Founded in 1990, Paul Earl, classified under reg no. 02460613 is an active company. Currently registered at Moore House Albourne Court BN6 9FF, Albourne the company has been in the business for 34 years. Its financial year was closed on 31st May and its latest financial statement was filed on May 31, 2022.
At present there are 5 directors in the the company, namely Katie C., William M. and Daniel M. and others. In addition one secretary - Louise M. - is with the firm. As of 21 May 2024, there were 5 ex directors - Matthew G., Duncan M. and others listed below. There were no ex secretaries.
Office Address | Moore House Albourne Court |
Office Address2 | Henfield Road |
Town | Albourne |
Post code | BN6 9FF |
Country of origin | United Kingdom |
Registration Number | 02460613 |
Date of Incorporation | Thu, 18th Jan 1990 |
Industry | Electrical installation |
End of financial Year | 31st May |
Company age | 34 years old |
Account next due date | Thu, 29th Feb 2024 (82 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Tue, 7th May 2024 (2024-05-07) |
Last confirmation statement dated | Sun, 23rd Apr 2023 |
The register of persons with significant control that own or have control over the company includes 3 names. As BizStats found, there is Robert M. This PSC has 25-50% voting rights and has 25-50% shares. Another entity in the PSC register is Daniel M. This PSC owns 25-50% shares and has 25-50% voting rights. Then there is Louise M., who also meets the Companies House criteria to be listed as a PSC. This PSC owns 25-50% shares and has 25-50% voting rights.
Robert M.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Daniel M.
Notified on | 12 March 2019 |
Nature of control: |
25-50% voting rights 25-50% shares |
Louise M.
Notified on | 6 April 2016 |
Ceased on | 12 March 2019 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 140 834 | 610 334 | 624 329 | 1 385 280 | 913 152 | 1 050 133 | 1 081 183 |
Current Assets | 3 416 462 | 2 312 681 | 3 266 624 | 4 004 107 | 5 269 855 | 5 897 359 | 5 064 834 |
Debtors | 3 255 628 | 1 627 347 | 2 567 295 | 2 543 827 | 4 266 703 | 4 757 226 | 3 983 651 |
Net Assets Liabilities | 1 576 603 | 1 583 311 | 1 693 626 | 1 930 572 | 2 252 296 | 2 597 296 | 2 837 808 |
Other Debtors | 1 590 | 40 907 | 3 353 | 3 335 | 3 123 | 3 123 | 2 520 |
Property Plant Equipment | 1 027 504 | 960 392 | 1 216 023 | 1 248 525 | 1 222 511 | 1 322 917 | 1 125 606 |
Total Inventories | 20 000 | 75 000 | 75 000 | 75 000 | 90 000 | 90 000 | |
Other | |||||||
Audit Fees Expenses | 10 000 | 10 000 | 10 000 | 11 500 | 11 500 | 13 621 | 13 648 |
Company Contributions To Money Purchase Plans Directors | 6 642 | 6 642 | 8 316 | 8 289 | 10 494 | 8 123 | 4 158 |
Director Remuneration | 55 900 | 77 533 | 44 000 | 95 000 | 101 501 | 95 750 | 91 200 |
Accrued Liabilities | 658 262 | 207 654 | 413 535 | 590 313 | 829 945 | 824 489 | 994 019 |
Accumulated Depreciation Impairment Property Plant Equipment | 734 500 | 573 165 | 624 840 | 739 814 | 860 665 | 924 670 | 955 852 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 30 770 | 8 971 | -8 848 | ||||
Administrative Expenses | 1 226 073 | 1 365 919 | 1 674 499 | 1 972 194 | 1 938 352 | 2 173 667 | 2 366 420 |
Amounts Owed By Directors | 35 689 | 28 500 | 30 977 | ||||
Amounts Owed To Directors | 1 037 | 515 | 1 000 | ||||
Amounts Recoverable On Contracts | 122 708 | 112 037 | 496 358 | 138 042 | 456 339 | 389 454 | 260 857 |
Bank Borrowings | 174 059 | 153 286 | 132 254 | 110 301 | 30 965 | ||
Bank Borrowings Overdrafts | 153 747 | 131 974 | 110 942 | 88 989 | 51 111 | ||
Capital Commitments | 8 728 | 43 775 | 21 639 | 21 639 | |||
Cash Cash Equivalents Cash Flow Value | 140 834 | 624 329 | 1 384 884 | 913 152 | 1 050 133 | ||
Comprehensive Income Expense | 871 105 | 747 096 | 806 491 | 959 462 | 1 138 000 | 1 176 905 | 1 152 741 |
Corporation Tax Payable | 208 574 | 152 454 | 192 284 | 250 000 | 263 104 | 198 567 | 317 354 |
Cost Sales | 8 180 038 | 7 758 419 | 9 429 502 | 14 685 323 | 14 088 965 | 16 527 764 | 13 008 522 |
Creditors | 278 812 | 229 335 | 342 732 | 295 826 | 285 915 | 264 036 | 159 653 |
Current Tax For Period | 208 574 | 152 454 | 192 243 | 250 000 | 263 104 | 198 567 | 317 354 |
Deferred Tax Liabilities | 22 995 | 53 765 | 62 736 | 62 736 | 53 888 | 88 474 | 137 090 |
Depreciation Amortisation Expense | 160 314 | 158 138 | 244 928 | 251 457 | 251 366 | 263 043 | 267 410 |
Depreciation Expense Property Plant Equipment | 61 641 | 64 518 | 81 196 | 99 840 | 85 957 | 75 668 | 75 049 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 319 472 | 193 252 | 136 485 | 130 516 | 199 037 | 236 228 | |
Disposals Property Plant Equipment | 533 434 | 275 356 | 320 136 | 178 040 | 300 230 | 385 044 | |
Dividends Paid | 858 203 | 739 312 | 695 100 | 728 653 | 822 413 | 817 829 | 918 366 |
Dividends Paid Classified As Financing Activities | -858 203 | -739 312 | -695 100 | -728 653 | -822 413 | -817 829 | -905 184 |
Dividends Paid On Shares Interim | 858 203 | 739 312 | 695 100 | 728 653 | 822 413 | 817 829 | 918 366 |
Finance Lease Liabilities Present Value Total | 125 065 | 97 361 | 231 790 | 206 837 | 153 050 | 272 583 | 160 909 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -18 924 | -65 924 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -241 591 | -1 094 114 | 895 002 | 530 890 | 865 581 | 307 902 | -1 141 145 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 393 824 | 1 621 091 | -937 472 | 22 491 | -1 752 876 | -490 523 | 783 574 |
Gain Loss On Disposal Assets Income Statement Subtotal | -14 362 | 194 | -20 954 | -6 451 | 15 175 | 35 802 | 32 938 |
Gain Loss On Disposals Property Plant Equipment | -14 362 | 194 | -20 954 | -6 451 | 15 175 | 35 802 | 32 938 |
Gross Profit Loss | 2 328 967 | 2 314 690 | 2 723 057 | 3 132 628 | 3 356 905 | 3 401 378 | 3 814 602 |
Income Taxes Paid Refund Classified As Operating Activities | -165 404 | -208 533 | -152 413 | -192 243 | -254 392 | -263 104 | -198 567 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 138 759 | 469 500 | 13 995 | 760 555 | -471 732 | 136 981 | 31 050 |
Increase Decrease In Property Plant Equipment | 193 513 | 444 676 | 372 435 | 228 248 | 358 993 | 104 491 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 55 000 | 15 000 | -90 000 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 158 137 | 244 927 | 251 459 | 251 367 | 263 042 | 267 410 | |
Interest Expense On Bank Loans Similar Borrowings | 1 561 | 45 | |||||
Interest Expense On Bank Overdrafts | -170 | -4 | 3 | ||||
Interest Expense On Loan Capital | 7 509 | 6 539 | 3 089 | 5 359 | 3 359 | 5 787 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 11 244 | 11 953 | 17 283 | 19 856 | 12 369 | 14 442 | 19 115 |
Interest Paid Classified As Operating Activities | -7 339 | -6 539 | -4 646 | -5 362 | -3 359 | -5 832 | |
Interest Payable Similar Charges Finance Costs | 18 583 | 18 492 | 21 929 | 25 218 | 15 728 | 20 274 | 19 115 |
Merchandise | 20 000 | 75 000 | 75 000 | 75 000 | 90 000 | 90 000 | |
Net Cash Flows From Used In Financing Activities | 877 858 | 791 336 | 562 121 | 768 652 | 743 903 | 806 901 | 1 133 387 |
Net Cash Flows From Used In Investing Activities | 229 199 | 90 831 | 521 512 | 290 412 | 210 158 | 327 646 | 32 964 |
Net Cash Flows From Used In Operating Activities | -1 245 816 | -1 351 667 | -1 097 628 | -1 819 619 | -482 329 | -1 271 528 | -1 197 401 |
Net Cash Generated From Operations | -1 429 803 | -1 578 692 | -1 271 970 | -2 037 080 | -752 449 | -1 272 331 | -1 415 083 |
Net Current Assets Liabilities | 850 906 | 906 019 | 883 071 | 1 031 761 | 1 404 174 | 1 675 505 | 1 981 914 |
Number Shares Issued Fully Paid | 121 514 | 120 438 | 121 706 | 122 974 | 108 898 | 108 898 | |
Operating Profit Loss | 1 102 894 | 948 771 | 1 048 558 | 1 225 791 | 1 455 790 | 1 227 711 | 1 457 982 |
Other Comprehensive Income Expense Net Tax | -18 924 | -65 924 | |||||
Other Creditors | 42 588 | 7 122 | 11 421 | 14 442 | 13 003 | 11 911 | |
Other Deferred Tax Expense Credit | 4 673 | 30 770 | 8 971 | -8 848 | 34 586 | 48 616 | -27 031 |
Other Taxation Social Security Payable | 43 832 | 53 689 | 52 426 | 158 083 | 94 665 | 90 803 | 66 934 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -124 728 | -36 842 | -160 425 | -297 393 | -170 566 | -187 602 | -362 244 |
Payments To Redeem Own Shares | -1 076 | -20 000 | -80 000 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 64 090 | 61 503 | 50 202 | 63 909 | 68 848 | 72 497 | 70 945 |
Prepayments | 33 708 | 40 674 | 53 042 | 88 553 | 44 848 | 43 081 | 76 380 |
Proceeds From Sales Property Plant Equipment | -55 250 | -214 156 | -61 150 | -177 200 | -62 699 | -136 995 | -181 754 |
Profit Loss | 871 105 | 747 096 | 825 415 | 959 462 | 1 138 000 | 1 242 829 | 1 152 741 |
Profit Loss On Ordinary Activities Before Tax | 1 084 311 | 930 279 | 1 026 629 | 1 200 573 | 1 440 082 | 1 207 437 | 1 443 064 |
Property Plant Equipment Gross Cost | 1 762 004 | 1 533 557 | 1 840 863 | 1 988 339 | 2 083 176 | 2 247 587 | 2 081 458 |
Provisions | 22 995 | 53 765 | 62 736 | 53 888 | 88 474 | 137 090 | 110 059 |
Provisions For Liabilities Balance Sheet Subtotal | 22 995 | 53 765 | 62 736 | 53 888 | 88 474 | 137 090 | 110 059 |
Purchase Property Plant Equipment | -284 449 | -304 987 | -582 662 | -467 612 | -272 877 | -464 641 | -218 915 |
Repayments Borrowings Classified As Financing Activities | -19 803 | -20 773 | -21 032 | -21 952 | -28 226 | -82 075 | |
Social Security Costs | 153 141 | 147 845 | 160 002 | 194 459 | 241 440 | 253 432 | 260 035 |
Staff Costs Employee Benefits Expense | 1 877 046 | 1 769 669 | 1 866 103 | 2 289 925 | 2 441 761 | 2 542 491 | 2 491 938 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 213 206 | 183 183 | 201 214 | 241 111 | 302 082 | -35 392 | 290 323 |
Total Additions Including From Business Combinations Property Plant Equipment | 304 987 | 582 662 | 467 612 | 272 877 | 464 641 | 218 915 | |
Total Assets Less Current Liabilities | 1 878 410 | 1 866 411 | 2 099 094 | 2 280 286 | 2 626 685 | 2 998 422 | 3 107 520 |
Total Current Tax Expense Credit | 208 533 | 152 413 | 192 243 | 249 959 | 267 496 | -84 008 | 317 354 |
Total Operating Lease Payments | 103 144 | 105 182 | 130 917 | 131 001 | 156 317 | 140 866 | 115 689 |
Trade Creditors Trade Payables | 1 340 685 | 676 585 | 1 379 458 | 999 588 | 2 187 191 | 2 806 395 | 1 507 677 |
Trade Debtors Trade Receivables | 1 347 218 | 622 808 | 887 474 | 867 585 | 1 471 683 | 886 538 | 1 379 675 |
Turnover Revenue | 10 509 005 | 10 073 109 | 12 152 559 | 17 817 951 | 17 445 870 | 19 929 142 | 16 823 124 |
Value-added Tax Payable | 131 059 | 177 262 | 160 474 | ||||
Wages Salaries | 1 659 815 | 1 560 321 | 1 655 899 | 2 031 557 | 2 131 473 | 2 216 562 | 2 160 958 |
Additional Provisions Increase From New Provisions Recognised | 34 586 | 48 616 | -27 031 | ||||
Applicable Tax Rate | 19 | 20 | |||||
Average Number Employees During Period | 52 | 51 | 54 | 58 | 53 | ||
Bank Overdrafts | 396 | ||||||
Cash Receipts From Government Grants | -37 237 | -9 800 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -37 237 | -9 800 | |||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 282 575 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 7 337 | 7 143 | 5 390 | 1 379 | |||
Issue Equity Instruments | 6 137 | 6 137 | -14 076 | 6 137 | |||
Net Interest Received Paid Classified As Investing Activities | -20 | -4 197 | |||||
Other Interest Receivable Similar Income Finance Income | 20 | 4 197 | |||||
Other Operating Income Format1 | 65 357 | 37 237 | 9 800 | ||||
Proceeds From Issuing Shares | -6 137 | -6 137 | -6 137 | ||||
Recoverable Value-added Tax | 386 451 | 52 602 | |||||
Tax Expense Credit Applicable Tax Rate | 229 413 | 288 656 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -30 756 | 13 880 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -90 | 14 818 | |||||
Total Borrowings | 21 312 | 21 708 | 30 965 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to May 31, 2023 filed on: 9th, January 2024 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy