N.smith & Company started in year 1923 as Private Limited Company with registration number 00190120. The N.smith & Company company has been functioning successfully for 101 years now and its status is active. The firm's office is based in West Midlands at Hainge Road. Postal code: B69 2NZ.
At the moment there are 5 directors in the the firm, namely Lindsey K., Steve W. and Kerry T. and others. In addition one secretary - Nigel R. - is with the company. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
This company operates within the B69 2NZ postal code. The company is dealing with transport and has been registered as such. Its registration number is OD0008561 . It is located at Hainge Road, Tividale, Oldbury with a total of 6 cars.
Office Address | Hainge Road |
Office Address2 | Oldbury |
Town | West Midlands |
Post code | B69 2NZ |
Country of origin | United Kingdom |
Registration Number | 00190120 |
Date of Incorporation | Tue, 22nd May 1923 |
Industry | Manufacture of other paper and paperboard containers |
End of financial Year | 31st March |
Company age | 101 years old |
Account next due date | Tue, 31st Dec 2024 (251 days left) |
Account last made up date | Fri, 31st Mar 2023 |
Next confirmation statement due date | Tue, 21st Nov 2023 (2023-11-21) |
Last confirmation statement dated | Mon, 7th Nov 2022 |
The list of persons with significant control who own or have control over the company includes 1 name. As we discovered, there is Goldencress Associates Limited from Oldbury, England. This PSC is classified as "a limited", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Goldencress Associates Limited
Leopold Works Hainge Road, Tividale, Oldbury, West Midlands, B69 2NZ, England
Legal authority | Companies Act |
Legal form | Limited |
Country registered | England |
Place registered | Companies House |
Registration number | 09450668 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 973 217 | 260 871 | 1 234 699 | |||
Current Assets | 2 792 401 | 2 812 987 | 2 914 887 | 4 688 467 | 4 350 118 | 5 121 847 |
Debtors | 2 486 839 | 2 463 352 | 2 562 147 | 3 277 421 | 3 515 248 | 3 355 059 |
Net Assets Liabilities | 2 076 523 | 2 313 177 | 2 524 898 | 3 496 982 | 3 575 874 | 4 003 283 |
Property Plant Equipment | 1 556 430 | 2 778 114 | 2 592 585 | 2 930 990 | 3 479 702 | 3 162 954 |
Other Debtors | 22 | 367 272 | ||||
Total Inventories | 305 562 | 349 635 | 352 740 | 437 829 | 573 999 | |
Other | ||||||
Audit Fees Expenses | 7 350 | 7 750 | ||||
Accrued Liabilities Deferred Income | 102 565 | 94 074 | 49 074 | 65 196 | 74 466 | 79 490 |
Accumulated Depreciation Impairment Property Plant Equipment | 805 800 | 1 094 511 | 1 008 560 | 1 358 545 | 1 509 359 | 1 850 722 |
Additions Other Than Through Business Combinations Property Plant Equipment | 24 616 | |||||
Administrative Expenses | 1 702 813 | 1 722 695 | 1 702 986 | 2 103 659 | 2 400 149 | |
Amounts Owed By Group Undertakings | 1 082 806 | 1 125 668 | 1 309 756 | 1 311 506 | 1 310 614 | 1 310 418 |
Average Number Employees During Period | 56 | 59 | 63 | 65 | 67 | 68 |
Bank Borrowings | 285 087 | 392 232 | 375 499 | 904 861 | 345 912 | 326 993 |
Bank Borrowings Overdrafts | 66 428 | 383 878 | 361 978 | 853 668 | 331 691 | 312 383 |
Comprehensive Income Expense | 517 154 | 493 721 | 1 410 984 | 509 992 | 921 996 | |
Corporation Tax Payable | 72 029 | 48 053 | 46 332 | 160 493 | 169 021 | |
Corporation Tax Recoverable | 104 491 | |||||
Cost Sales | 4 585 794 | 4 349 380 | 4 870 581 | 6 394 956 | 7 054 541 | |
Creditors | 408 977 | 1 317 845 | 1 207 961 | 1 621 777 | 1 636 893 | 1 331 840 |
Current Tax For Period | 48 053 | 46 332 | 160 493 | -104 491 | 170 488 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 162 044 | 17 405 | ||||
Deferred Tax Liabilities | 509 712 | 592 170 | ||||
Distribution Costs | 372 668 | 338 885 | 413 814 | 590 252 | 517 947 | |
Dividends Paid | 280 500 | 282 000 | 438 900 | 431 100 | 494 587 | |
Dividends Paid On Shares Interim | 431 100 | 494 587 | ||||
Finance Lease Liabilities Present Value Total | 90 497 | 933 967 | 845 983 | 194 524 | 260 478 | 1 019 457 |
Finance Lease Payments Owing Minimum Gross | 1 565 680 | 1 305 370 | ||||
Finished Goods Goods For Resale | 232 462 | 326 279 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 162 044 | 17 405 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 109 156 | 96 853 | 178 047 | 658 747 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -25 484 | 25 484 | ||||
Income Tax Expense Credit On Components Other Comprehensive Income | 128 415 | 65 053 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 323 478 | 243 394 | 278 787 | 307 521 | 341 363 | |
Interest Payable Similar Charges Finance Costs | 40 970 | 54 820 | 77 488 | 60 454 | 68 558 | |
Net Current Assets Liabilities | 1 151 453 | 1 082 295 | 1 401 064 | 2 535 437 | 2 242 777 | 2 764 339 |
Number Shares Allotted | 52 000 | 52 000 | ||||
Other Creditors | 2 571 | 8 159 | 8 919 | 12 277 | 1 196 | 27 097 |
Other Operating Income Format1 | 8 937 | 40 685 | 172 566 | 1 161 | 1 161 | |
Other Taxation Social Security Payable | 121 554 | 131 340 | 143 850 | 278 582 | 188 317 | 237 123 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 38 831 | 42 690 | 44 280 | 45 418 | 218 696 | |
Prepayments Accrued Income | 165 585 | 261 653 | ||||
Profit Loss | 517 154 | 493 721 | 863 530 | 509 992 | 987 049 | |
Profit Loss On Ordinary Activities Before Tax | 570 404 | 572 311 | 982 486 | 567 545 | 1 174 942 | |
Property Plant Equipment Gross Cost | 2 362 230 | 3 872 625 | 3 601 145 | 4 289 535 | 4 989 061 | 5 013 676 |
Staff Costs Employee Benefits Expense | 1 434 159 | 1 438 590 | 1 518 944 | 1 723 759 | 1 623 984 | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 509 712 | 592 170 | ||||
Tax Expense Credit Applicable Tax Rate | 108 377 | 108 739 | 186 672 | 107 834 | 223 239 | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -42 141 | -60 481 | -62 261 | -94 588 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -19 843 | -12 645 | 34 413 | -149 853 | 42 048 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -1 607 | -7 621 | -111 | -211 | -211 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 53 250 | 78 590 | 118 956 | 57 553 | 187 893 | |
Total Assets Less Current Liabilities | 2 707 883 | 3 860 409 | 3 993 649 | 5 466 427 | 5 722 479 | 5 927 293 |
Total Borrowings | 526 902 | 1 594 226 | 1 495 224 | 1 867 494 | 1 911 592 | 312 383 |
Trade Creditors Trade Payables | 955 984 | 1 056 936 | 898 574 | 1 336 403 | 1 561 838 | 1 544 254 |
Trade Debtors Trade Receivables | 1 323 048 | 1 234 816 | 1 146 860 | 1 492 515 | 1 934 558 | 1 782 988 |
Wages Salaries | 1 302 672 | 1 303 228 | 1 375 812 | 1 565 596 | 1 300 807 | |
Company Contributions To Defined Benefit Plans Directors | 3 712 | 169 601 | ||||
Director Remuneration | 53 264 | 57 058 | 60 131 | 56 069 | 55 972 | |
Director Remuneration Benefits Including Payments To Third Parties | 59 781 | 225 573 | ||||
Company Contributions To Money Purchase Plans Directors | 6 769 | 2 978 | 2 978 | 3 712 | ||
Additional Provisions Increase From New Provisions Recognised | 7 004 | 31 403 | 86 878 | |||
Advances On Invoice Discounting Facilities | 182 516 | 60 670 | ||||
Amounts Owed To Group Undertakings | 4 161 | |||||
Bank Overdrafts | 59 240 | 60 976 | 57 786 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 34 767 | 329 345 | 12 127 | 156 707 | ||
Disposals Property Plant Equipment | 34 769 | 463 881 | 12 135 | 346 957 | ||
Finished Goods | 149 615 | 160 659 | 165 420 | 216 060 | 232 462 | |
Loans From Directors | 35 804 | 50 918 | ||||
Prepayments | 80 963 | 102 868 | 105 531 | 106 128 | 165 585 | |
Provisions | 222 383 | 229 387 | 260 790 | 347 668 | 509 712 | |
Provisions For Liabilities Balance Sheet Subtotal | 222 383 | 229 387 | 260 790 | 347 668 | 509 712 | |
Raw Materials | 147 269 | 161 571 | 177 725 | 208 659 | 300 047 | |
Total Additions Including From Business Combinations Property Plant Equipment | 1 545 164 | 192 401 | 24 656 | 1 046 483 | ||
Work In Progress | 8 678 | 27 405 | 9 595 | 13 110 | 41 490 | |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 162 044 | |||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | ||
Cash Cash Equivalents Cash Flow Value | -60 976 | -57 786 | ||||
Cash Receipts From Government Grants | -8 937 | -40 685 | -1 161 | |||
Depreciation Amortisation Expense | 323 478 | 243 394 | 362 112 | |||
Depreciation Expense Property Plant Equipment | 209 362 | 19 021 | 165 216 | 63 702 | ||
Dividends Paid Classified As Financing Activities | -280 500 | -282 000 | -438 900 | |||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 675 869 | |||||
Further Operating Expense Item Component Total Operating Expenses | 5 000 | 5 600 | 7 000 | 7 350 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -913 | -135 978 | 514 944 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 23 487 | -98 795 | -715 274 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | 24 998 | -47 035 | -8 | |||
Gain Loss On Disposals Property Plant Equipment | 24 998 | -47 036 | -8 | -65 250 | ||
Gross Profit Loss | 2 677 918 | 2 648 026 | 3 004 208 | 3 320 749 | ||
Income Taxes Paid Refund Classified As Operating Activities | -70 222 | -48 908 | -46 333 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 736 | 3 190 | 1 031 003 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -2 662 | 855 | ||||
Increase Decrease In Property Plant Equipment | 149 184 | 917 500 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 44 073 | 3 105 | 85 089 | |||
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 83 325 | |||||
Interest Expense On Bank Loans Similar Borrowings | 12 947 | 13 683 | 10 405 | 13 213 | ||
Interest Expense On Bank Overdrafts | 350 | 679 | 99 | -14 | ||
Interest Expense On Loan Capital | 1 196 | 162 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 26 477 | 40 296 | 66 984 | 47 255 | ||
Interest Paid Classified As Operating Activities | -14 493 | -14 524 | -10 504 | |||
Net Cash Flows From Used In Financing Activities | -750 202 | 427 179 | -43 966 | |||
Net Cash Flows From Used In Investing Activities | 1 520 164 | 104 900 | 24 656 | |||
Net Cash Flows From Used In Operating Activities | -768 226 | -535 269 | -1 011 693 | |||
Net Cash Generated From Operations | -879 418 | -638 998 | -1 135 514 | |||
Operating Profit Loss | 611 374 | 627 131 | 1 059 974 | 627 999 | ||
Other Comprehensive Income Expense Net Tax | 547 454 | |||||
Other Deferred Tax Expense Credit | 7 004 | 31 403 | -41 537 | 162 044 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -201 347 | -254 756 | -109 111 | |||
Proceeds From Borrowings Classified As Financing Activities | -1 266 935 | -158 944 | -539 166 | |||
Proceeds From Sales Property Plant Equipment | -25 000 | -87 501 | ||||
Purchase Property Plant Equipment | -1 545 164 | -192 401 | -24 656 | |||
Social Security Costs | 92 656 | 92 672 | 98 852 | 112 745 | ||
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | -31 403 | 41 537 | ||||
Total Current Tax Expense Credit | 46 246 | 47 187 | 160 493 | |||
Total Increase Decrease From Revaluations Property Plant Equipment | 675 869 | |||||
Turnover Revenue | 7 263 712 | 6 997 406 | 7 874 789 | 9 715 705 |
Hainge Road | |
---|---|
Address | Tividale |
City | Oldbury |
Post code | B69 2NZ |
Vehicles | 6 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st March 2023 filed on: 13th, October 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy