Paine Manwaring started in year 1992 as Private Limited Company with registration number 02739418. The Paine Manwaring company has been functioning successfully for 32 years now and its status is active. The firm's office is based in Worthing at Unit D Easting Close. Postal code: BN14 8HQ.
At the moment there are 4 directors in the the firm, namely Clive L., Adam D. and James P. and others. In addition one secretary - Clive L. - is with the company. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Unit D Easting Close |
Office Address2 | Dominion Way |
Town | Worthing |
Post code | BN14 8HQ |
Country of origin | United Kingdom |
Registration Number | 02739418 |
Date of Incorporation | Fri, 14th Aug 1992 |
Industry | Electrical installation |
Industry | Plumbing, heat and air-conditioning installation |
End of financial Year | 31st March |
Company age | 32 years old |
Account next due date | Sun, 31st Dec 2023 (132 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Wed, 14th Aug 2024 (2024-08-14) |
Last confirmation statement dated | Mon, 31st Jul 2023 |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 564 231 | 541 348 | 596 382 | 785 354 | ||||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 1 682 555 | 1 280 287 | 1 124 852 | 1 113 670 | 1 874 785 | 2 015 731 | 1 351 521 | 1 415 530 | ||||
Current Assets | 1 709 392 | 2 226 388 | 2 353 040 | 2 842 425 | 5 047 520 | 4 018 580 | 5 129 247 | 4 700 536 | 4 646 965 | 3 883 782 | 4 307 156 | |
Debtors | 1 398 155 | 1 515 678 | 1 562 597 | 1 698 143 | 1 831 729 | 3 637 051 | 2 780 240 | 3 924 256 | 2 756 057 | 2 552 518 | 2 455 100 | 2 823 998 |
Net Assets Liabilities | 2 015 102 | 2 145 585 | 1 001 460 | 1 125 330 | 1 213 851 | |||||||
Other Debtors | 27 963 | 28 612 | 29 685 | 21 569 | 20 344 | 21 286 | 23 955 | 22 150 | 22 569 | 22 274 | 40 463 | |
Property Plant Equipment | 20 664 | 6 180 | 6 947 | 31 235 | 47 299 | 25 595 | 31 236 | |||||
Total Inventories | 184 764 | 130 182 | 113 488 | 91 321 | 69 694 | 78 716 | 77 161 | 67 628 | ||||
Cash Bank In Hand | 167 124 | 551 985 | 579 068 | 970 903 | ||||||||
Intangible Fixed Assets | 15 225 | |||||||||||
Stocks Inventory | 144 113 | 158 725 | 211 375 | 173 379 | ||||||||
Tangible Fixed Assets | 44 656 | 44 182 | 43 129 | 31 691 | ||||||||
Trade Debtors | 198 579 | 184 517 | 259 274 | 616 534 | ||||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 50 000 | 50 000 | 50 000 | 50 000 | ||||||||
Profit Loss Account Reserve | 514 231 | 491 348 | 546 382 | 735 354 | ||||||||
Shareholder Funds | 564 231 | 541 348 | 596 382 | 785 354 | ||||||||
Other | ||||||||||||
Audit Fees Expenses | 5 500 | 5 000 | 5 100 | 5 250 | 5 250 | 5 810 | 5 425 | |||||
Accrued Liabilities Deferred Income | 87 074 | 74 286 | 56 845 | 50 613 | 34 503 | 97 912 | 48 722 | |||||
Accumulated Amortisation Impairment Intangible Assets | 49 989 | 50 139 | 50 139 | 50 139 | 50 139 | 37 450 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 231 870 | 234 311 | 133 337 | 142 939 | 121 027 | 80 706 | 34 554 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 26 287 | 7 607 | 16 131 | |||||||||
Administrative Expenses | 956 761 | 1 005 026 | 1 504 215 | 1 560 712 | 2 046 819 | 1 913 710 | 1 981 905 | 2 080 047 | 2 253 675 | 2 307 012 | 2 459 293 | 2 433 835 |
Amortisation Expense Intangible Assets | 1 150 | 150 | ||||||||||
Amounts Owed By Group Undertakings | 760 293 | 691 512 | 102 520 | |||||||||
Amounts Owed To Parent Entities | 294 300 | |||||||||||
Amounts Recoverable On Contracts | 964 296 | 1 192 715 | 1 167 169 | 969 246 | 1 281 787 | 2 348 627 | 1 788 422 | 1 242 139 | 1 439 951 | 1 194 042 | 2 078 438 | |
Average Number Employees During Period | 102 | 106 | 100 | 102 | 103 | 100 | 100 | |||||
Comprehensive Income Expense | 592 082 | 723 671 | 387 044 | 393 251 | 333 483 | 355 875 | 123 870 | 88 521 | ||||
Corporation Tax Payable | 150 000 | 161 227 | 85 745 | 75 445 | 86 230 | 26 631 | 11 852 | |||||
Cost Sales | 5 927 106 | 5 998 961 | 9 485 826 | 9 668 931 | 10 609 414 | 13 407 782 | 12 763 881 | 12 035 551 | 15 383 306 | 15 401 215 | 14 227 658 | 12 759 664 |
Creditors | 3 276 893 | 2 211 676 | 3 145 380 | 2 595 477 | 3 664 327 | 2 782 915 | 3 144 482 | |||||
Current Tax For Period | 150 000 | 161 227 | 85 745 | 75 445 | 86 231 | 26 631 | 11 852 | |||||
Deferred Income | 54 320 | |||||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -400 | 6 773 | ||||||||||
Depreciation Expense Property Plant Equipment | 16 006 | 9 911 | 5 320 | 10 223 | 8 665 | 10 490 | 12 967 | |||||
Dividends Paid | 324 300 | 350 000 | 192 000 | 203 000 | 1 500 000 | |||||||
Dividends Paid On Shares Final | 192 000 | 203 000 | ||||||||||
Finished Goods Goods For Resale | 133 378 | 139 514 | 145 526 | 141 772 | 143 301 | 130 182 | 91 321 | 69 694 | 78 716 | 77 161 | ||
Further Item Tax Increase Decrease Component Adjusting Items | 108 | 3 235 | 2 231 | -1 043 | ||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 162 204 | 263 739 | 192 731 | 300 663 | 236 950 | |||||||
Gain Loss On Disposals Property Plant Equipment | -1 155 | 372 | -748 | 83 | 1 333 | |||||||
Government Grant Income | 189 735 | |||||||||||
Gross Profit Loss | 1 169 536 | 1 223 043 | 1 638 476 | 2 176 248 | 2 786 855 | 2 797 214 | 2 456 913 | 2 556 590 | 2 666 378 | 2 558 698 | 2 609 693 | 2 534 295 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 1 663 | -507 | 117 | 353 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 150 | |||||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 9 911 | 10 223 | 8 665 | 10 490 | 12 889 | |||||||
Intangible Assets | 150 | |||||||||||
Intangible Assets Gross Cost | 50 139 | 50 139 | 50 139 | 50 139 | 11 150 | |||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 65 993 | 67 450 | ||||||||||
Interest Income On Bank Deposits | 3 309 | 1 560 | 2 570 | 2 998 | ||||||||
Interest Payable Similar Charges Finance Costs | 673 | |||||||||||
Loss Gain From Write-downs Reversals Inventories | 11 236 | |||||||||||
Net Current Assets Liabilities | 522 275 | 500 766 | 539 528 | 754 063 | 1 770 627 | 1 806 904 | 1 983 867 | 2 105 059 | 982 638 | 1 100 867 | 1 162 674 | |
Operating Profit Loss | 212 775 | 218 017 | 134 261 | 615 536 | 740 036 | 883 504 | 475 008 | 476 543 | 412 703 | 441 421 | 150 400 | 100 460 |
Other Creditors | 34 612 | 117 475 | 357 687 | |||||||||
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 1 539 | |||||||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 7 470 | 621 | 30 577 | 5 398 | ||||||||
Other Disposals Intangible Assets | 1 539 | |||||||||||
Other Disposals Property Plant Equipment | 12 043 | 621 | 51 223 | 5 398 | ||||||||
Other Interest Receivable Similar Income Finance Income | 3 309 | 1 560 | 1 544 | 2 570 | 2 998 | 685 | 101 | 2 045 | ||||
Other Operating Income Format1 | 189 735 | |||||||||||
Other Taxation Social Security Payable | 157 791 | 138 863 | 371 699 | 401 458 | 507 554 | 83 180 | 82 572 | |||||
Payments Received On Account | 14 791 | |||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 586 924 | 89 854 | 91 463 | 123 395 | 127 845 | 131 695 | 130 536 | |||||
Prepayments Accrued Income | 101 757 | 69 279 | 75 164 | 99 266 | 118 090 | 126 829 | ||||||
Profit Loss | 592 082 | 723 671 | 387 044 | 393 251 | 333 483 | 355 875 | 123 870 | 88 521 | ||||
Profit Loss On Ordinary Activities Before Tax | 212 775 | 98 017 | 135 448 | 617 036 | 743 345 | 884 391 | 476 552 | 479 113 | 415 701 | 442 106 | 150 501 | 102 505 |
Property Plant Equipment Gross Cost | 252 534 | 240 491 | 164 572 | 190 238 | 146 622 | 10 937 | 187 878 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 6 773 | 6 773 | 8 552 | |||||||||
Social Security Costs | 145 448 | 139 229 | 233 230 | 256 146 | 253 746 | 284 576 | 273 286 | 276 778 | 297 697 | 299 704 | 312 985 | |
Staff Costs Employee Benefits Expense | 3 601 172 | 3 574 548 | 3 475 463 | 3 599 578 | 3 769 551 | 3 882 449 | 3 799 030 | |||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 6 773 | 6 773 | 6 773 | |||||||||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -16 909 | |||||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 223 | 1 258 | -5 286 | |||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 151 263 | 160 720 | 89 508 | 85 862 | 82 218 | 86 231 | 26 631 | 13 984 | ||||
Total Assets Less Current Liabilities | 566 931 | 544 948 | 597 882 | 785 754 | 1 776 807 | 1 813 851 | 2 015 102 | 2 152 358 | 1 008 233 | 1 132 103 | 1 222 403 | |
Total Current Tax Expense Credit | 151 663 | 160 720 | 85 862 | 75 445 | 26 631 | 12 205 | ||||||
Total Operating Lease Payments | 67 417 | 69 450 | 70 610 | 157 586 | 147 408 | |||||||
Trade Creditors Trade Payables | 1 962 770 | 2 902 517 | 2 631 091 | 2 033 615 | 3 001 428 | 2 414 075 | 2 643 649 | |||||
Trade Debtors Trade Receivables | 427 841 | 509 388 | 1 276 422 | 700 990 | 971 908 | 1 111 955 | 429 376 | |||||
Turnover Revenue | 13 396 269 | 16 204 996 | 15 220 794 | 14 592 141 | 18 049 684 | 17 959 913 | 16 837 351 | 15 293 959 | ||||
Wages Salaries | 1 705 936 | 1 595 140 | 2 434 678 | 2 721 502 | 2 760 502 | 3 200 118 | 3 110 714 | 3 199 405 | 3 344 009 | 3 451 050 | 3 355 509 | |
Work In Progress | 41 463 | |||||||||||
Company Contributions To Defined Benefit Plans Directors | 250 055 | 27 529 | 21 244 | 27 880 | 26 500 | 26 576 | ||||||
Director Remuneration | 252 375 | 236 375 | 237 060 | 78 764 | ||||||||
Director Remuneration Benefits Including Payments To Third Parties | 122 212 | 122 212 | 175 632 | 132 926 | 208 071 | 280 255 | 262 875 | 263 636 | ||||
Company Contributions To Money Purchase Plans Directors | 8 018 | 31 498 | ||||||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 4 | ||||||||||
Additional Provisions Increase From New Provisions Recognised | 1 779 | |||||||||||
Applicable Tax Rate | 19 | 19 | ||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 10 937 | |||||||||||
Disposals Property Plant Equipment | 10 937 | |||||||||||
Fixed Assets | 44 182 | 58 354 | 31 691 | 31 236 | 59 729 | |||||||
Merchandise | 77 161 | 67 628 | ||||||||||
Number Shares Issued Fully Paid | 50 000 | |||||||||||
Other Deferred Tax Expense Credit | 1 779 | |||||||||||
Par Value Share | 1 | 1 | 1 | 1 | ||||||||
Prepayments | 126 829 | 111 856 | ||||||||||
Provisions | 6 773 | 8 552 | ||||||||||
Recoverable Value-added Tax | 61 345 | |||||||||||
Tax Expense Credit Applicable Tax Rate | 28 595 | 19 476 | ||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 41 460 | |||||||||||
Total Fees To Auditors | 4 900 | 4 900 | 5 000 | |||||||||
Company Contributions To Money Purchase Schemes Directors | 91 904 | 33 210 | 18 663 | 87 553 | ||||||||
Accruals Deferred Income Within One Year | 56 296 | 76 640 | 82 854 | 149 560 | ||||||||
Amortisation Intangible Assets Expense | 15 225 | 15 225 | ||||||||||
Amounts Owed By Group Undertakings Other Participating Interests | 133 151 | 53 622 | ||||||||||
Amounts Owed To Parent Undertaking Within One Year | 18 704 | 100 000 | 110 274 | |||||||||
Cash Flow Outflow Before Management Liquid Resources Financing | 226 490 | 384 861 | ||||||||||
Commitments Under Non-cancellable Operating Leases Land Buildings | -40 000 | -56 000 | -56 000 | |||||||||
Commitments Under Non-cancellable Operating Leases Other Items | -19 333 | -21 606 | ||||||||||
Corporation Tax Due Within One Year | 37 933 | 20 000 | 32 514 | 130 290 | ||||||||
Creditors Due Within One Year | 1 187 117 | 1 725 622 | 1 813 512 | 2 088 362 | ||||||||
Depreciation Tangible Fixed Assets Expense | 17 574 | 18 175 | 31 103 | 23 895 | ||||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 2 700 | 3 600 | 1 500 | 400 | ||||||||
Expenses Not Deductible For Tax Purposes | 28 800 | -320 | ||||||||||
Increase Decrease In Net Cash For Period | 226 490 | 384 861 | ||||||||||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | -1 126 | |||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 22 225 | 37 450 | ||||||||||
Intangible Fixed Assets Amortisation Charged In Period | 15 225 | 15 225 | ||||||||||
Intangible Fixed Assets Amortisation Increase Decrease From Exchange Adjustment | 7 000 | |||||||||||
Intangible Fixed Assets Cost Or Valuation | 37 450 | 37 450 | ||||||||||
Intangible Fixed Assets Increase Decrease From Exchange Adjustment | 37 450 | |||||||||||
Interest Receivable On Short-term Investments Loans Deposits | 1 187 | 1 500 | ||||||||||
Land Buildings Operating Leases Expiring After Five Years | -40 000 | -40 000 | -40 000 | -40 000 | ||||||||
Land Buildings Operating Leases Expiring Between Two Five Years | -16 000 | -16 000 | ||||||||||
Long-term Contracts Net Cost Less Foreseeable Losses | 19 211 | 65 849 | 31 607 | |||||||||
Net Assets Liability Excluding Pension Asset Liability | 564 231 | 541 348 | 596 382 | 785 354 | ||||||||
Net Debt Funds | 167 124 | 551 985 | ||||||||||
Net Increase Decrease In Shareholders Funds | 62 655 | -22 883 | 55 034 | 188 972 | ||||||||
Number Shares Allotted | 50 000 | 50 000 | 50 000 | |||||||||
Other Creditors Due Within One Year | 3 349 | 18 300 | 5 772 | 4 870 | ||||||||
Other Interest Receivable Similar Income | 1 187 | 1 500 | ||||||||||
Other Operating Leases Expiring Between Two Five Years | -17 308 | -15 548 | ||||||||||
Other Operating Leases Expiring Within One Year | -2 025 | -6 058 | ||||||||||
Other Taxation Social Security Within One Year | 139 012 | 133 251 | 314 370 | 412 598 | ||||||||
Payments Received On Account Within One Year | 25 724 | 7 556 | 44 410 | 184 388 | ||||||||
Pension Costs | 133 863 | 81 417 | 41 951 | 125 329 | ||||||||
Pensions Costs Defined Contribution Schemes | 133 863 | 81 417 | 41 951 | 125 329 | ||||||||
Prepayments Accrued Income Current Asset | 74 166 | 56 212 | 106 469 | 90 794 | ||||||||
Profit Loss For Period | 162 655 | 77 117 | 105 034 | 488 972 | ||||||||
Profit Loss On Ordinary Activities Before Finance Charges Interest | 212 775 | 98 017 | 134 261 | |||||||||
Provisions Charged Credited To Profit Loss Account During Period | 900 | -2 100 | -1 100 | |||||||||
Provisions For Liabilities Charges | 2 700 | 3 600 | 1 500 | 400 | ||||||||
Share Capital Allotted Called Up Paid | 50 000 | 50 000 | 50 000 | 50 000 | ||||||||
Staff Costs | 1 985 247 | 1 815 786 | 2 709 859 | 3 102 977 | ||||||||
Tangible Fixed Assets Additions | 17 701 | 5 907 | 12 457 | |||||||||
Tangible Fixed Assets Cost Or Valuation | 225 481 | 233 769 | 271 684 | 276 519 | ||||||||
Tangible Fixed Assets Depreciation | 180 825 | 189 587 | 228 555 | 244 828 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 18 175 | 31 103 | 23 895 | |||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 9 413 | 13 404 | 7 622 | |||||||||
Tangible Fixed Assets Depreciation Increase Decrease From Exchange Adjustments | 21 269 | |||||||||||
Tangible Fixed Assets Disposals | 9 413 | 13 404 | 7 622 | |||||||||
Tangible Fixed Assets Increase Decrease From Exchange Adjustments | 45 412 | |||||||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -55 322 | -23 524 | -31 153 | -129 578 | ||||||||
Tax On Profit Or Loss On Ordinary Activities | 50 120 | 20 900 | 30 414 | 128 064 | ||||||||
Total Dividend Payment | 100 000 | 100 000 | 50 000 | 300 000 | ||||||||
Total U K Foreign Current Tax After Adjustments Relief | 47 020 | 20 000 | 32 514 | 129 164 | ||||||||
Trade Creditors Within One Year | 906 099 | 1 369 875 | 1 223 318 | 1 206 656 | ||||||||
Turnover Gross Operating Revenue | 7 096 642 | 7 222 004 | 11 124 302 | 11 845 179 | ||||||||
U K Current Corporation Tax On Income For Period | 37 933 | 20 000 | 32 514 | 130 290 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st March 2023 filed on: 12th, December 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy