Founded in 2001, Optimum Drywall Systems, classified under reg no. 04154809 is an active company. Currently registered at Unit 7A Eastpark Trading Estate BS5 7DR, Bristol the company has been in the business for 23 years. Its financial year was closed on Sun, 31st Mar and its latest financial statement was filed on March 31, 2022.
At present there are 6 directors in the the company, namely Samantha L., Lisa C. and Judith D. and others. In addition one secretary - Joanne B. - is with the firm. As of 27 April 2024, there were 2 ex directors - Anthony M., Richard S. and others listed below. There were no ex secretaries.
Office Address | Unit 7A Eastpark Trading Estate |
Office Address2 | Gordon Road Fishponds |
Town | Bristol |
Post code | BS5 7DR |
Country of origin | United Kingdom |
Registration Number | 04154809 |
Date of Incorporation | Tue, 6th Feb 2001 |
Industry | Floor and wall covering |
Industry | Plastering |
End of financial Year | 31st March |
Company age | 23 years old |
Account next due date | Sun, 31st Dec 2023 (118 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Tue, 20th Feb 2024 (2024-02-20) |
Last confirmation statement dated | Mon, 6th Feb 2023 |
The list of PSCs who own or control the company is made up of 2 names. As we found, there is Simon B. This PSC and has 25-50% shares. The second one in the persons with significant control register is Matthew D. This PSC has significiant influence or control over the company,.
Simon B.
Notified on | 6 February 2017 |
Nature of control: |
25-50% shares |
Matthew D.
Notified on | 6 February 2017 |
Nature of control: |
significiant influence or control |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-03-30 | 2014-03-31 | 2015-03-30 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||||||
Cash Bank On Hand | 403 809 | 365 115 | 329 482 | 238 359 | 526 314 | 289 303 | 538 | 522 703 | ||||
Current Assets | 1 815 594 | 2 780 912 | 2 780 912 | 2 244 338 | 3 033 720 | 3 053 473 | 3 237 460 | 2 817 357 | 3 422 917 | 2 989 530 | 3 708 810 | |
Debtors | 1 807 738 | 2 527 848 | 2 527 848 | 1 825 045 | 2 644 750 | 2 703 911 | 2 986 439 | 2 278 381 | 3 120 543 | 2 974 170 | 3 175 016 | |
Net Assets Liabilities | 584 911 | 853 656 | 925 937 | 986 056 | 1 113 489 | 1 173 699 | 472 713 | 556 189 | ||||
Other Debtors | 298 812 | 411 397 | 280 408 | 302 121 | 104 216 | 170 195 | 304 259 | 273 505 | ||||
Property Plant Equipment | 179 370 | 409 838 | 422 147 | 371 235 | 376 828 | 369 355 | 384 492 | 343 779 | ||||
Total Inventories | 15 484 | 23 855 | 20 080 | 12 662 | 12 662 | 13 071 | 14 822 | 11 091 | ||||
Cash Bank In Hand | 356 | 233 312 | 233 312 | 403 809 | ||||||||
Net Assets Liabilities Including Pension Asset Liability | 370 091 | 426 421 | 426 421 | 584 911 | ||||||||
Stocks Inventory | 7 500 | 19 752 | 19 752 | 15 484 | ||||||||
Tangible Fixed Assets | 87 269 | 87 269 | 92 444 | 92 444 | 179 370 | |||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | ||||||||
Profit Loss Account Reserve | 369 991 | 426 321 | 426 321 | 584 811 | ||||||||
Other | ||||||||||||
Audit Fees Expenses | 4 900 | 5 025 | 5 150 | 5 300 | 5 850 | |||||||
Accumulated Depreciation Impairment Property Plant Equipment | 225 931 | 211 630 | 273 560 | 331 410 | 341 454 | 364 009 | 389 173 | 435 540 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 283 572 | 78 125 | 20 484 | 75 130 | 48 108 | 100 866 | 28 076 | |||||
Administration Support Average Number Employees | 28 | 29 | 29 | 29 | 19 | 19 | ||||||
Administrative Expenses | 1 298 432 | 1 380 953 | 1 949 062 | 1 816 154 | 2 046 839 | 2 072 885 | ||||||
Amount Specific Bank Loan | 66 081 | 63 046 | 59 865 | 54 504 | 250 000 | 197 917 | ||||||
Amounts Recoverable On Contracts | 2 423 503 | 2 684 318 | 2 174 165 | 2 950 348 | 2 669 911 | 2 901 511 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 | ||||||
Average Number Employees During Period | 40 | 48 | 61 | 65 | 70 | 70 | 60 | 63 | ||||
Bank Borrowings | 130 812 | 6 820 | 7 097 | 7 638 | 58 034 | 65 802 | 70 523 | |||||
Bank Borrowings Overdrafts | 6 820 | 7 194 | 7 638 | 58 034 | 65 802 | 70 523 | ||||||
Bank Overdrafts | 7 529 | 8 226 | 591 | 4 992 | 69 281 | 223 801 | 165 145 | |||||
Comprehensive Income Expense | 407 003 | 400 691 | 492 824 | 534 579 | -305 936 | |||||||
Corporation Tax Payable | 87 231 | 182 115 | ||||||||||
Cost Sales | 11 064 855 | 14 048 329 | 14 010 970 | 10 487 781 | 11 749 063 | 17 749 786 | ||||||
Creditors | 1 802 923 | 2 421 442 | 2 383 758 | 2 472 484 | 1 936 085 | 2 482 995 | 2 566 213 | 3 235 288 | ||||
Current Tax For Period | 124 597 | 114 472 | 144 882 | 121 600 | -57 481 | 129 535 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 3 160 | -8 852 | 1 883 | -599 | 15 361 | -9 098 | ||||||
Deferred Tax Liabilities | 37 648 | 40 808 | 31 956 | 33 839 | 33 240 | 48 601 | 39 503 | |||||
Depreciation Expense Property Plant Equipment | 65 189 | 70 766 | 57 573 | 55 011 | 64 281 | 65 240 | ||||||
Distribution Average Number Employees | 41 | 41 | 41 | 44 | ||||||||
Dividends Paid | 334 722 | 340 572 | 365 391 | 474 369 | 395 050 | 356 759 | ||||||
Dividends Paid Classified As Financing Activities | 334 722 | 340 572 | 365 391 | 474 369 | 395 050 | 356 759 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 37 710 | 7 739 | 23 974 | 43 448 | 41 426 | 35 377 | 54 832 | 42 537 | ||||
Gain Loss On Disposals Property Plant Equipment | -577 | 379 | -1 215 | 2 068 | 5 560 | -3 540 | ||||||
Gross Profit Loss | 1 838 972 | 1 892 564 | 2 593 808 | 2 262 339 | 1 668 822 | 2 630 258 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -127 757 | -114 472 | -144 882 | -121 600 | 57 481 | -129 535 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -36 059 | -95 524 | 223 666 | -167 730 | -512 566 | 580 821 | ||||||
Increase Decrease In Deferred Tax Liability From Amount Recognised In Profit Or Loss | 3 160 | -8 852 | 1 883 | -599 | 15 361 | -9 098 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 52 142 | 65 189 | 70 766 | 57 573 | 55 011 | 64 281 | 65 240 | |||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 6 055 | 6 472 | 6 241 | 4 887 | 4 884 | 18 090 | ||||||
Interest Paid Classified As Operating Activities | 6 055 | 6 472 | 6 241 | 4 887 | 4 884 | 18 090 | ||||||
Interest Payable Similar Charges Finance Costs | 6 055 | 6 472 | 6 241 | 4 887 | 4 884 | 18 090 | ||||||
Interest Received Classified As Operating Activities | 852 | 793 | 2 299 | 601 | 1 096 | |||||||
Net Cash Flows From Used In Financing Activities | -341 232 | -347 213 | -372 277 | -432 407 | -203 125 | -416 924 | ||||||
Net Cash Flows From Used In Investing Activities | -78 075 | -19 475 | -64 381 | -45 470 | -73 858 | -28 067 | ||||||
Net Cash Flows From Used In Operating Activities | 383 248 | 271 164 | 660 324 | 310 147 | -235 583 | 1 025 812 | ||||||
Net Cash Generated From Operations | 516 208 | 391 315 | 809 148 | 436 033 | -288 180 | 1 172 341 | ||||||
Net Current Assets Liabilities | 300 276 | 352 466 | 352 466 | 441 415 | 612 278 | 669 715 | 764 976 | 881 272 | 939 922 | 423 317 | 473 522 | |
Nominal Value Allotted Share Capital | 20 | 20 | 20 | 20 | 20 | 20 | ||||||
Number Shares Issued Fully Paid | 20 | 20 | 20 | 20 | 20 | |||||||
Operating Profit Loss | 540 540 | 511 611 | 644 746 | 657 798 | -348 732 | 581 206 | ||||||
Other Creditors | 250 147 | 502 380 | 211 382 | 296 767 | 335 827 | 425 353 | 338 430 | 396 907 | ||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 66 443 | 3 259 | 12 916 | 47 529 | 32 456 | 39 117 | 18 873 | |||||
Other Disposals Property Plant Equipment | 67 405 | 3 886 | 13 546 | 59 493 | 33 026 | 60 565 | 22 422 | |||||
Other Interest Receivable Similar Income Finance Income | 852 | 793 | 2 299 | 601 | 1 096 | |||||||
Other Operating Income Format1 | 211 613 | 29 285 | 23 833 | |||||||||
Other Taxation Social Security Payable | 81 949 | 283 895 | 228 771 | 216 259 | 294 041 | 206 865 | 134 150 | 222 172 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 36 413 | 43 260 | 93 952 | 55 040 | 100 984 | 90 504 | ||||||
Proceeds From Sales Property Plant Equipment | 50 | 1 009 | 10 749 | 2 638 | 27 008 | 9 | ||||||
Production Average Number Employees | 33 | 36 | 41 | |||||||||
Profit Loss | 407 003 | 400 691 | 492 824 | 534 579 | -305 936 | 440 235 | ||||||
Profit Loss On Ordinary Activities Before Tax | 534 760 | 506 311 | 639 589 | 655 580 | -348 056 | 560 672 | ||||||
Property Plant Equipment Gross Cost | 405 301 | 621 468 | 695 707 | 702 645 | 718 282 | 733 364 | 773 665 | 779 319 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 35 874 | 37 648 | 40 808 | |||||||||
Purchase Property Plant Equipment | 78 125 | 20 484 | 75 130 | 48 108 | 100 866 | 28 076 | ||||||
Raw Materials Consumables | 20 080 | 12 662 | 12 662 | 13 071 | 14 822 | 11 091 | ||||||
Repayments Borrowings Classified As Financing Activities | 6 510 | 6 641 | 6 886 | -41 962 | -191 925 | 60 165 | ||||||
Revenue From Construction Contracts | 12 903 827 | 15 940 893 | 16 604 778 | 12 750 120 | 13 417 885 | 20 380 044 | ||||||
Social Security Costs | 59 557 | 70 089 | 99 824 | 102 314 | 103 393 | 122 359 | ||||||
Staff Costs Employee Benefits Expense | 764 502 | 875 904 | 1 282 314 | 1 208 090 | 1 207 234 | 1 530 317 | ||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 40 808 | 31 956 | 33 839 | 33 240 | 48 601 | 39 503 | ||||||
Tax Expense Credit Applicable Tax Rate | 101 604 | 96 199 | 121 522 | 124 560 | -66 131 | 106 528 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 2 850 | 9 745 | -1 293 | 1 813 | -3 244 | 6 637 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | 20 143 | 8 528 | 24 653 | -4 773 | 11 894 | 16 370 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 127 757 | 105 620 | 146 765 | 121 001 | -42 120 | 120 437 | ||||||
Total Assets Less Current Liabilities | 387 545 | 444 910 | 444 910 | 620 785 | 1 022 116 | 1 091 862 | 1 136 211 | 1 258 100 | 1 309 277 | 807 809 | 817 301 | |
Total Current Tax Expense Credit | 124 597 | 114 472 | 144 882 | 121 600 | -57 481 | 129 535 | ||||||
Total Operating Lease Payments | 33 973 | 40 294 | 35 220 | 28 493 | 22 985 | 27 357 | ||||||
Trade Creditors Trade Payables | 1 376 067 | 1 626 941 | 1 936 194 | 1 947 369 | 1 229 298 | 1 792 743 | 1 804 030 | 2 380 541 | ||||
Trade Debtors Trade Receivables | 1 526 233 | 2 233 353 | 2 423 503 | |||||||||
Turnover Revenue | 12 903 827 | 15 940 893 | 16 604 778 | 12 750 120 | 13 417 885 | 20 380 044 | ||||||
Wages Salaries | 668 532 | 762 555 | 1 088 538 | 1 050 736 | 1 002 857 | 1 317 454 | ||||||
Company Contributions To Money Purchase Plans Directors | 29 659 | 32 807 | 79 708 | 42 819 | 86 680 | 74 162 | ||||||
Director Remuneration | 231 680 | 222 576 | 277 279 | 330 180 | 270 275 | 245 792 | ||||||
Director Remuneration Benefits Including Payments To Third Parties | 261 339 | 255 383 | 356 987 | 372 999 | 356 955 | 319 954 | ||||||
Dividend Recommended By Directors | 340 572 | 428 053 | 474 369 | 395 050 | 356 759 | |||||||
Capital Employed | 370 091 | 426 421 | 426 421 | 584 911 | ||||||||
Creditors Due Within One Year | 1 515 318 | 2 428 446 | 2 428 446 | 1 802 923 | ||||||||
Number Shares Allotted | 100 | 20 | ||||||||||
Provisions For Liabilities Charges | 17 454 | 18 489 | 18 489 | 35 874 | ||||||||
Share Capital Allotted Called Up Paid | 100 | 100 | 100 | 20 | ||||||||
Tangible Fixed Assets Additions | 29 856 | 131 315 | ||||||||||
Tangible Fixed Assets Cost Or Valuation | 278 547 | 308 403 | 405 301 | |||||||||
Tangible Fixed Assets Depreciation | 191 278 | 215 959 | 225 931 | |||||||||
Tangible Fixed Assets Depreciation Charged In Period | 24 681 | 33 833 | ||||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 23 861 | |||||||||||
Tangible Fixed Assets Disposals | 34 417 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to March 31, 2023 filed on: 29th, December 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy