Profit & Loss |
Accounts Information Date |
2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2023-01-31 |
Net Worth | 24 481 | | | | | | |
|
Balance Sheet |
Cash Bank In Hand | 22 961 | | | | | | |
Current Assets | 22 961 | 20 198 | 22 285 | 25 572 | 46 893 | 18 151 | 25 531 |
Intangible Fixed Assets | 9 000 | | | | | | |
Net Assets Liabilities | 16 611 | 23 178 | 22 074 | 24 364 | 29 213 | 23 460 | |
Net Assets Liabilities Including Pension Asset Liability | 24 481 | | | | | | |
Tangible Fixed Assets | 6 633 | | | | | | |
|
Reserves/Capital |
Called Up Share Capital | 1 | | | | | | |
Profit Loss Account Reserve | 24 480 | | | | | | |
Shareholder Funds | 24 481 | | | | | | |
|
Other |
Administrative Expenses | 15 128 | | | | | | |
Amortisation Intangible Assets Expense | 1 000 | | | | | | |
Cost Sales | 20 940 | | | | | | |
Creditors | 12 983 | 9 426 | 6 626 | 3 826 | 19 776 | 4 430 | 11 170 |
Creditors Due Within One Year | 12 983 | | | | | | |
Depreciation Amortisation Impairment Expense | 1 659 | 4 971 | | | | | |
Depreciation Tangible Fixed Assets Expense | 1 659 | | | | | | |
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 1 130 | | | | | | |
Fixed Assets | 6 633 | 19 880 | 15 904 | 13 561 | 11 088 | 9 739 | 7 500 |
Gross Profit Loss | 52 225 | | | | | | |
Intangible Fixed Assets Additions | 10 000 | | | | | | |
Intangible Fixed Assets Aggregate Amortisation Impairment | 1 000 | | | | | | |
Intangible Fixed Assets Amortisation Charged In Period | 1 000 | | | | | | |
Intangible Fixed Assets Cost Or Valuation | 10 000 | | | | | | |
Net Current Assets Liabilities | 9 978 | 12 724 | 12 796 | 14 629 | 37 901 | 13 721 | 14 361 |
Number Shares Allotted | 1 | | | | | | |
Operating Profit Loss | 37 097 | | | | | | |
Other Creditors Due Within One Year | 6 492 | | | | | | |
Other Interest Receivable Similar Income | 3 | | | | | | |
Other Operating Expenses Format2 | 10 262 | 9 410 | | | | | |
Other Operating Income Format2 | 3 | 3 | | | | | |
Par Value Share | 1 | | | | | | |
Profit Loss | 31 610 | 16 567 | | | | | |
Profit Loss For Period | 29 480 | | | | | | |
Profit Loss On Ordinary Activities Before Tax | 37 100 | | | | | | |
Provisions Charged Credited To Profit Loss Account During Period | 1 130 | | | | | | |
Provisions For Liabilities Charges | 1 130 | | | | | | |
Raw Materials Consumables Used | 18 445 | 15 157 | | | | | |
Share Capital Allotted Called Up Paid | 1 | | | | | | |
Staff Costs Employee Benefits Expense | 4 702 | 10 066 | | | | | |
Tangible Fixed Assets Additions | 8 292 | | | | | | |
Tangible Fixed Assets Cost Or Valuation | 8 292 | | | | | | |
Tangible Fixed Assets Depreciation | 1 659 | | | | | | |
Tangible Fixed Assets Depreciation Charged In Period | 1 659 | | | | | | |
Taxation Social Security Due Within One Year | 6 490 | | | | | | |
Tax On Profit Or Loss On Ordinary Activities | 7 620 | | | | | | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 6 490 | 760 | | | | | |
Total Assets Less Current Liabilities | 16 611 | 32 604 | 28 700 | 28 190 | 48 989 | 23 460 | 21 861 |
Total Dividend Payment | 5 000 | | | | | | |
Trade Creditors Within One Year | 1 | | | | | | |
Turnover Gross Operating Revenue | 73 165 | | | | | | |
Turnover Revenue | 73 165 | 56 928 | | | | | |
U K Current Corporation Tax | 6 490 | | | | | | |
U K Deferred Tax | 1 130 | | | | | | |
Average Number Employees During Period | | | | 1 | 1 | 1 | 1 |
Director Remuneration Benefits Excluding Payments To Third Parties | 4 702 | | | | | | |