Founded in 2002, Nucleus (gb), classified under reg no. 04546362 is an active company. Currently registered at Fusion House 1 Plains Road SR3 1SL, Sunderland the company has been in the business for 22 years. Its financial year was closed on December 31 and its latest financial statement was filed on Sat, 31st Dec 2022.
At present there are 2 directors in the the firm, namely Jacqueline M. and Jasper M.. In addition one secretary - Jacqueline M. - is with the company. As of 30 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Fusion House 1 Plains Road |
Office Address2 | Plains Farm |
Town | Sunderland |
Post code | SR3 1SL |
Country of origin | United Kingdom |
Registration Number | 04546362 |
Date of Incorporation | Thu, 26th Sep 2002 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 22 years old |
Account next due date | Mon, 30th Sep 2024 (153 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 30th Sep 2024 (2024-09-30) |
Last confirmation statement dated | Sat, 16th Sep 2023 |
The register of persons with significant control who own or have control over the company includes 1 name. As BizStats identified, there is Jasper M. The abovementioned PSC and has 75,01-100% shares.
Jasper M.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 519 408 | 592 592 | 677 118 | 455 466 | 1 288 851 | 2 871 240 | 3 435 061 |
Current Assets | 1 191 122 | 816 676 | 1 009 091 | 954 978 | 1 717 675 | 3 360 714 | 4 545 683 |
Debtors | 580 966 | 109 210 | 230 803 | 379 746 | 310 235 | 372 751 | 911 533 |
Net Assets Liabilities | 2 128 592 | 3 197 447 | 4 157 444 | 4 482 330 | 5 003 071 | 7 247 128 | 6 144 459 |
Other Debtors | 5 054 | 44 657 | 205 984 | 329 400 | 400 492 | ||
Property Plant Equipment | 3 831 490 | 4 439 881 | 5 969 727 | 7 306 041 | 6 083 953 | 5 299 136 | 5 545 001 |
Total Inventories | 90 748 | 114 874 | 101 170 | 119 766 | 118 589 | 116 723 | 199 089 |
Other | |||||||
Audit Fees Expenses | 6 561 | 9 720 | 10 400 | 12 125 | 7 500 | 13 000 | 13 500 |
Fees For Non-audit Services | 17 810 | 26 383 | |||||
Other Non-audit Services Fees | 18 468 | 683 | 7 915 | 7 958 | 6 378 | 6 200 | |
Taxation Compliance Services Fees | 7 915 | 8 435 | 9 838 | 4 000 | 6 300 | 7 950 | |
Amount Specific Advance Or Credit Directors | 118 614 | 177 056 | 87 556 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 118 614 | 177 056 | 278 312 | ||||
Company Contributions To Money Purchase Plans Directors | 149 533 | 80 000 | 76 000 | 40 000 | 40 000 | 38 667 | 26 667 |
Director Remuneration | 9 600 | 19 200 | 19 200 | 19 200 | 17 960 | 18 240 | 19 200 |
Dividend Recommended By Directors | 182 000 | 600 000 | |||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
Amount Specific Advance Or Credit Repaid In Period Directors | 118 614 | 365 000 | |||||
Accrued Liabilities | 192 515 | 965 671 | 459 863 | 1 152 657 | 1 583 462 | 583 225 | 970 125 |
Accumulated Amortisation Impairment Intangible Assets | 213 844 | 427 686 | 615 173 | 782 569 | 949 965 | 1 117 061 | 1 283 731 |
Accumulated Depreciation Impairment Property Plant Equipment | 849 975 | 1 832 262 | 2 829 361 | 4 182 457 | 5 792 976 | 7 250 458 | 8 769 702 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -10 958 | -2 315 | -55 594 | 217 764 | |||
Administrative Expenses | 16 491 917 | 17 295 609 | 18 057 405 | 19 497 042 | 18 208 995 | 24 262 813 | 27 793 500 |
Amortisation Expense Intangible Assets | 10 500 | 10 500 | 10 500 | 9 425 | 9 425 | 9 125 | 8 700 |
Amounts Owed By Group Undertakings | 473 069 | ||||||
Amounts Owed To Group Undertakings | 664 469 | 1 | |||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 790 | 823 | 849 | 940 | 943 | 1 000 | 1 117 |
Bank Borrowings | 769 597 | 197 397 | 397 609 | 1 473 580 | 673 069 | ||
Bank Borrowings Overdrafts | 769 597 | 303 542 | 2 250 863 | 883 541 | 673 069 | ||
Bank Overdrafts | 682 577 | 88 883 | 17 378 | ||||
Capital Commitments | 750 000 | 433 000 | |||||
Cash Cash Equivalents Cash Flow Value | -163 169 | 503 709 | 659 740 | 455 466 | 1 288 851 | 2 871 240 | |
Comprehensive Income Expense | 2 344 359 | 1 250 855 | 1 139 997 | 494 885 | 885 741 | 3 134 170 | -502 669 |
Corporation Tax Payable | 264 931 | 377 749 | 302 842 | -76 440 | 104 688 | 200 711 | |
Cost Sales | 7 404 261 | 8 216 239 | 9 071 850 | 10 084 544 | 9 054 312 | 13 764 900 | 15 526 084 |
Creditors | 1 434 066 | 303 543 | 2 250 863 | 883 541 | 4 765 447 | 2 902 476 | 5 051 545 |
Current Tax For Period | 263 508 | 364 574 | 302 842 | 75 560 | 333 128 | 718 021 | -262 898 |
Depreciation Amortisation Expense | 1 063 819 | 1 196 129 | 1 184 586 | 1 520 492 | 1 777 915 | 1 624 578 | 1 685 914 |
Depreciation Expense Property Plant Equipment | 849 975 | 982 287 | 997 099 | 1 353 096 | 1 610 519 | 1 457 482 | 1 519 244 |
Dividend Per Share Interim | 4 | 13 | |||||
Dividends Paid | 372 000 | 182 000 | 180 000 | 170 000 | 365 000 | 890 113 | 600 000 |
Dividends Paid Classified As Financing Activities | -372 000 | -182 000 | -180 000 | -170 000 | -365 000 | -890 113 | -600 000 |
Dividends Paid On Shares | 372 000 | 182 000 | 180 000 | 170 000 | 365 000 | 890 113 | 600 000 |
Dividends Paid On Shares Interim | 186 000 | 91 000 | 90 000 | 80 000 | 175 000 | 445 017 | 300 000 |
Dividends Received Classified As Investing Activities | -2 101 624 | -191 399 | |||||
Fixed Assets | 6 743 769 | 6 946 919 | 8 379 277 | 9 578 195 | 8 188 711 | 7 266 798 | 7 345 993 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 473 069 | ||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 72 889 | ||||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -629 300 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 890 094 | 699 245 | 872 004 | 890 094 | 867 923 | 890 094 | 1 044 120 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 2 157 966 | 691 922 | -651 342 | 1 378 154 | 410 989 | -1 287 425 | 2 349 938 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -107 897 | -1 313 | -2 979 | -93 313 | -17 177 | -150 072 | -136 667 |
Gain Loss On Disposal Assets Income Statement Subtotal | -1 | ||||||
Gain Loss On Disposals Property Plant Equipment | -1 | ||||||
Gross Profit Loss | 17 042 523 | 18 736 932 | 19 514 542 | 20 244 924 | 17 812 283 | 27 862 872 | 27 219 541 |
Income From Other Fixed Asset Investments | 2 101 624 | 191 399 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 1 423 | -251 756 | -377 749 | -454 842 | -152 000 | -621 998 | -313 772 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -163 171 | 666 878 | 156 031 | -204 274 | 833 385 | 1 582 389 | 563 821 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 11 752 | -13 175 | -5 500 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 90 748 | 24 126 | -13 704 | 18 596 | -1 177 | -1 866 | 82 366 |
Increase From Amortisation Charge For Year Intangible Assets | 213 842 | 187 487 | 167 396 | 167 396 | 167 096 | 166 670 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 982 287 | 997 099 | 1 353 096 | 1 610 519 | 1 457 482 | 1 519 244 | |
Intangible Assets | 2 708 379 | 2 494 537 | 2 397 050 | 2 259 654 | 2 092 258 | 1 955 162 | 1 788 492 |
Intangible Assets Gross Cost | 2 922 223 | 2 922 223 | 3 012 223 | 3 042 223 | 3 042 223 | 3 072 223 | |
Interest Expense On Bank Loans Similar Borrowings | 41 409 | 28 530 | 16 892 | 48 498 | 24 519 | 968 | |
Interest Paid Classified As Operating Activities | -41 409 | -28 530 | -16 892 | -48 498 | -24 519 | -968 | |
Interest Payable Similar Charges Finance Costs | 41 409 | 28 530 | 16 892 | 48 498 | 24 519 | 968 | |
Investments Fixed Assets | 203 900 | 12 501 | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 |
Investments In Group Undertakings | 191 400 | 1 | -1 | ||||
Merchandise | 90 748 | 114 874 | 101 170 | 119 766 | 118 589 | 116 723 | 199 089 |
Net Assets Liabilities Subsidiaries | -191 400 | -1 | |||||
Net Cash Flows From Used In Financing Activities | -1 114 328 | 957 771 | -1 166 231 | 516 981 | 1 962 363 | 1 474 126 | 600 158 |
Net Cash Flows From Used In Investing Activities | 4 885 264 | 1 399 279 | 2 616 945 | 2 718 572 | 388 431 | 701 160 | 1 765 109 |
Net Cash Flows From Used In Operating Activities | -3 607 765 | -3 023 928 | -1 606 745 | -3 031 279 | -3 184 179 | -3 757 675 | -2 929 088 |
Net Cash Generated From Operations | -3 574 862 | -3 304 214 | -2 001 386 | -3 534 619 | -3 360 698 | -4 380 641 | -3 242 860 |
Net Current Assets Liabilities | -3 104 152 | -3 379 928 | -1 907 284 | -4 018 862 | -3 047 772 | 458 238 | -505 862 |
Number Shares Issued Fully Paid | 22 968 | 22 968 | 22 968 | 22 968 | 22 968 | 22 968 | |
Operating Profit Loss | 551 722 | 1 441 602 | 1 457 416 | 747 882 | 1 187 794 | 4 191 694 | -573 959 |
Other Creditors | 238 691 | 272 050 | 272 057 | 247 476 | 356 776 | 391 235 | 397 710 |
Other Deferred Tax Expense Credit | 4 070 | -10 958 | -2 315 | 129 776 | -55 594 | 340 040 | 217 764 |
Other Investments Other Than Loans | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 |
Other Operating Income Format1 | 1 116 | 279 | 279 | 1 584 506 | 591 635 | ||
Other Taxation Social Security Payable | 51 038 | 51 552 | 64 970 | 74 227 | 88 662 | ||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 332 728 | 116 853 | 143 196 | 140 583 | 129 329 | 159 162 | 157 109 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||||
Prepayments | 107 897 | 109 210 | 107 135 | 160 845 | 16 695 | 43 351 | 108 926 |
Proceeds From Borrowings Classified As Financing Activities | -1 959 397 | -1 415 766 | -4 375 000 | -1 090 000 | |||
Profit Loss | 2 344 359 | 1 250 855 | 1 139 997 | 494 885 | 885 741 | 3 134 170 | -502 669 |
Profit Loss On Ordinary Activities Before Tax | 2 611 937 | 1 604 471 | 1 440 524 | 700 221 | 1 163 275 | 4 192 231 | -573 959 |
Property Plant Equipment Gross Cost | 4 681 465 | 6 272 143 | 8 799 088 | 11 488 498 | 11 876 929 | 12 549 594 | 14 314 703 |
Provisions | 76 959 | 66 001 | 63 686 | 193 462 | 137 868 | 477 908 | 695 672 |
Provisions For Liabilities Balance Sheet Subtotal | 76 959 | 66 001 | 63 686 | 193 462 | 137 868 | 477 908 | 695 672 |
Purchase Intangible Assets | -2 922 223 | -90 000 | -30 000 | -30 000 | |||
Purchase Property Plant Equipment | -4 681 465 | -1 590 678 | -2 526 945 | -2 689 410 | -388 431 | -672 665 | -1 765 109 |
Repayments Borrowings Classified As Financing Activities | -2 192 299 | -2 909 393 | -1 381 351 | -1 684 051 | -673 070 | ||
Social Security Costs | 262 976 | 303 249 | 343 544 | 370 106 | 365 384 | 468 739 | 522 083 |
Staff Costs Employee Benefits Expense | 7 280 219 | 7 572 924 | 8 137 985 | 8 755 576 | 8 740 296 | 10 351 737 | 12 126 609 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 420 325 | 36 844 | |||||
Tax Expense Credit Applicable Tax Rate | 522 387 | 308 861 | 273 700 | 133 042 | 221 022 | 796 524 | -109 052 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 54 683 | 68 888 | 28 912 | -61 221 | 117 606 | -77 762 | -127 074 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 95 011 | 36 844 | 230 | 3 739 | -741 | -26 772 | |
Tax Increase Decrease From Other Short-term Timing Differences | 4 070 | -10 958 | -2 315 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 267 578 | 353 616 | 300 527 | 205 336 | 277 534 | 1 058 061 | -71 290 |
Total Additions Including From Business Combinations Intangible Assets | 90 000 | 30 000 | 30 000 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 1 590 678 | 2 526 945 | 2 689 410 | 388 431 | 672 665 | 1 765 109 | |
Total Assets Less Current Liabilities | 3 639 617 | 3 566 991 | 6 471 993 | 5 559 333 | 5 140 939 | 7 725 036 | 6 840 131 |
Total Borrowings | 1 872 377 | 968 205 | 414 987 | 1 473 580 | |||
Total Operating Lease Payments | 2 890 860 | 3 147 974 | 3 302 217 | 3 399 291 | 2 771 317 | 4 267 385 | 4 511 785 |
Trade Creditors Trade Payables | 859 266 | 909 474 | 1 052 105 | 1 360 408 | 1 552 235 | 1 160 562 | 3 016 982 |
Turnover Revenue | 24 446 784 | 26 953 171 | 28 586 392 | 30 329 468 | 26 866 595 | 41 627 772 | 42 745 625 |
Wages Salaries | 6 684 515 | 7 152 822 | 7 651 245 | 8 244 887 | 8 245 583 | 9 723 836 | 11 447 417 |
Additional Provisions Increase From New Provisions Recognised | 129 776 | 340 040 | |||||
Corporation Tax Recoverable | 402 115 | ||||||
Net Interest Received Paid Classified As Investing Activities | -838 | -1 505 | |||||
Other Interest Receivable Similar Income Finance Income | 838 | 1 505 | |||||
Total Current Tax Expense Credit | 718 021 | -289 054 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 18th, September 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy