Olivewood started in year 1995 as Private Limited Company with registration number 03035126. The Olivewood company has been functioning successfully for 29 years now and its status is active. The firm's office is based in Harrow at Unit B2. Postal code: HA1 4HX.
The company has 3 directors, namely Amratben M., Sanjay K. and Laxman M.. Of them, Laxman M. has been with the company the longest, being appointed on 7 July 1998 and Amratben M. has been with the company for the least time - from 21 July 2015. At the moment there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
This company operates within the HA1 4HX postal code. The company is dealing with transport and has been registered as such. Its registration number is OK0226826 . It is located at Unit 2, Chantry Place, Harrow with a total of 5 cars. It has four locations in the UK.
Office Address | Unit B2 |
Office Address2 | Neptune Road |
Town | Harrow |
Post code | HA1 4HX |
Country of origin | United Kingdom |
Registration Number | 03035126 |
Date of Incorporation | Mon, 20th Mar 1995 |
Industry | Other retail sale not in stores, stalls or markets |
Industry | Agents involved in the sale of timber and building materials |
End of financial Year | 31st August |
Company age | 29 years old |
Account next due date | Fri, 31st May 2024 (33 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Sat, 25th May 2024 (2024-05-25) |
Last confirmation statement dated | Thu, 11th May 2023 |
The list of PSCs who own or control the company includes 3 names. As BizStats identified, there is Amratben M. The abovementioned PSC and has 25-50% shares. The second one in the persons with significant control register is Laxman M. This PSC owns 50,01-75% shares. Then there is Sanjay M., who also fulfils the Companies House criteria to be listed as a person with significant control. This PSC owns 25-50% shares.
Amratben M.
Notified on | 18 October 2019 |
Nature of control: |
25-50% shares |
Laxman M.
Notified on | 30 June 2016 |
Nature of control: |
50,01-75% shares |
Sanjay M.
Notified on | 30 June 2016 |
Ceased on | 18 October 2019 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 444 463 | 697 521 | 1 034 968 | 1 044 922 | 853 669 | 1 701 038 | 1 130 935 |
Current Assets | 5 448 566 | 5 908 520 | 5 522 009 | 5 606 005 | 6 642 873 | 7 775 359 | 7 016 374 |
Debtors | 2 436 225 | 3 714 645 | 3 208 114 | 3 482 428 | 4 103 945 | 4 347 839 | 4 233 381 |
Net Assets Liabilities | 3 955 603 | 4 448 923 | 4 910 769 | 5 171 828 | 6 120 929 | 7 395 778 | 7 696 845 |
Other Debtors | 472 | 1 761 | 488 863 | 516 200 | 952 125 | ||
Property Plant Equipment | 3 299 678 | 3 259 050 | 3 524 587 | 3 381 611 | 3 269 885 | 3 223 392 | |
Total Inventories | 1 567 878 | 1 496 354 | 1 278 927 | 1 078 655 | 1 685 259 | 1 726 482 | 1 652 058 |
Other | |||||||
Audit Fees Expenses | 9 250 | 10 250 | 10 750 | 11 250 | 7 500 | 7 500 | 6 000 |
Director Remuneration | 50 200 | 50 908 | 52 287 | 50 991 | 45 000 | 45 000 | 112 800 |
Accrued Liabilities | 43 803 | 51 915 | 52 961 | 79 819 | 40 017 | 42 497 | 44 860 |
Accumulated Depreciation Impairment Property Plant Equipment | 582 751 | 711 684 | 673 894 | 848 707 | 968 312 | 1 059 260 | 334 975 |
Administrative Expenses | 1 165 737 | 1 457 528 | 1 545 043 | 1 538 337 | 1 702 324 | 1 809 920 | 2 683 222 |
Average Number Employees During Period | 20 | 21 | 24 | 28 | 30 | 29 | 28 |
Bank Borrowings | 3 077 659 | 2 800 020 | 2 437 388 | 2 077 989 | 359 290 | 371 374 | 947 881 |
Bank Borrowings Overdrafts | 2 811 935 | 2 440 730 | 2 078 098 | 1 718 699 | 1 341 127 | 973 374 | 588 591 |
Cash Cash Equivalents Cash Flow Value | 1 444 463 | 1 034 968 | 1 044 922 | 853 669 | 1 701 038 | ||
Comprehensive Income Expense | 695 167 | 717 570 | 718 596 | 522 834 | 1 024 101 | 1 599 849 | 546 067 |
Corporation Tax Payable | 155 815 | 177 542 | 114 831 | 149 361 | 254 514 | 384 249 | 153 954 |
Cost Sales | 10 440 843 | 12 721 965 | 11 044 212 | 10 648 987 | 13 177 215 | 13 890 123 | 13 289 246 |
Creditors | 2 866 979 | 2 461 568 | 2 254 278 | 1 801 622 | 1 341 127 | 978 374 | 1 952 376 |
Current Tax For Period | 155 815 | 177 542 | 114 831 | 149 380 | 254 533 | 384 268 | 153 973 |
Depreciation Amortisation Expense | 131 471 | 128 933 | 202 937 | 174 813 | 154 500 | 150 498 | 194 520 |
Depreciation Expense Property Plant Equipment | 92 882 | 98 061 | 100 552 | 106 050 | 99 491 | 87 628 | 149 253 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 240 728 | 34 896 | 59 549 | 65 457 | |||
Disposals Property Plant Equipment | 311 715 | 57 704 | 80 705 | 75 735 | |||
Distribution Costs | 157 758 | 178 149 | 187 088 | 190 737 | 227 072 | 259 054 | 322 861 |
Dividends Paid | 450 666 | 224 250 | 256 750 | 261 875 | 75 000 | 325 000 | 245 000 |
Dividends Paid Classified As Financing Activities | -450 666 | -224 250 | -256 750 | -261 875 | -75 000 | -325 000 | -245 000 |
Dividends Paid On Shares | 450 666 | 224 250 | 256 750 | 261 875 | 75 000 | 325 000 | 245 000 |
Dividends Paid On Shares Final | 211 250 | 201 500 | 234 000 | 231 250 | 31 250 | 281 250 | 218 750 |
Dividends Paid On Shares Interim | 239 416 | 22 750 | 22 750 | 30 625 | 43 750 | 43 750 | 26 250 |
Finance Lease Liabilities Present Value Total | 55 044 | 20 838 | 176 180 | 82 923 | 82 923 | 30 000 | 43 218 |
Finance Lease Payments Owing Minimum Gross | 52 293 | 34 849 | 187 255 | 99 119 | 88 136 | 30 573 | 47 375 |
Further Item Interest Expense Component Total Interest Expense | 498 | 86 | |||||
Future Finance Charges On Finance Leases | 5 991 | 2 818 | 17 869 | 11 075 | 5 213 | 573 | 4 157 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -176 362 | 231 018 | -453 586 | 137 273 | 355 695 | 86 842 | -343 280 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 148 559 | -1 278 420 | 506 531 | -274 314 | -621 517 | -243 894 | 114 458 |
Gain Loss On Disposal Assets Income Statement Subtotal | 4 217 | -46 487 | 6 727 | 344 | -38 484 | ||
Gain Loss On Disposals Property Plant Equipment | 4 217 | -46 487 | 6 727 | 344 | -38 484 | ||
Gross Profit Loss | 2 269 727 | 2 599 401 | 2 691 702 | 2 435 931 | 3 232 316 | 4 080 744 | 3 741 208 |
Income Taxes Paid Refund Classified As Operating Activities | -222 672 | -155 815 | -177 542 | -114 850 | -149 380 | -254 533 | -384 268 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 106 376 | -746 942 | 337 447 | 9 954 | -191 253 | 847 369 | -570 103 |
Increase Decrease In Property Plant Equipment | 429 769 | 94 300 | 150 894 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -118 086 | -71 524 | -217 427 | -200 272 | 606 604 | 41 223 | -74 424 |
Increase From Depreciation Charge For Year Property Plant Equipment | 128 933 | 202 938 | 174 813 | 154 501 | 150 497 | 126 481 | |
Interest Expense On Bank Loans Similar Borrowings | 76 511 | 66 637 | 66 726 | 51 127 | 36 010 | 36 592 | 62 876 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 241 | 3 173 | 2 535 | 6 794 | 5 862 | 5 690 | 1 958 |
Interest Paid Classified As Operating Activities | -76 512 | -66 637 | -66 726 | -51 127 | -36 508 | -36 592 | -62 962 |
Interest Payable Similar Charges Finance Costs | 78 752 | 69 810 | 69 261 | 57 921 | 42 370 | 42 282 | 64 920 |
Merchandise | 1 567 878 | 1 496 354 | 1 278 927 | 1 078 655 | 1 685 259 | 1 726 482 | 1 652 058 |
Net Cash Flows From Used In Financing Activities | 590 130 | 552 253 | 384 150 | 734 026 | 545 827 | 728 594 | 604 456 |
Net Cash Flows From Used In Investing Activities | 166 066 | 85 843 | 510 967 | 28 150 | 31 943 | 90 871 | 330 190 |
Net Cash Flows From Used In Operating Activities | -862 572 | 108 846 | -1 232 564 | -772 130 | -386 517 | -1 666 834 | -364 543 |
Net Cash Generated From Operations | -1 163 997 | -116 779 | -1 479 367 | -944 901 | -578 267 | -1 963 649 | -813 731 |
Net Current Assets Liabilities | 3 581 930 | 3 711 730 | 3 761 627 | 3 693 415 | 4 279 769 | 5 236 517 | 5 063 998 |
Net Interest Received Paid Classified As Investing Activities | -3 314 | -2 462 | -3 995 | -3 687 | -4 105 | -12 789 | -48 428 |
Number Shares Issued Fully Paid | 65 | 65 | 100 | 100 | 100 | 65 | |
Operating Profit Loss | 946 460 | 963 724 | 959 571 | 706 857 | 1 302 920 | 2 011 770 | 735 125 |
Other Creditors | 31 717 | 20 638 | 18 887 | 3 311 | 2 874 | 3 123 | 4 289 |
Other Deferred Tax Expense Credit | 20 040 | 1 264 | 60 878 | -19 591 | -13 979 | -1 840 | 18 593 |
Other Interest Receivable Similar Income Finance Income | 3 314 | 2 462 | 3 995 | 3 687 | 4 105 | 12 789 | 48 428 |
Other Operating Income Format1 | 228 | ||||||
Other Taxation Social Security Payable | 8 411 | 11 984 | 14 633 | 15 435 | 12 701 | 14 692 | 18 942 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 47 616 | -50 363 | 235 231 | -112 852 | -93 257 | -47 923 | 37 411 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 2 626 | 4 981 | 9 199 | 13 958 | 13 475 | 14 137 | 14 156 |
Prepayments | 106 480 | 231 362 | 207 935 | 241 460 | 227 802 | 347 208 | 364 577 |
Proceeds From Borrowings Classified As Financing Activities | -3 099 802 | ||||||
Proceeds From Sales Property Plant Equipment | -22 640 | -24 500 | -29 535 | -21 500 | -12 348 | ||
Profit Loss | 695 167 | 717 570 | 718 596 | 522 834 | 1 024 101 | 1 599 849 | 546 067 |
Profit Loss On Ordinary Activities Before Tax | 871 022 | 896 376 | 894 305 | 652 623 | 1 264 655 | 1 982 277 | 718 633 |
Property Plant Equipment Gross Cost | 3 882 429 | 3 970 734 | 4 198 481 | 4 230 318 | 4 238 197 | 4 282 652 | 3 047 814 |
Provisions | 59 026 | 60 289 | 121 167 | 101 576 | 87 598 | 85 757 | 104 350 |
Provisions For Liabilities Balance Sheet Subtotal | 59 026 | 60 289 | 121 167 | 101 576 | 87 598 | 85 757 | 104 350 |
Purchase Property Plant Equipment | -192 020 | -88 305 | -539 462 | -31 837 | -65 583 | -125 160 | -390 966 |
Repayments Borrowings Classified As Financing Activities | -187 080 | -3 377 442 | -362 631 | -359 399 | -377 570 | -355 671 | -396 867 |
Social Security Costs | 32 980 | 42 097 | 46 624 | 58 021 | 56 849 | 59 575 | 69 794 |
Staff Costs Employee Benefits Expense | 450 273 | 560 392 | 605 313 | 758 377 | 757 720 | 770 056 | 833 885 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 175 855 | 178 806 | 175 709 | 129 789 | 240 554 | 382 428 | 172 566 |
Total Additions Including From Business Combinations Property Plant Equipment | 88 305 | 539 462 | 31 837 | 65 583 | 125 160 | 50 984 | |
Total Assets Less Current Liabilities | 6 881 608 | 6 970 780 | 7 286 214 | 7 075 026 | 7 549 654 | 8 459 909 | 8 433 004 |
Total Operating Lease Payments | 25 932 | 26 358 | 21 664 | 6 034 | 18 552 | 19 239 | 31 793 |
Trade Creditors Trade Payables | 1 222 345 | 1 447 493 | 1 043 318 | 1 162 327 | 1 507 796 | 1 575 054 | 1 299 741 |
Trade Debtors Trade Receivables | 2 329 745 | 3 482 811 | 2 998 418 | 3 240 968 | 3 387 280 | 3 484 431 | 2 916 679 |
Turnover Revenue | 12 710 570 | 15 321 366 | 13 735 914 | 13 084 918 | 16 409 531 | 17 970 867 | 17 030 454 |
Wages Salaries | 414 667 | 513 314 | 549 490 | 686 398 | 687 396 | 696 344 | 749 935 |
Issue Equity Instruments | 100 | ||||||
Nominal Value Shares Issued Specific Share Issue | 1 | ||||||
Proceeds From Issuing Shares | -100 |
Unit 2 | |
---|---|
Address | Chantry Place , Headstone Lane |
City | Harrow |
Post code | HA3 6NY |
Vehicles | 1 |
Unit B1 | |
Address | Neptune Road |
City | Harrow |
Post code | HA1 4HX |
Vehicles | 1 |
Unit B2a | |
Address | Neptune Road |
City | Harrow |
Post code | HA1 4HX |
Vehicles | 1 |
Unit B2 Neptune Road | |
City | Harrow |
Post code | HA1 4AY |
Vehicles | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-08-31 filed on: 19th, April 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy