |
Total Operating Lease Payments | 3 613 460 | 4 076 071 | 4 388 590 | 4 844 310 | 3 741 086 | 5 774 532 | 6 239 466 |
Trade Creditors Trade Payables | 892 604 | 1 019 349 | 1 093 951 | 1 283 561 | 2 124 000 | 694 225 | 1 523 368 |
Trade Debtors Trade Receivables | 3 172 | 427 | 3 214 | 3 800 | 568 | 251 | |
Turnover Revenue | 26 727 402 | 30 608 288 | 33 298 676 | 36 627 618 | 28 868 313 | 44 144 163 | 48 491 219 |
Wages Salaries | 7 284 961 | 8 607 266 | 9 069 908 | 10 125 710 | 9 998 954 | 11 137 986 | 13 699 560 |
Additional Provisions Increase From New Provisions Recognised | -2 141 | -67 479 | 252 209 | 178 232 | |||
Disposals Decrease In Amortisation Impairment Intangible Assets | 30 000 | ||||||
Disposals Intangible Assets | 30 000 | ||||||
Net Interest Received Paid Classified As Investing Activities | -4 086 | ||||||
Other Interest Receivable Similar Income Finance Income | 4 086 | ||||||
Total Additions Including From Business Combinations Intangible Assets | 60 000 | 90 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 27th, September 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy