Founded in 1998, Pankl Racing Systems Uk, classified under reg no. 03497831 is an active company. Currently registered at Unit 16 LE18 2BL, Wigston the company has been in the business for twenty six years. Its financial year was closed on 31st December and its latest financial statement was filed on December 31, 2022. Since September 28, 2009 Pankl Racing Systems Uk Limited is no longer carrying the name Pankl Drivetrain Systems Uk.
The company has 2 directors, namely Norbert P., Gregor S.. Of them, Gregor S. has been with the company the longest, being appointed on 1 March 2014 and Norbert P. has been with the company for the least time - from 1 November 2015. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Bernd E. who worked with the the company until 4 January 2011.
Office Address | Unit 16 |
Office Address2 | Viking Road |
Town | Wigston |
Post code | LE18 2BL |
Country of origin | United Kingdom |
Registration Number | 03497831 |
Date of Incorporation | Mon, 19th Jan 1998 |
Industry | Manufacture of fasteners and screw machine products |
End of financial Year | 31st December |
Company age | 26 years old |
Account next due date | Mon, 30th Sep 2024 (155 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 24th Jan 2024 (2024-01-24) |
Last confirmation statement dated | Tue, 10th Jan 2023 |
The list of persons with significant control that own or control the company consists of 1 name. As BizStats researched, there is Pankl Racing Systems Ag from 8605 Kapfenberg, Austria. The abovementioned PSC is categorised as "a public company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Pankl Racing Systems Ag
4 Industriestrasse West, 8605 Kapfenberg, Austria
Legal authority | Stock Corporation Act |
Legal form | Public Company |
Country registered | Austria |
Place registered | Austrian Companies Register |
Registration number | Fn 540009 G |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Pankl Drivetrain Systems Uk | September 28, 2009 |
Pankl Uk | April 15, 2005 |
Superpower Engineering Systems | September 28, 2000 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 571 238 | 781 491 | 1 268 653 | 997 206 | 1 431 824 | 3 904 701 | 4 364 490 | 3 199 446 |
Current Assets | 4 420 440 | 4 834 834 | 4 672 940 | 5 977 937 | 6 258 860 | 5 712 838 | ||
Debtors | 1 419 142 | 1 857 630 | 1 218 404 | 935 063 | 957 469 | 929 396 | ||
Net Assets Liabilities | 3 080 637 | 3 177 989 | 3 303 808 | 4 072 886 | 4 485 904 | 5 631 668 | ||
Other Debtors | 58 523 | 254 068 | 63 498 | 76 428 | 103 258 | 82 567 | ||
Property Plant Equipment | 985 927 | 875 872 | 657 057 | 611 843 | 902 867 | 642 314 | 485 452 | 966 683 |
Total Inventories | 1 660 199 | 1 783 506 | 1 732 645 | 1 979 998 | 2 030 980 | 1 138 173 | 936 901 | 1 583 996 |
Other | ||||||||
Audit Fees Expenses | 17 500 | 17 658 | 22 038 | 19 973 | 21 487 | 22 337 | 23 363 | 29 148 |
Accrued Liabilities Deferred Income | 153 997 | 203 440 | 251 609 | 160 538 | 265 151 | 565 797 | 398 533 | 464 640 |
Accumulated Amortisation Impairment Intangible Assets | 426 292 | 486 874 | 608 038 | 668 620 | 729 201 | 789 783 | 850 364 | 910 946 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 582 566 | 3 724 966 | 4 304 563 | 1 878 644 | 2 191 588 | 2 500 955 | 2 758 007 | 2 855 193 |
Additions Other Than Through Business Combinations Property Plant Equipment | 308 998 | 304 271 | 603 968 | 48 814 | 100 190 | 650 415 | ||
Administrative Expenses | 2 142 510 | 2 158 066 | 2 200 617 | 2 478 009 | 2 243 306 | 2 208 757 | 2 124 624 | 1 990 521 |
Amortisation Expense Intangible Assets | 60 582 | 60 582 | 60 581 | 60 582 | 60 581 | 60 582 | ||
Amortisation Impairment Expense Intangible Assets | 60 582 | 60 581 | 60 582 | 60 581 | 60 582 | |||
Amounts Owed By Group Undertakings | 239 792 | 209 602 | 208 000 | 221 877 | 311 482 | 114 203 | ||
Amounts Owed To Group Undertakings | 10 693 | |||||||
Amounts Owed To Parent Entities | 542 806 | 491 914 | ||||||
Average Number Employees During Period | 75 | 69 | 67 | 69 | 45 | 42 | 42 | 44 |
Bank Borrowings Overdrafts | 1 898 712 | 1 886 800 | ||||||
Cash Cash Equivalents Cash Flow Value | 1 268 653 | 997 206 | 1 431 824 | 3 904 701 | 4 364 490 | 3 199 446 | ||
Cash Receipts From Sales Interests In Associates | -32 768 | |||||||
Comprehensive Income Expense | 932 793 | 1 117 352 | 635 819 | 769 078 | 923 018 | 1 145 764 | ||
Corporation Tax Payable | 54 644 | 84 116 | 124 396 | 120 941 | -8 268 | 46 735 | 92 880 | -22 217 |
Corporation Tax Recoverable | 65 000 | 55 000 | 8 268 | 32 001 | ||||
Cost Sales | 5 415 632 | 5 303 701 | 6 108 930 | 7 215 826 | 5 475 188 | 5 232 333 | 4 374 289 | 4 984 439 |
Creditors | 1 614 923 | 1 614 923 | 1 614 923 | 1 614 923 | 1 614 923 | 1 203 453 | ||
Current Tax For Period | 54 644 | 85 088 | 235 813 | 265 546 | 72 985 | 210 990 | 221 147 | 130 283 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 43 694 | 2 697 | -17 231 | -361 | 62 717 | -41 441 | -21 778 | 97 642 |
Depreciation Expense Property Plant Equipment | 291 449 | 272 816 | 312 944 | 309 367 | 257 052 | 169 184 | ||
Depreciation Impairment Expense Property Plant Equipment | 272 816 | 312 944 | 309 367 | 257 052 | 169 184 | |||
Dividends Paid | 1 020 000 | 510 000 | 510 000 | |||||
Dividends Paid Classified As Financing Activities | -1 020 000 | -510 000 | -510 000 | |||||
Dividends Paid On Shares Interim | 1 020 000 | 510 000 | 510 000 | |||||
Finished Goods Goods For Resale | 393 824 | 302 681 | 152 929 | 91 797 | 114 048 | 138 744 | 86 795 | 61 735 |
Fixed Assets | 1 783 585 | 1 612 948 | 1 272 969 | 1 167 173 | 1 397 616 | 1 076 481 | 859 038 | 1 279 687 |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 132 152 | -100 490 | -32 768 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -10 834 | 73 | -37 403 | -361 | 62 717 | -41 441 | -21 778 | 97 642 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 280 372 | 435 100 | 258 427 | 39 487 | 3 708 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -36 848 | 21 849 | -58 797 | -57 371 | -33 491 | 144 134 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -215 062 | -9 222 | -200 848 | 373 531 | -361 241 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 306 336 | -547 004 | -242 305 | 22 406 | -60 074 | |||
Gain Loss In Cash Flows From Change In Inventories | 247 353 | 50 982 | -892 807 | -201 272 | 647 095 | |||
Gain Loss On Disposals Property Plant Equipment | 1 000 | 38 092 | 1 356 | 5 171 | ||||
Gross Profit Loss | 3 267 257 | 3 828 198 | 2 891 940 | 2 844 177 | 3 081 656 | 3 299 138 | ||
Income Taxes Paid Refund Classified As Operating Activities | -181 000 | -269 001 | -134 083 | -101 240 | -93 560 | -291 732 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 271 447 | -434 618 | -2 472 877 | -459 789 | 1 165 044 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -10 834 | -73 452 | -37 403 | -68 112 | -54 747 | -81 816 | 14 351 | |
Increase From Amortisation Charge For Year Intangible Assets | 60 582 | 60 582 | 60 581 | 60 582 | 60 581 | 60 582 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 391 948 | 272 816 | 312 944 | 309 367 | 257 052 | 169 184 | ||
Intangible Assets | 797 658 | 737 076 | 615 912 | 555 330 | 494 749 | 434 167 | 373 586 | 313 004 |
Intangible Assets Gross Cost | 1 223 950 | 1 223 950 | 1 223 950 | 1 223 950 | 1 223 950 | 1 223 950 | ||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 7 | |||||||
Interest Income On Bank Deposits | 23 | 396 | 55 | 240 | ||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 23 | 396 | 240 | |||||
Interest Paid Classified As Operating Activities | -26 914 | -16 495 | ||||||
Interest Paid To Group Undertakings | 83 469 | 50 404 | 32 773 | 33 158 | 38 492 | 35 301 | 26 914 | 17 600 |
Interest Payable Similar Charges Finance Costs | 83 469 | 50 411 | 32 784 | 50 321 | 38 516 | 35 367 | 26 914 | 16 495 |
Interest Received Classified As Investing Activities | -23 | -1 942 | -423 | -1 103 | ||||
Key Management Personnel Compensation Total | 143 215 | 93 007 | ||||||
Loans From Group Undertakings | 1 614 923 | 1 614 923 | 1 614 923 | |||||
Net Cash Flows From Used In Financing Activities | 1 020 000 | 510 000 | ||||||
Net Cash Flows From Used In Investing Activities | 353 480 | 503 478 | 16 046 | |||||
Net Cash Flows From Used In Operating Activities | -587 028 | -464 032 | -1 102 033 | -1 448 096 | -2 488 923 | -1 069 979 | ||
Net Cash Generated From Operations | -1 421 355 | -1 620 695 | -2 625 156 | -1 190 453 | -1 408 521 | |||
Net Current Assets Liabilities | 3 483 216 | 3 686 003 | 3 644 096 | 4 692 868 | 5 301 551 | 4 509 385 | ||
Net Finance Income Costs | 23 | 1 942 | 423 | 1 103 | ||||
Net Interest Paid Received Classified As Operating Activities | -83 469 | -50 404 | -32 784 | -50 321 | -38 516 | -35 367 | -26 914 | |
Number Shares Issued Fully Paid | 510 000 | |||||||
Operating Profit Loss | 1 146 333 | 1 431 755 | 741 926 | 919 247 | 1 067 485 | 1 404 535 | ||
Other Creditors | 6 822 | 4 325 | 23 678 | 1 972 | 12 293 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 249 548 | 2 698 735 | 71 998 | |||||
Other Disposals Property Plant Equipment | 276 652 | 2 775 404 | 71 998 | |||||
Other Interest Expense | 17 163 | 24 | 66 | -1 105 | ||||
Other Interest Income | 863 | |||||||
Other Interest Receivable Similar Income Finance Income | 423 | 1 103 | ||||||
Other Operating Income Format1 | 57 338 | 83 681 | 79 693 | 81 566 | 93 292 | 283 827 | 110 453 | 95 918 |
Other Remaining Borrowings | 1 886 800 | 1 614 923 | 1 614 923 | 1 614 923 | 1 614 923 | 1 614 923 | ||
Other Taxation Social Security Payable | 57 084 | 52 742 | 85 473 | 216 395 | 45 569 | 62 266 | ||
Par Value Share | 1 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 14 308 | 45 448 | 49 989 | 50 594 | 47 868 | 44 424 | 44 213 | 48 929 |
Prepayments Accrued Income | 53 048 | 28 985 | 34 789 | 28 890 | 24 125 | 19 967 | ||
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | -11 025 | 132 152 | ||||||
Proceeds From Sales Property Plant Equipment | -1 000 | -65 196 | -1 356 | -81 840 | ||||
Profit Loss | 401 070 | 418 512 | 932 793 | 1 117 352 | 635 819 | 769 078 | 923 018 | 1 145 764 |
Profit Loss On Ordinary Activities Before Tax | 488 574 | 432 845 | 1 113 972 | 1 382 537 | 703 410 | 883 880 | 1 040 571 | 1 388 040 |
Property Plant Equipment Gross Cost | 4 568 492 | 4 600 838 | 4 961 620 | 2 490 487 | 3 094 455 | 3 143 269 | 3 243 459 | 3 821 876 |
Provisions For Liabilities Balance Sheet Subtotal | 60 625 | 60 264 | 122 981 | 81 540 | ||||
Purchase Property Plant Equipment | -480 370 | -308 998 | -134 042 | -304 271 | -603 968 | -48 814 | -100 190 | -650 415 |
Raw Materials Consumables | 775 560 | 883 208 | 724 624 | 968 778 | 927 558 | 621 436 | 558 375 | 922 232 |
Repayments Borrowings Classified As Financing Activities | -14 522 | -11 919 | -1 614 923 | |||||
Social Security Costs | 220 179 | 202 722 | 219 580 | 264 031 | 165 849 | 151 287 | 142 433 | 196 590 |
Staff Costs Employee Benefits Expense | 2 500 700 | 2 302 424 | 2 381 858 | 2 521 821 | 1 813 979 | 1 635 516 | 1 633 676 | 2 007 615 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 85 993 | 88 690 | 60 625 | 60 264 | 122 981 | 81 540 | 59 762 | 157 404 |
Tax Expense Credit Applicable Tax Rate | 262 682 | 133 648 | 167 937 | 197 708 | 263 728 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -49 969 | -7 886 | 16 140 | 709 | -62 443 | 42 887 | 23 105 | -134 007 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 6 898 | 6 332 | 4 997 | 2 155 | 1 781 | 166 | 334 | 562 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 87 504 | 14 333 | 181 179 | 265 185 | 67 591 | 114 802 | 117 553 | 242 276 |
Total Assets Less Current Liabilities | 4 756 185 | 4 853 176 | 5 041 712 | 5 769 349 | 6 160 589 | 5 789 072 | ||
Total Borrowings | 1 614 923 | 1 614 923 | 1 614 923 | 1 614 923 | 1 614 923 | |||
Total Current Tax Expense Credit | 43 810 | 11 636 | 198 410 | 265 546 | 4 874 | 156 243 | 139 331 | 144 634 |
Total Operating Lease Payments | 181 380 | 170 744 | 172 890 | 172 148 | 177 132 | 189 567 | ||
Trade Creditors Trade Payables | 551 540 | 522 715 | 497 313 | 810 285 | 686 488 | 432 464 | 418 355 | 686 471 |
Trade Debtors Trade Receivables | 674 420 | 882 589 | 1 067 779 | 1 364 975 | 903 849 | 607 868 | 518 604 | 680 658 |
Turnover Revenue | 8 072 824 | 7 859 400 | 9 376 187 | 11 044 024 | 8 367 128 | 8 076 510 | 7 455 945 | 8 283 577 |
Wages Salaries | 2 266 213 | 2 054 254 | 2 112 289 | 2 207 196 | 1 600 262 | 1 439 805 | 1 447 030 | 1 762 096 |
Work In Progress | 490 815 | 597 617 | 919 423 | 989 374 | 377 993 | 291 731 | 600 029 | |
Company Contributions To Defined Benefit Plans Directors | 210 | 840 | 840 | 4 082 | 2 722 | |||
Director Remuneration | 90 284 | |||||||
Director Remuneration Benefits Including Payments To Third Parties | 143 215 | 93 006 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 7th, July 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy