Ocean Kinetics started in year 1997 as Private Limited Company with registration number SC171923. The Ocean Kinetics company has been functioning successfully for 27 years now and its status is active. The firm's office is based in Shetland at Ocean Kinetics Limited Port Business Park. Postal code: ZE1 0TW.
Currently there are 3 directors in the the company, namely Sharon S., Michael B. and John H.. In addition one secretary - Lorraine H. - is with the firm. As of 15 May 2024, there was 1 ex director - Michael F.. There were no ex secretaries.
This company operates within the ZE1 0TW postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0038716 . It is located at Ocean Kinetics, Port Business Park, Shetland with a total of 2 cars.
Office Address | Ocean Kinetics Limited Port Business Park |
Office Address2 | Gremista, Lerwick |
Town | Shetland |
Post code | ZE1 0TW |
Country of origin | United Kingdom |
Registration Number | SC171923 |
Date of Incorporation | Thu, 30th Jan 1997 |
Industry | Manufacture of metal structures and parts of structures |
End of financial Year | 31st December |
Company age | 27 years old |
Account next due date | Mon, 30th Sep 2024 (138 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 5th Jun 2024 (2024-06-05) |
Last confirmation statement dated | Mon, 22nd May 2023 |
The list of persons with significant control that own or have control over the company consists of 1 name. As we established, there is John H. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares.
John H.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 7 192 | 11 323 | 682 557 | 131 973 | 13 464 |
Current Assets | 3 648 199 | 3 887 868 | 4 406 732 | 5 461 600 | 5 925 854 |
Debtors | 3 051 093 | 3 244 616 | 3 050 523 | 4 524 093 | 4 463 029 |
Net Assets Liabilities | 3 728 844 | 3 987 950 | 4 104 612 | 5 914 237 | 6 626 934 |
Other Debtors | 38 450 | 203 128 | 95 204 | 70 815 | 64 614 |
Property Plant Equipment | 4 689 837 | 4 975 723 | 5 167 397 | 5 845 017 | 6 543 617 |
Total Inventories | 589 914 | 631 929 | 673 652 | 805 534 | 1 449 361 |
Other | |||||
Audit Fees Expenses | 9 500 | 9 500 | 13 000 | 13 500 | 15 000 |
Amount Specific Advance Or Credit Directors | 2 441 | 240 823 | 141 706 | 194 201 | 324 590 |
Amount Specific Advance Or Credit Made In Period Directors | 244 747 | 343 264 | 283 295 | 275 595 | 202 477 |
Amount Specific Advance Or Credit Repaid In Period Directors | 247 312 | 100 000 | 382 412 | 223 100 | 721 268 |
Company Contributions To Money Purchase Plans Directors | 69 203 | 80 196 | 23 612 | 101 183 | 62 424 |
Director Remuneration | 240 810 | 235 141 | 247 674 | 207 364 | 146 025 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 4 | 4 | 4 | 3 |
Accrued Liabilities Deferred Income | 259 864 | 159 837 | 948 044 | 301 599 | 290 577 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 270 592 | 2 128 795 | 2 361 566 | 2 723 348 | 3 145 297 |
Additional Provisions Increase From New Provisions Recognised | -177 313 | ||||
Administrative Expenses | 2 117 092 | 2 490 001 | 2 432 743 | 2 830 100 | 3 347 624 |
Amounts Owed By Directors | 240 823 | 141 706 | |||
Amounts Owed By Group Undertakings | 33 401 | ||||
Amounts Owed To Directors | 2 442 | ||||
Amounts Recoverable On Contracts | 1 006 257 | 702 964 | 779 648 | 1 703 798 | 1 316 669 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 67 | 70 | 64 | 68 | 74 |
Bank Borrowings | 1 276 904 | 1 182 664 | 128 452 | 255 072 | 290 548 |
Bank Borrowings Overdrafts | 1 180 301 | 1 082 300 | 1 754 773 | 1 513 597 | 1 515 661 |
Bank Overdrafts | 197 782 | 539 095 | 260 997 | ||
Cash Cash Equivalents Cash Flow Value | -190 590 | -527 772 | 682 557 | 131 973 | -247 533 |
Cash Receipts From Government Grants | -425 182 | -35 562 | -53 377 | ||
Comprehensive Income Expense | 444 688 | 471 106 | 631 553 | 2 197 725 | 1 586 697 |
Corporation Tax Payable | 78 267 | ||||
Corporation Tax Recoverable | 198 000 | 213 300 | 162 801 | 27 052 | 32 213 |
Cost Sales | 6 535 565 | 5 584 021 | 7 045 281 | 7 542 948 | 7 577 772 |
Creditors | 2 131 325 | 2 254 472 | 2 732 642 | 2 558 324 | 2 437 849 |
Current Tax For Period | -198 000 | -213 300 | -11 900 | ||
Deferred Tax Asset Debtors | 18 059 | ||||
Deferred Tax Liabilities | 90 334 | 159 254 | |||
Depreciation Amortisation Expense | 272 973 | 313 212 | 310 111 | 385 741 | 484 602 |
Depreciation Expense Property Plant Equipment | 272 972 | 313 215 | 310 111 | 385 742 | 484 601 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 455 012 | 77 340 | 23 960 | 62 652 | |
Disposals Property Plant Equipment | 526 810 | 112 136 | 30 686 | 89 706 | |
Dividends Paid | 316 700 | 212 000 | 514 891 | 388 100 | 874 000 |
Dividends Paid Classified As Financing Activities | -316 700 | -212 000 | -514 891 | -388 100 | -874 000 |
Dividends Paid On Shares | 316 700 | 212 000 | 514 891 | 388 100 | 874 000 |
Dividends Paid On Shares Interim | 2 000 | 3 500 | 2 000 | 5 000 | 2 000 |
Finance Lease Liabilities Present Value Total | 172 811 | 230 359 | 194 334 | 166 026 | 129 896 |
Fixed Assets | 4 689 838 | 4 975 723 | 5 845 017 | 6 543 917 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 201 669 | 160 870 | 22 959 | 9 588 | 73 223 |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 264 578 | 198 321 | 137 154 | ||
Further Item Debtors Component Total Debtors | 9 782 | 34 410 | 56 264 | ||
Further Item Interest Expense Component Total Interest Expense | 629 | -41 | 16 | ||
Further Item Loans Advances Granted To Related Parties Classified As Financing Activities Component Corresponding Total | -244 746 | -337 865 | -283 295 | ||
Further Item Proceeds From Loans Advances To Related Parties Classified As Financing Activities Component Corresponding Total | -247 312 | -94 600 | -382 412 | ||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -35 377 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 1 109 | 786 | 1 540 | ||
Further Operating Expense Item Component Total Operating Expenses | -22 218 | -36 181 | -50 564 | -48 514 | -71 351 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 15 446 | 19 340 | 21 202 | 11 512 | 26 127 |
Gain Loss Before Tax On Sale Discontinued Operations | -735 000 | 187 612 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 1 730 | -5 312 | -1 044 | -2 602 | 106 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 308 641 | -379 643 | 902 729 | -197 799 | -90 609 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -680 634 | 140 869 | 62 536 | -1 557 822 | -127 976 |
Gain Loss On Disposal Assets Income Statement Subtotal | 23 785 | 74 128 | -13 796 | 774 | -27 054 |
Gain Loss On Disposals Property Plant Equipment | 23 785 | 74 128 | -13 796 | 774 | -27 054 |
Government Grants Payable | 778 213 | 941 813 | 903 463 | 881 642 | 871 009 |
Gross Profit Loss | 2 447 601 | 2 891 597 | 3 640 171 | 5 014 988 | 5 020 696 |
Income Taxes Paid Refund Classified As Operating Activities | -32 213 | -5 147 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -154 586 | -337 182 | 1 210 329 | -550 584 | -379 506 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 2 306 | -321 | 4 445 | -6 566 | -14 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 38 258 | 42 015 | 41 723 | 131 882 | 643 827 |
Increase From Depreciation Charge For Year Property Plant Equipment | 313 215 | 310 111 | 385 742 | 484 601 | |
Interest Expense On Bank Loans Similar Borrowings | 41 495 | 43 243 | 37 887 | 34 545 | 79 960 |
Interest Expense On Bank Overdrafts | 11 404 | 22 301 | 7 682 | 6 681 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 8 628 | 15 088 | 15 174 | 12 601 | 6 979 |
Interest Paid Classified As Operating Activities | -53 528 | -65 503 | -45 569 | -34 545 | -86 657 |
Interest Payable Similar Charges Finance Costs | 62 156 | 80 591 | 60 743 | 47 146 | 93 636 |
Investments Fixed Assets | 1 | 300 | |||
Investments In Group Undertakings | 1 | -1 | |||
Investments In Joint Ventures | 300 | ||||
Net Assets Liabilities Subsidiaries | 67 881 | ||||
Net Cash Flows From Used In Financing Activities | -155 540 | 295 231 | -477 171 | 454 352 | 392 484 |
Net Cash Flows From Used In Investing Activities | 688 894 | 524 972 | 515 581 | 1 062 539 | 1 210 555 |
Net Cash Flows From Used In Operating Activities | -378 768 | -483 021 | -1 626 921 | -966 307 | -1 223 533 |
Net Cash Generated From Operations | -176 346 | -365 291 | -1 719 877 | -876 299 | -1 322 316 |
Net Current Assets Liabilities | 1 260 665 | 1 425 953 | 1 669 857 | 2 797 526 | 2 736 978 |
Net Interest Received Paid Classified As Investing Activities | -49 | ||||
Number Shares Issued Fully Paid | 200 | 200 | 200 | 200 | |
Operating Profit Loss | 337 409 | 406 996 | 1 254 428 | 2 226 785 | 1 726 449 |
Other Creditors | 23 069 | 19 716 | 23 016 | 20 481 | 32 411 |
Other Deferred Tax Expense Credit | 26 259 | 68 920 | -177 313 | 188 041 | 46 130 |
Other Interest Receivable Similar Income Finance Income | 49 | ||||
Other Operating Income Format1 | 6 900 | 5 400 | 425 182 | 41 897 | 53 377 |
Other Remaining Borrowings | 11 855 | 7 824 | 7 824 | ||
Other Taxation Social Security Payable | 83 552 | 75 914 | 84 676 | 99 283 | 98 274 |
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 83 081 | 105 260 | -208 757 | -279 303 | -170 189 |
Payments Received On Account | 62 953 | 54 080 | 112 038 | 123 297 | 658 786 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 131 455 | 219 702 | 126 129 | 226 564 | 203 402 |
Prepayments Accrued Income | 402 674 | 138 355 | 259 867 | 161 480 | 258 799 |
Proceeds From Borrowings Classified As Financing Activities | -650 000 | -750 000 | -23 500 | -835 000 | |
Proceeds From Sales Property Plant Equipment | -158 000 | -110 550 | -21 000 | -7 500 | |
Profit Loss | 444 688 | 471 106 | 631 553 | 2 197 725 | 1 586 697 |
Profit Loss On Ordinary Activities Before Tax | 275 253 | 326 405 | 458 685 | 2 367 300 | 1 632 813 |
Profit Loss Subsidiaries | -27 997 | ||||
Property Plant Equipment Gross Cost | 6 960 429 | 7 104 518 | 7 528 963 | 8 568 365 | 9 688 914 |
Provisions | 90 334 | 159 254 | -18 059 | 169 982 | 216 112 |
Provisions For Liabilities Balance Sheet Subtotal | 90 334 | 159 254 | 169 982 | 216 112 | |
Purchase Property Plant Equipment | -846 894 | -670 899 | -536 581 | -1 070 088 | -1 210 255 |
Raw Materials | 578 033 | 605 302 | 613 964 | 736 329 | 1 224 157 |
Repayments Borrowings Classified As Financing Activities | -465 076 | -106 096 | -49 439 | -117 192 | -805 285 |
Revenue From Rendering Services | 681 929 | 473 106 | |||
Social Security Costs | 272 945 | 283 529 | 265 804 | 323 676 | 367 686 |
Staff Costs Employee Benefits Expense | 2 977 931 | 3 093 255 | 2 966 822 | 3 344 370 | 3 727 419 |
Tax Decrease From Utilisation Tax Losses | -253 673 | -302 966 | -202 620 | 77 012 | 2 979 |
Tax Decrease Increase From Effect Tax Incentives | 285 397 | 300 837 | 233 104 | ||
Tax Expense Credit Applicable Tax Rate | 52 298 | 62 017 | 87 150 | 449 787 | 310 234 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -198 000 | -213 300 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -24 668 | -69 547 | -59 489 | -120 499 | -54 813 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 985 | 3 727 | 1 283 | 752 | 7 627 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 26 259 | 68 920 | -177 313 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -169 435 | -144 701 | -172 868 | 169 575 | 46 116 |
Total Additions Including From Business Combinations Property Plant Equipment | 670 899 | 536 581 | 1 070 088 | 1 210 255 | |
Total Assets Less Current Liabilities | 5 950 503 | 6 401 676 | 6 837 254 | 8 642 543 | 9 280 895 |
Total Borrowings | 1 486 541 | 1 721 759 | 128 452 | 262 896 | 559 369 |
Total Current Tax Expense Credit | -195 694 | -213 621 | 4 445 | -18 466 | -14 |
Total Operating Lease Payments | 120 414 | 220 108 | 208 709 | 237 337 | 269 134 |
Trade Creditors Trade Payables | 1 245 044 | 864 649 | 720 547 | 1 266 400 | 822 935 |
Trade Debtors Trade Receivables | 1 329 223 | 1 672 753 | 1 536 974 | 2 300 704 | 2 732 603 |
Turnover Revenue | 8 983 166 | 8 475 618 | 10 477 759 | 12 557 936 | 12 598 468 |
Value-added Tax Payable | 189 448 | 310 090 | 483 123 | ||
Wages Salaries | 2 573 531 | 2 590 024 | 2 196 708 | 2 794 130 | 3 156 331 |
Work In Progress | 11 881 | 26 627 | 59 688 | 69 205 | 225 204 |
Ocean Kinetics | |
---|---|
Address | Port Business Park , Gremista , Lerwick |
City | Shetland |
Post code | ZE1 0TW |
Vehicles | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 27th, September 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy