Opico started in year 2007 as Private Limited Company with registration number 06175803. The Opico company has been functioning successfully for seventeen years now and its status is active. The firm's office is based in Bourne at Cherry Holt Road. Postal code: PE10 9LA. Since Thu, 24th May 2007 Opico Limited is no longer carrying the name Woolway Trading.
The firm has 3 directors, namely Charles B., Donald S. and James W.. Of them, James W. has been with the company the longest, being appointed on 21 March 2007 and Charles B. has been with the company for the least time - from 8 December 2020. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Jennifer W. who worked with the the firm until 1 October 2018.
Office Address | Cherry Holt Road |
Town | Bourne |
Post code | PE10 9LA |
Country of origin | United Kingdom |
Registration Number | 06175803 |
Date of Incorporation | Wed, 21st Mar 2007 |
Industry | Wholesale of agricultural machinery, equipment and supplies |
End of financial Year | 31st December |
Company age | 17 years old |
Account next due date | Mon, 30th Sep 2024 (154 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 8th Aug 2024 (2024-08-08) |
Last confirmation statement dated | Tue, 25th Jul 2023 |
The register of persons with significant control who own or have control over the company is made up of 2 names. As we established, there is Driftview Holdings Limited from Bourne, England. The abovementioned PSC is categorised as "a company limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the persons with significant control register is James W. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Driftview Holdings Limited
C/O Opico Limited Cherry Holt Road, Bourne, Lincolnshire, PE10 9LA, England
Legal authority | Companies Act 2006 |
Legal form | Company Limited By Shares |
Country registered | England |
Place registered | England And Wales |
Registration number | 11484950 |
Notified on | 24 September 2018 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
James W.
Notified on | 6 April 2016 |
Ceased on | 24 September 2018 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Woolway Trading | May 24, 2007 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 12 | 71 316 | 881 688 | 120 187 | 99 599 | 119 047 | 486 394 | 227 161 |
Current Assets | 2 452 603 | 3 127 935 | 4 469 168 | 5 844 157 | 5 149 457 | 5 999 520 | 7 584 843 | 7 214 615 |
Debtors | 407 939 | 925 971 | 821 286 | 1 941 618 | 1 562 201 | 2 225 615 | 3 126 977 | 1 806 819 |
Net Assets Liabilities | 2 358 375 | 2 481 959 | 2 619 109 | 2 944 146 | 3 013 013 | 2 997 032 | 3 184 972 | 4 020 872 |
Other Debtors | 241 157 | 85 418 | 29 924 | 75 298 | 10 462 | 64 995 | 54 707 | 54 038 |
Property Plant Equipment | 1 116 188 | 1 098 006 | 1 126 868 | 375 806 | 303 072 | 309 313 | ||
Total Inventories | 2 044 652 | 2 130 648 | 2 766 194 | 3 782 352 | 3 487 657 | 3 654 858 | 3 971 472 | 5 180 635 |
Other | ||||||||
Audit Fees Expenses | 9 750 | 9 750 | 10 000 | 10 000 | 10 764 | |||
Fees For Non-audit Services | 5 586 | 6 299 | 6 660 | 2 734 | 5 687 | |||
Company Contributions To Money Purchase Plans Directors | 92 079 | 100 000 | 3 025 | 3 384 | 5 990 | 6 016 | ||
Director Remuneration | 115 576 | 150 942 | 75 417 | 79 073 | 177 571 | 181 943 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 1 | 2 | 2 | 2 | ||
Accrued Liabilities Deferred Income | 239 212 | 336 142 | 176 404 | 283 302 | 185 490 | 141 940 | ||
Accumulated Amortisation Impairment Intangible Assets | 20 003 | 20 003 | 20 003 | 20 003 | 20 003 | 20 003 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 485 832 | 533 003 | 635 338 | 465 418 | 554 188 | 578 429 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 11 256 | -9 815 | 16 460 | |||||
Administrative Expenses | 2 546 310 | 2 581 227 | 2 556 036 | 2 407 556 | 2 147 650 | 2 541 472 | ||
Amounts Owed By Group Undertakings | 399 151 | 197 901 | 1 507 695 | 310 543 | 29 105 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 32 | 35 | 37 | 41 | 40 | 41 | 42 | |
Bank Borrowings | 404 428 | 350 615 | 295 142 | |||||
Bank Borrowings Overdrafts | 350 780 | 295 882 | 239 289 | 29 764 | 438 304 | 205 352 | 197 563 | |
Bank Overdrafts | 100 398 | 422 711 | 985 315 | 29 764 | 438 304 | 205 352 | 197 563 | |
Cash Cash Equivalents Cash Flow Value | -103 627 | 90 423 | ||||||
Comprehensive Income Expense | 252 150 | 772 537 | 270 117 | 328 420 | 1 441 440 | 1 235 900 | ||
Corporation Tax Payable | 63 019 | 177 839 | 89 348 | 93 132 | 371 544 | 268 899 | ||
Cost Sales | 9 644 887 | 12 257 831 | 11 758 165 | 9 645 530 | 13 894 270 | 13 293 987 | ||
Creditors | 350 780 | 295 882 | 244 751 | 3 215 951 | 2 389 465 | 3 261 750 | 4 607 302 | 3 484 613 |
Current Tax For Period | 63 019 | 177 839 | 89 348 | 78 451 | 356 514 | 236 747 | ||
Depreciation Amortisation Expense | 135 245 | 141 495 | ||||||
Depreciation Expense Property Plant Equipment | 114 438 | 134 737 | 130 419 | 131 900 | 137 930 | 54 341 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 61 575 | 32 910 | 317 477 | 41 649 | 107 659 | |||
Disposals Property Plant Equipment | 105 121 | 43 880 | 1 138 629 | 47 969 | 139 194 | |||
Distribution Costs | 232 347 | 261 758 | 229 897 | 184 255 | 283 042 | 246 572 | ||
Dividends Paid | 104 000 | 115 000 | 447 500 | 201 250 | 344 401 | 1 253 500 | 400 000 | |
Dividends Paid Classified As Financing Activities | -115 000 | -447 500 | ||||||
Dividends Paid On Shares Interim | 115 000 | 447 500 | 201 250 | 344 401 | 1 253 500 | 400 000 | ||
Finance Lease Liabilities Present Value Total | 5 462 | 5 462 | ||||||
Fixed Assets | 1 116 188 | 1 098 006 | 1 126 868 | 375 806 | 303 072 | 309 313 | 254 566 | 354 465 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -167 219 | 184 897 | 264 818 | 107 701 | 330 597 | 177 999 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 248 701 | 952 171 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 104 685 | -318 681 | ||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 3 830 | 53 833 | ||||||
Gain Loss On Disposals Property Plant Equipment | 3 830 | 53 833 | 8 217 | 21 465 | 25 370 | 44 538 | ||
Gross Profit Loss | 3 116 591 | 3 807 330 | 3 165 306 | 3 012 753 | 4 234 147 | 4 319 632 | ||
Income From Related Parties | 801 651 | 16 673 | 6 826 | |||||
Income Taxes Paid Refund Classified As Operating Activities | -69 052 | -41 846 | ||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 168 049 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 247 768 | 194 050 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 635 546 | 1 016 158 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 108 746 | 135 245 | 147 557 | 130 419 | 131 900 | |||
Intangible Assets Gross Cost | 20 003 | 20 003 | 20 003 | 20 003 | 20 003 | 20 003 | ||
Interest Expense On Bank Loans Similar Borrowings | 19 023 | 23 958 | 32 620 | 17 577 | 10 277 | |||
Interest Expense On Bank Overdrafts | 6 601 | 4 268 | 1 763 | 1 365 | 1 500 | 46 222 | ||
Interest Paid Classified As Operating Activities | -25 624 | -28 226 | ||||||
Interest Payable Similar Charges Finance Costs | 25 624 | 28 226 | 34 383 | 18 942 | 11 777 | 46 222 | ||
Key Management Personnel Compensation Total | 250 942 | 72 525 | 144 624 | 183 561 | 187 959 | |||
Loans Owed By Related Parties | 399 151 | |||||||
Loans Owed To Related Parties | -1 068 | -791 | -78 575 | -7 392 | ||||
Merchandise | 2 766 194 | 3 782 352 | 3 487 657 | 3 654 858 | 3 971 472 | 5 180 635 | ||
Net Cash Flows From Used In Financing Activities | -280 102 | 265 244 | ||||||
Net Cash Flows From Used In Investing Activities | 128 541 | 144 238 | ||||||
Net Cash Flows From Used In Operating Activities | -96 207 | -603 532 | ||||||
Net Cash Generated From Operations | -190 883 | -673 604 | ||||||
Net Current Assets Liabilities | 1 632 804 | 1 727 605 | 1 785 602 | 2 628 206 | 2 759 992 | 2 737 770 | 2 977 541 | 3 730 002 |
Net Interest Received Paid Classified As Investing Activities | -5 | -75 | ||||||
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | ||
Operating Profit Loss | 341 628 | 968 610 | 383 500 | 425 813 | 1 806 815 | 1 535 329 | ||
Other Creditors | 204 389 | 398 752 | 854 380 | 363 | 31 753 | 105 | 20 211 | 18 627 |
Other Deferred Tax Expense Credit | 840 | 11 256 | -9 815 | -2 916 | 16 460 | |||
Other Interest Receivable Similar Income Finance Income | 5 | 75 | 533 | |||||
Other Operating Income Format1 | 3 694 | 4 265 | 4 127 | 4 871 | 3 360 | 3 741 | ||
Other Taxation Social Security Payable | 138 362 | 229 879 | 298 828 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -26 269 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 133 039 | 148 400 | 51 895 | 46 665 | 55 209 | 55 562 | ||
Prepayments Accrued Income | 78 749 | 72 003 | 102 923 | 80 958 | 104 921 | 129 027 | ||
Proceeds From Sales Property Plant Equipment | -14 800 | -73 334 | ||||||
Profit Loss | 227 584 | 252 150 | 772 537 | 270 117 | 328 420 | 1 441 440 | 1 235 900 | |
Profit Loss On Ordinary Activities Before Tax | 316 009 | 940 459 | 349 650 | 406 871 | 1 795 038 | 1 489 107 | ||
Property Plant Equipment Gross Cost | 1 602 020 | 1 631 009 | 1 762 206 | 841 224 | 857 260 | 887 742 | ||
Provisions | 48 610 | 59 866 | 50 051 | 50 051 | 47 135 | 63 595 | ||
Provisions For Liabilities Balance Sheet Subtotal | 39 837 | 47 770 | 48 610 | 59 866 | 50 051 | 50 051 | 47 135 | 63 595 |
Purchase Property Plant Equipment | -143 346 | -217 647 | ||||||
Repayments Borrowings Classified As Financing Activities | -55 473 | -289 080 | ||||||
Social Security Costs | 127 618 | 140 644 | 144 076 | 133 734 | 156 569 | 178 942 | ||
Staff Costs Employee Benefits Expense | 1 444 582 | 1 616 021 | 1 527 511 | 1 489 096 | 1 511 214 | 1 776 937 | ||
Tax Expense Credit Applicable Tax Rate | 60 832 | 178 687 | 66 434 | 77 305 | 341 057 | 282 930 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 122 | 1 871 | -6 974 | 11 234 | -17 995 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 676 | 9 286 | 11 228 | 12 198 | 9 043 | 12 426 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 63 859 | 167 922 | 79 533 | 78 451 | 353 598 | 253 207 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 134 110 | 175 077 | 217 647 | 64 005 | 169 676 | |||
Total Assets Less Current Liabilities | 2 748 992 | 2 825 611 | 2 912 470 | 3 004 012 | 3 063 064 | 3 047 083 | 3 232 107 | 4 084 467 |
Total Borrowings | 504 826 | 985 609 | 1 764 100 | 29 764 | ||||
Total Current Tax Expense Credit | 63 019 | 156 666 | 89 348 | |||||
Total Operating Lease Payments | 42 000 | 168 000 | 168 000 | 168 000 | 168 000 | |||
Trade Creditors Trade Payables | 323 002 | 294 255 | 462 921 | 1 495 540 | 805 815 | 1 501 548 | 2 309 702 | 2 484 900 |
Trade Debtors Trade Receivables | 166 782 | 840 553 | 712 613 | 1 395 166 | 1 244 790 | 571 967 | 2 656 806 | 1 594 649 |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 136 771 | |||||||
Turnover Revenue | 12 761 478 | 16 065 161 | 14 923 471 | 12 658 283 | 18 128 417 | 17 613 619 | ||
Wages Salaries | 1 183 925 | 1 326 977 | 1 331 540 | 1 308 697 | 1 299 436 | 1 542 433 | ||
Capital Commitments | 69 080 | 160 736 | 267 877 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 7 397 | 6 862 | 1 098 | 2 302 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -17 122 | |||||||
Profit Loss On Ordinary Activities After Tax | 2 916 | -1 430 | ||||||
Recoverable Value-added Tax | 6 125 | |||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 4 078 | 4 820 | 8 462 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 4th, September 2023 |
accounts | Free Download (22 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy