Old And Modern Masters started in year 2002 as Private Limited Company with registration number 04348253. The Old And Modern Masters company has been functioning successfully for twenty two years now and its status is active. The firm's office is based in London at 38 Dover Street. Postal code: W1S 4NL.
The company has one director. Marco V., appointed on 8 March 2016. There are currently no secretaries appointed. As of 7 May 2024, there was 1 ex director - Edmondo D.. There were no ex secretaries.
Office Address | 38 Dover Street |
Town | London |
Post code | W1S 4NL |
Country of origin | United Kingdom |
Registration Number | 04348253 |
Date of Incorporation | Mon, 7th Jan 2002 |
Industry | Other service activities not elsewhere classified |
End of financial Year | 30th June |
Company age | 22 years old |
Account next due date | Sun, 31st Mar 2024 (37 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Mon, 26th Feb 2024 (2024-02-26) |
Last confirmation statement dated | Sun, 12th Feb 2023 |
The register of PSCs that own or have control over the company consists of 1 name. As we identified, there is Marco V. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Marco V.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-01-31 | 2018-01-31 | 2018-12-31 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Balance Sheet | |||||||
Cash Bank On Hand | 31 465 | 514 150 | 573 617 | 251 118 | 65 459 | 727 802 | 2 210 373 |
Current Assets | 21 351 760 | 17 396 143 | 14 691 151 | 18 387 423 | 19 995 156 | 19 131 410 | 23 209 918 |
Debtors | 8 183 006 | 6 069 949 | 3 819 458 | 2 912 327 | 4 368 936 | 3 118 893 | 6 574 184 |
Net Assets Liabilities | 903 575 | 1 320 689 | 1 591 136 | 1 395 357 | 1 255 452 | 1 294 487 | 1 013 323 |
Other Debtors | 646 144 | 534 076 | 172 816 | 130 001 | 141 565 | 452 550 | 190 604 |
Property Plant Equipment | 46 480 | 40 484 | 33 728 | 29 167 | 31 197 | 25 335 | 177 271 |
Total Inventories | 13 137 289 | 10 812 044 | 10 298 076 | 15 223 978 | 15 560 761 | 15 284 715 | 14 425 361 |
Other | |||||||
Audit Fees Expenses | 8 000 | 10 000 | 18 000 | 18 000 | 17 000 | 17 000 | 15 000 |
Taxation Compliance Services Fees | 2 500 | 1 564 | 1 564 | 2 000 | |||
Accrued Income | 9 498 | 271 110 | 589 708 | ||||
Accrued Liabilities Deferred Income | 1 277 440 | 600 170 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 67 154 | 73 150 | 79 906 | 86 283 | 92 145 | 98 008 | 117 633 |
Additions Other Than Through Business Combinations Property Plant Equipment | 1 816 | 7 893 | 171 561 | ||||
Administration Support Average Number Employees | 1 | ||||||
Administrative Expenses | 1 765 035 | 2 121 568 | 3 638 342 | 2 376 408 | 1 193 379 | 1 725 721 | 2 024 767 |
Amounts Owed To Group Undertakings | 6 550 418 | 5 084 886 | |||||
Amounts Owed To Related Parties | 3 919 321 | 2 382 628 | 1 422 825 | 30 908 | 17 182 | ||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 1 | ||||||
Cash Cash Equivalents Cash Flow Value | 514 150 | 573 617 | 251 118 | 65 459 | 727 802 | ||
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 28 098 | ||||||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | -10 | ||||||
Comprehensive Income Expense | -181 829 | 417 114 | 665 774 | -195 779 | |||
Corporation Tax Payable | 48 612 | 128 633 | |||||
Corporation Tax Recoverable | 45 804 | 22 472 | 1 702 | ||||
Cost Sales | 24 872 642 | 30 250 379 | 23 939 758 | 35 988 270 | 16 835 983 | 19 550 677 | 18 375 735 |
Creditors | 20 482 740 | 16 104 013 | 13 129 048 | 17 015 674 | 18 765 407 | 17 855 999 | 131 048 |
Current Tax For Period | -45 804 | 128 633 | 168 058 | 43 410 | 19 319 | 3 987 | |
Debt Funds Acquired With Subsidiaries | -10 | ||||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 765 | -2 161 | |||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -7 230 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -7 230 | 764 | -2 161 | ||||
Depreciation Amortisation Expense | 6 756 | 6 377 | 5 863 | 5 863 | 19 625 | ||
Depreciation Expense Property Plant Equipment | 9 600 | 5 996 | 6 756 | 6 377 | 5 863 | 5 863 | 19 625 |
Finance Lease Liabilities Present Value Total | 13 497 | ||||||
Finished Goods Goods For Resale | 13 137 289 | 10 812 044 | |||||
Fixed Assets | 47 354 | 41 358 | 34 602 | 29 177 | 31 272 | 25 410 | 177 346 |
Further Item Debtors Component Total Debtors | 1 702 | ||||||
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | -874 | ||||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -205 877 | -313 225 | |||||
Gain Loss From Changes In Provisions | 1 302 703 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 2 963 465 | -3 843 316 | -1 855 913 | 855 144 | -4 369 225 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -2 228 019 | -907 131 | 1 456 609 | -1 251 744 | 3 456 994 | ||
Gain Loss In Cash Flows From Change In Inventories | -118 640 | 4 925 902 | 336 783 | -276 046 | -859 354 | ||
Gain Loss On Disposal Investments In Subsidiaries Associates Joint Ventures | 28 088 | ||||||
Gain Loss On Financial Assets Liabilities Fair Value Through Profit Or Loss | 617 | 259 381 | |||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 617 | 259 381 | 78 857 | -214 368 | -149 601 | ||
Gross Profit Loss | 1 441 315 | 2 470 166 | 4 411 973 | 2 219 805 | 946 167 | 1 735 390 | 1 763 887 |
Income Taxes Paid Refund Classified As Operating Activities | -100 000 | -48 612 | 106 975 | 100 | 125 499 | 25 998 | -2 184 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 59 467 | -322 499 | -185 659 | 662 342 | 1 482 571 | ||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | -617 | -259 381 | 1 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 388 | 23 332 | -50 110 | -33 955 | -482 | ||
Increase Decrease In Existing Provisions | 765 | -2 161 | |||||
Increase Decrease In Net Debt From Cash Flows | -6 | -185 659 | 662 343 | 1 482 571 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 5 996 | 6 377 | 5 863 | 5 863 | 19 625 | ||
Interest Income On Bank Deposits | 860 | 814 | 2 861 | 5 114 | 62 | 162 | 114 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 860 | 814 | |||||
Interest Paid Classified As Financing Activities | -6 | -23 121 | |||||
Interest Paid Classified As Operating Activities | 880 | 23 121 | |||||
Interest Payable Similar Charges Finance Costs | 6 | 23 121 | |||||
Interest Received Classified As Investing Activities | -860 | -814 | 2 861 | 5 114 | 62 | 162 | 194 |
Interest Received Classified As Operating Activities | 2 861 | 5 114 | 62 | 162 | 194 | ||
Investments Fixed Assets | 874 | 874 | 10 | 75 | 75 | 75 | |
Investments In Group Undertakings Participating Interests | 10 | 75 | |||||
Investments In Joint Ventures | 75 | 75 | 75 | ||||
Investments In Subsidiaries | 10 | -10 | |||||
Net Cash Flows From Used In Financing Activities | 121 424 | ||||||
Net Cash Flows From Used In Investing Activities | 2 861 | 3 288 | 20 192 | 162 | -171 367 | ||
Net Cash Flows From Used In Operating Activities | 56 606 | -325 781 | -205 851 | 662 180 | 1 532 514 | ||
Net Cash Generated From Operations | 163 581 | -325 681 | -80 352 | 688 178 | 1 530 330 | ||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 780 387 | -150 226 | -142 873 | 15 532 | -241 255 | ||
Net Current Assets Liabilities | 869 020 | 1 292 130 | 1 562 103 | 1 371 749 | 1 229 748 | 1 275 411 | 971 198 |
Net Debt Funds | 573 617 | 251 118 | 65 459 | 727 802 | 2 210 373 | ||
Net Finance Income Costs | 860 | 814 | |||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | |
Operating Profit Loss | -229 881 | 568 265 | |||||
Other Creditors | 399 153 | 13 519 | 420 | 45 832 | 5 585 | 11 698 | 273 482 |
Other Finance Income | 80 | ||||||
Other Interest Receivable Similar Income Finance Income | 860 | 814 | 2 861 | 5 114 | 62 | 162 | 194 |
Other Inventories | 10 298 076 | 15 223 978 | 15 560 761 | 15 284 715 | 14 425 361 | ||
Other Items Increase Decrease In Net Debt In Period | -322 483 | ||||||
Other Operating Income Format1 | 93 839 | 219 667 | 126 564 | ||||
Other Payables Accrued Expenses | 65 870 | 4 987 254 | 7 086 600 | 7 804 786 | 8 597 239 | ||
Other Taxation Social Security Payable | 64 946 | ||||||
Ownership Interest In Joint Venture Percent | 50 | 50 | 50 | ||||
Ownership Interest In Subsidiary Percent | 100 | ||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | 144 545 | ||||||
Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | -75 | ||||||
Pension Costs Defined Contribution Plan | 686 | ||||||
Prepayments | 46 327 | 214 801 | 119 878 | ||||
Prepayments Accrued Income | 19 959 | 20 352 | |||||
Profit Loss | -181 829 | 417 114 | 665 774 | -195 779 | -139 905 | 39 035 | -281 164 |
Profit Loss On Ordinary Activities Before Tax | -229 021 | 569 079 | 776 492 | -152 369 | -120 586 | 9 831 | -283 807 |
Property Plant Equipment Gross Cost | 113 634 | 113 634 | 115 450 | 123 343 | 123 343 | 294 904 | |
Provisions | 5 569 | 5 569 | 5 569 | 6 334 | 4 173 | ||
Provisions For Liabilities Balance Sheet Subtotal | 12 799 | 12 799 | 5 569 | 5 569 | 5 569 | 6 334 | 4 173 |
Purchase Property Plant Equipment | -2 678 | -1 816 | -7 893 | -171 561 | |||
Revenue From Sale Goods | 28 351 731 | 38 208 075 | 17 782 150 | 21 286 067 | 20 139 622 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 12 799 | 12 799 | |||||
Taxation Social Security Payable | 80 172 | 68 | |||||
Tax Decrease From Utilisation Tax Losses | 48 605 | ||||||
Tax Expense Credit Applicable Tax Rate | 147 533 | -28 950 | -22 911 | 1 868 | -53 923 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 247 | 682 | -878 | -990 | 5 188 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 43 840 | 19 278 | 76 428 | 43 108 | 3 108 | ||
Tax Increase Decrease From Other Short-term Timing Differences | -4 750 | 130 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -47 192 | 151 965 | 110 718 | 43 410 | 19 319 | -29 204 | -2 643 |
Total Assets Less Current Liabilities | 916 374 | 1 333 488 | 1 596 705 | 1 400 926 | 1 261 021 | 1 300 821 | 1 148 544 |
Total Borrowings | 131 048 | ||||||
Total Current Tax Expense Credit | -47 192 | 151 965 | |||||
Trade Creditors Trade Payables | 12 207 117 | 10 211 859 | 9 026 303 | 9 359 344 | 10 196 133 | 10 008 607 | 13 337 252 |
Trade Debtors Trade Receivables | 7 471 099 | 5 493 049 | 3 600 315 | 2 772 828 | 3 956 261 | 2 449 840 | 5 673 994 |
Turnover Revenue | 26 313 957 | 32 720 545 | 28 351 731 | 38 208 075 | 17 782 150 | 21 286 067 | 20 139 622 |
Company Contributions To Money Purchase Plans Directors | 110 | ||||||
Director Remuneration | 15 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to June 30, 2023 filed on: 27th, March 2024 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy