Founded in 2010, Novograf, classified under reg no. SC372365 is an active company. Currently registered at 10 Langlands Place G75 0YF, East Kilbride the company has been in the business for 14 years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on 31st December 2021. Since 7th July 2010 Novograf Limited is no longer carrying the name Macnewco Two Hundred And Ninety Four.
The firm has 4 directors, namely Philip W., Alan M. and John C. and others. Of them, John C., Michael B. have been with the company the longest, being appointed on 16 June 2010 and Philip W. has been with the company for the least time - from 21 April 2021. As of 14 May 2024, there were 8 ex directors - Jennifer R., Michael C. and others listed below. There were no ex secretaries.
Office Address | 10 Langlands Place |
Office Address2 | Kelvin South Business Park |
Town | East Kilbride |
Post code | G75 0YF |
Country of origin | United Kingdom |
Registration Number | SC372365 |
Date of Incorporation | Thu, 4th Feb 2010 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st December |
Company age | 14 years old |
Account next due date | Sun, 31st Dec 2023 (135 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Thu, 15th Feb 2024 (2024-02-15) |
Last confirmation statement dated | Wed, 1st Feb 2023 |
The list of persons with significant control who own or control the company consists of 1 name. As BizStats found, there is Novograf Trustees Limited from Glasgow, Scotland. The abovementioned PSC is categorised as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Novograf Trustees Limited
C/O 10 Langlands Place, Kelvin South Business Park, East Kilbride, Glasgow, G75 0YF, Scotland
Legal authority | Companies Act |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | England And Wales |
Registration number | Sc552798 |
Notified on | 21 December 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Macnewco Two Hundred And Ninety Four | July 7, 2010 |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | ||||
Cash Bank On Hand | 842 933 | 156 108 | 890 757 | 201 574 |
Current Assets | 2 718 700 | 3 038 415 | 1 622 526 | 1 216 749 |
Debtors | 1 525 959 | 2 450 182 | 523 898 | 845 278 |
Net Assets Liabilities | 5 348 758 | 4 952 707 | 3 829 939 | 2 435 347 |
Other Debtors | 2 100 | 1 700 | 107 055 | 115 483 |
Property Plant Equipment | 889 980 | 782 904 | 818 798 | 735 676 |
Total Inventories | 349 808 | 432 125 | 207 871 | 169 897 |
Other | ||||
Audit Fees Expenses | 14 100 | 6 875 | 7 200 | |
Accrued Income | 23 237 | |||
Accrued Liabilities | 314 079 | 77 931 | ||
Accumulated Amortisation Impairment Intangible Assets | 2 549 560 | 2 849 505 | 3 149 450 | 3 449 395 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 453 484 | 1 554 436 | 1 642 354 | 1 732 147 |
Additions Other Than Through Business Combinations Property Plant Equipment | 2 950 | 132 199 | 14 633 | |
Administration Support Average Number Employees | 5 | 3 | 2 | |
Administrative Expenses | 2 034 156 | 2 245 584 | 1 556 131 | |
Amortisation Expense Intangible Assets | 299 945 | 299 945 | 299 945 | |
Amount Specific Bank Loan | 561 842 | 505 301 | 446 978 | 386 717 |
Applicable Tax Rate | 19 | 19 | 19 | |
Average Number Employees During Period | 79 | 65 | 47 | 41 |
Balances With Banks | 842 793 | 156 048 | 890 563 | |
Bank Borrowings | 507 108 | 448 761 | 388 639 | 540 838 |
Carrying Amount Property Plant Equipment Pledged As Security For Liabilities | 663 668 | 613 888 | ||
Cash Cash Equivalents | 842 933 | 156 108 | 890 757 | |
Cash Cash Equivalents Cash Flow Value | 775 726 | 842 933 | 156 108 | |
Cash On Hand | 140 | 60 | 194 | |
Comprehensive Income Expense | -357 622 | -396 051 | -1 122 768 | |
Cost Sales | 4 069 409 | 4 409 883 | 3 352 978 | |
Creditors | 507 108 | 450 679 | 389 967 | 1 062 647 |
Current Tax For Period | 149 881 | 81 444 | ||
Decrease In Loans Owed By Related Parties Due To Loans Repaid | -1 807 | |||
Deferred Income | 46 283 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -6 643 | -5 044 | -1 635 | |
Deferred Tax Liabilities | 6 679 | 1 635 | ||
Depreciation Amortisation Expense | 437 692 | 406 441 | 396 251 | |
Depreciation Expense Property Plant Equipment | 137 747 | 106 496 | 96 306 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -5 545 | -8 387 | -7 962 | |
Disposals Property Plant Equipment | -9 073 | -8 387 | -7 962 | |
Finance Lease Liabilities Present Value Total | 1 918 | 1 328 | 590 | |
Financial Commitments Other Than Capital Commitments | 142 356 | 57 225 | ||
Financial Guarantee Contracts | 5 763 000 | 5 403 000 | ||
Financial Liabilities | 521 072 | |||
Fixed Assets | 4 339 333 | 3 932 312 | 3 668 261 | 3 285 194 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -14 398 | -12 232 | ||
Further Item Creditors Component Total Creditors | 288 172 | 222 601 | 155 283 | 107 481 |
Further Item Debtors Component Total Debtors | 81 443 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 127 275 | 69 547 | 27 936 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 440 570 | -399 191 | 461 373 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -869 232 | 924 223 | -2 007 727 | |
Gain Loss In Cash Flows From Change In Deferred Items | -18 450 | 46 283 | ||
Gain Loss In Cash Flows From Change In Inventories | 192 057 | 82 317 | -224 254 | |
Gain Loss On Disposals Property Plant Equipment | 2 300 | -1 227 | ||
Government Grant Income | 38 363 | 31 396 | 231 772 | |
Gross Profit Loss | 2 822 256 | 2 680 957 | 853 102 | |
Income Taxes Paid Refund Classified As Operating Activities | 279 638 | 56 286 | 81 443 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 67 207 | -686 825 | 734 649 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -44 373 | 6 | ||
Increase Decrease In Existing Provisions | -5 044 | -1 635 | ||
Increase From Amortisation Charge For Year Intangible Assets | 299 945 | 299 945 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 106 497 | 96 305 | 97 755 | |
Intangible Assets | 3 449 353 | 3 149 408 | 2 849 463 | 2 549 518 |
Intangible Assets Gross Cost | 5 998 913 | 5 998 913 | 5 998 913 | 5 998 913 |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 466 894 | 429 118 | 384 110 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 128 | 238 | ||
Interest Paid Classified As Financing Activities | -466 894 | -429 246 | -384 348 | |
Interest Paid Classified As Operating Activities | 466 894 | 429 246 | 384 348 | |
Interest Payable Similar Charges Finance Costs | 466 894 | 429 246 | 384 348 | |
Loans Owed By Related Parties | ||||
Minimum Operating Lease Payments Recognised As Expense | 83 617 | 67 730 | 48 641 | |
Net Cash Flows From Used In Financing Activities | -533 700 | -498 459 | -443 352 | |
Net Cash Flows From Used In Investing Activities | -625 512 | -407 698 | -492 199 | |
Net Cash Flows From Used In Operating Activities | 1 226 419 | 219 332 | 1 670 200 | |
Net Cash Generated From Operations | 1 506 057 | 275 618 | 1 751 643 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 287 902 | 882 967 | -65 248 | |
Net Current Assets Liabilities | 1 523 212 | 1 472 709 | 551 645 | 212 800 |
Nominal Value Allotted Share Capital | 1 001 | 1 001 | 1 001 | |
Number Shares Issued Fully Paid | 1 000 001 | 1 000 001 | 1 000 001 | |
Operating Profit Loss | 852 510 | 475 299 | -461 499 | |
Other Comprehensive Income Expense Net Tax | -600 000 | -409 999 | -360 000 | |
Other Creditors | 9 552 | 11 047 | 18 785 | 29 357 |
Other Departments Average Number Employees | 27 | 24 | 15 | |
Other Employee Expense | 50 763 | 40 231 | 25 417 | |
Other Inventories | 216 631 | 384 463 | 202 455 | |
Other Operating Income Format1 | 64 410 | 39 926 | 241 530 | |
Other Payables Accrued Expenses | 106 916 | 79 053 | 267 796 | |
Other Remaining Borrowings | 382 322 | 370 090 | 370 000 | 370 000 |
Other Remaining Operating Income | 26 047 | 8 530 | 9 758 | |
Par Value Share | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -441 | -694 | ||
Pension Costs Defined Contribution Plan | 73 028 | 76 205 | 55 026 | |
Prepayments | 53 992 | 42 776 | 25 673 | 35 894 |
Proceeds From Sales Property Plant Equipment | 2 300 | 2 301 | ||
Production Average Number Employees | 36 | 28 | 22 | |
Profit Loss | 242 378 | 13 948 | -762 768 | |
Profit Loss On Ordinary Activities Before Tax | 385 616 | 46 053 | -845 847 | |
Property Plant Equipment Gross Cost | 2 343 463 | 2 337 340 | 2 461 152 | 2 467 823 |
Provisions | 6 679 | 1 635 | ||
Provisions For Liabilities Balance Sheet Subtotal | 6 679 | 1 635 | ||
Purchase Property Plant Equipment | -27 812 | -132 199 | ||
Raw Materials Consumables | 202 455 | 150 161 | ||
Repayments Borrowings Classified As Financing Activities | -52 408 | -56 540 | -58 310 | |
Revenue From Sale Goods | 6 891 665 | 7 020 259 | 4 206 080 | |
Selling Average Number Employees | 11 | 10 | 8 | |
Social Security Costs | 248 734 | 211 123 | 139 855 | |
Staff Costs Employee Benefits Expense | 2 901 733 | 2 456 359 | 1 680 649 | |
Taxation Social Security Payable | 177 892 | 216 395 | 93 898 | 180 032 |
Tax Expense Credit Applicable Tax Rate | 73 267 | 8 750 | -160 711 | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -8 089 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 69 971 | 67 728 | 67 465 | |
Tax Increase Decrease From Other Short-term Timing Differences | 18 250 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 143 238 | 32 105 | -83 079 | |
Total Assets Less Current Liabilities | 5 862 545 | 5 405 021 | 4 219 906 | 3 497 994 |
Total Borrowings | 507 108 | 450 679 | 389 967 | 541 575 |
Total Operating Lease Payments | 79 590 | 68 043 | 51 964 | |
Trade Creditors Trade Payables | 352 409 | 737 516 | 215 190 | 250 197 |
Trade Debtors Trade Receivables | 1 469 867 | 2 405 706 | 391 170 | 693 901 |
Turnover Revenue | 6 891 665 | 7 020 259 | 4 206 080 | |
Unpaid Contributions To Pension Schemes | 11 082 | 13 031 | 8 194 | |
Wages Salaries | 2 529 208 | 2 129 020 | 1 460 351 | |
Work In Progress | 133 177 | 47 662 | 5 416 | 19 736 |
Company Contributions To Money Purchase Plans Directors | 15 549 | 12 048 | 6 099 | |
Director Remuneration | 352 306 | 323 346 | 166 319 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 4 | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Small-sized company accounts made up to 31st December 2022 filed on: 15th, December 2023 |
accounts | Free Download (15 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy