Norwegian Paper Uk started in year 2013 as Private Limited Company with registration number 08535086. The Norwegian Paper Uk company has been functioning successfully for eleven years now and its status is active. The firm's office is based in Exmouth at 28 Alexandra Terrace. Postal code: EX8 1BD.
The company has 2 directors, namely Alf K., Tom S.. Of them, Alf K., Tom S. have been with the company the longest, being appointed on 17 May 2013. As of 1 May 2024, there was 1 ex director - Graham S.. There were no ex secretaries.
Office Address | 28 Alexandra Terrace |
Town | Exmouth |
Post code | EX8 1BD |
Country of origin | United Kingdom |
Registration Number | 08535086 |
Date of Incorporation | Fri, 17th May 2013 |
Industry | Activities of other holding companies n.e.c. |
End of financial Year | 31st December |
Company age | 11 years old |
Account next due date | Mon, 30th Sep 2024 (152 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 31st May 2024 (2024-05-31) |
Last confirmation statement dated | Wed, 17th May 2023 |
The list of PSCs that own or have control over the company is made up of 1 name. As BizStats researched, there is Norwegian Paper Holding As from Grimstad, Norway. The abovementioned PSC is categorised as "a private company limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Norwegian Paper Holding As
Pb163 48 91 Grimstad, Osterskogen 20, No-4879, Grimstad, Norway
Legal authority | Norwegian Law |
Legal form | Private Company Limited By Shares |
Country registered | Norway |
Place registered | The Bronnoysund Register Centre |
Registration number | 958479549 |
Notified on | 6 April 2017 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 314 040 | 1 057 685 | 539 803 | ||||
Current Assets | 5 494 206 | 5 575 832 | 5 428 523 | ||||
Debtors | 2 155 892 | 2 236 590 | 100 000 | ||||
Net Assets Liabilities | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Other Debtors | 311 291 | 227 392 | 6 131 | ||||
Total Inventories | 2 024 274 | 2 281 557 | 3 311 524 | ||||
Other | |||||||
Audit Fees Expenses | 18 000 | 20 400 | 21 300 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 532 014 | 576 724 | 645 040 | ||||
Additional Provisions Increase From New Provisions Recognised | 33 273 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 137 113 | 207 231 | |||||
Administration Support Average Number Employees | 17 | 16 | 16 | ||||
Administrative Expenses | 1 455 424 | 1 616 754 | 1 758 938 | ||||
Amounts Owed By Related Parties | 100 000 | ||||||
Amounts Owed To Related Parties | 88 157 | 88 157 | 88 157 | 88 157 | 88 157 | 88 157 | 188 157 |
Applicable Tax Rate | 19 | 19 | 19 | ||||
Average Number Employees During Period | 2 | 2 | 2 | 2 | 2 | 52 | 51 |
Balances With Banks | 1 314 012 | 1 057 121 | 539 712 | ||||
Bank Borrowings | 347 674 | 267 145 | 188 601 | ||||
Bank Borrowings Overdrafts | -986 392 | -1 305 702 | -1 130 324 | ||||
Bank Overdrafts | 986 392 | 1 305 702 | 1 130 324 | ||||
Cash Cash Equivalents | 1 314 040 | 1 057 685 | 539 803 | ||||
Cash Cash Equivalents Cash Flow Value | -772 351 | 327 648 | -248 017 | ||||
Cash On Hand | 28 | 564 | 91 | ||||
Comprehensive Income Expense | 270 000 | 900 000 | 677 244 | ||||
Comprehensive Income Expense Attributable To Owners Parent | 890 843 | 814 665 | 677 244 | ||||
Cost Sales | 6 756 330 | 7 393 916 | 8 347 242 | ||||
Creditors | 88 157 | 88 157 | 88 157 | 88 157 | 391 221 | 293 760 | 196 535 |
Current Tax For Period | 212 683 | 190 136 | 130 874 | ||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -580 | 13 486 | 33 955 | ||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 47 584 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -580 | 13 486 | 33 273 | ||||
Deferred Tax Liabilities | 137 719 | 198 789 | 232 062 | ||||
Depreciation Amortisation Expense | 90 927 | 81 725 | 91 317 | ||||
Depreciation Expense Property Plant Equipment | 90 927 | 81 725 | 91 317 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -22 275 | -4 005 | |||||
Disposals Property Plant Equipment | -25 000 | -5 636 | |||||
Dividend Per Share Interim | 2 700 | 9 000 | 5 000 | ||||
Dividends Paid | -270 000 | -900 000 | -500 000 | ||||
Dividends Paid Classified As Financing Activities | -270 000 | -900 000 | -500 000 | ||||
Finance Lease Liabilities Present Value Total | 17 691 | 16 310 | 17 571 | ||||
Finance Lease Payments Owing Minimum Gross | 61 318 | 42 924 | 25 505 | ||||
Finished Goods Goods For Resale | 228 064 | 206 818 | 380 306 | ||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 290 000 | ||||||
Further Item Creditors Component Total Creditors | 31 494 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 160 122 | 161 600 | 167 338 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 34 103 | 87 896 | -100 000 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -77 158 | 80 698 | 100 000 | ||||
Gain Loss In Cash Flows From Change In Inventories | 10 608 | 257 283 | 1 029 967 | ||||
Gain Loss On Disposals Property Plant Equipment | 6 821 | -11 058 | -3 145 | ||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 32 772 | 41 223 | |||||
Government Grant Income | 86 465 | 32 776 | |||||
Gross Profit Loss | 2 478 349 | 2 667 130 | 2 618 247 | ||||
Income Taxes Paid Refund Classified As Operating Activities | 116 793 | 267 673 | 150 468 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 099 999 | -575 665 | -342 504 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 332 | ||||||
Increase Decrease In Existing Provisions | 61 070 | ||||||
Increase Decrease In Net Debt From Cash Flows | -478 453 | -245 453 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 66 985 | 72 321 | |||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 12 274 | 12 788 | 14 830 | ||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 5 305 | 4 493 | 3 088 | ||||
Interest Paid Classified As Financing Activities | -17 579 | -17 281 | -17 918 | ||||
Interest Paid Classified As Operating Activities | 17 579 | 17 281 | 17 918 | ||||
Interest Payable Similar Charges Finance Costs | 7 776 | 17 281 | 17 918 | ||||
Interest Received Classified As Investing Activities | 500 000 | ||||||
Interest Received Classified As Operating Activities | 500 000 | ||||||
Investments Fixed Assets | 88 257 | 88 257 | 88 257 | 88 257 | 88 257 | 88 257 | 88 257 |
Investments In Subsidiaries | 88 257 | 88 257 | 88 257 | 88 257 | 88 257 | 88 257 | 88 257 |
Key Management Personnel Compensation Short-term Employee Benefits | 296 420 | 339 554 | 365 240 | ||||
Loss On Financing Activities Due To Foreign Exchange Differences | -9 803 | -32 772 | |||||
Minimum Operating Lease Payments Recognised As Expense | 162 762 | 169 928 | 161 600 | ||||
Net Cash Flows From Used In Financing Activities | -51 628 | -1 014 491 | -614 969 | ||||
Net Cash Flows From Used In Investing Activities | -35 532 | -219 351 | -210 017 | ||||
Net Cash Flows From Used In Operating Activities | 270 000 | 900 000 | 482 482 | ||||
Net Cash Generated From Operations | 1 303 952 | 925 850 | 632 950 | ||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 203 299 | 900 000 | 953 771 | ||||
Net Current Assets Liabilities | 2 504 448 | -88 157 | -88 157 | ||||
Net Debt Funds | -159 559 | -638 012 | -883 466 | ||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | ||||
Operating Profit Loss | 1 109 390 | 1 083 152 | 859 309 | ||||
Other Creditors | 49 278 | 46 912 | 15 719 | ||||
Other Employee Expense | 2 844 | 4 123 | 4 078 | ||||
Other Operating Income Format1 | 86 465 | 32 776 | |||||
Other Payables Accrued Expenses | 68 122 | 66 593 | 95 296 | ||||
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | 100 | ||
Par Value Share | 1 | 1 | |||||
Payments Finance Lease Liabilities Classified As Financing Activities | -12 287 | -18 313 | -17 420 | ||||
Pension Costs Defined Contribution Plan | 66 177 | 103 517 | 90 098 | ||||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||||
Prepayments | 64 585 | 65 218 | 70 264 | ||||
Proceeds From Sales Property Plant Equipment | 28 700 | -7 200 | 497 | ||||
Production Average Number Employees | 37 | 36 | 35 | ||||
Profit Loss | 270 000 | 900 000 | 500 000 | ||||
Profit Loss Attributable To Owners Parent | 890 843 | 814 665 | 677 244 | ||||
Profit Loss On Ordinary Activities Before Tax | 1 101 614 | 1 065 871 | 841 391 | ||||
Property Plant Equipment Gross Cost | 1 277 724 | 1 389 837 | 1 591 432 | ||||
Provisions | 137 719 | 198 789 | 232 062 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 137 719 | 198 789 | 232 062 | ||||
Purchase Property Plant Equipment | -64 232 | -212 151 | -210 514 | ||||
Raw Materials Consumables | 1 781 210 | 2 029 739 | 2 771 092 | ||||
Redundancy Costs | 6 500 | ||||||
Repayments Borrowings Classified As Financing Activities | -41 762 | -78 897 | -79 631 | ||||
Revenue From Sale Goods | 9 234 679 | 10 061 046 | 10 965 489 | ||||
Social Security Costs | 89 583 | 100 681 | 118 682 | ||||
Staff Costs Employee Benefits Expense | 1 527 626 | 1 693 124 | 1 766 969 | ||||
Taxation Social Security Payable | 170 555 | 271 447 | 351 771 | ||||
Tax Expense Credit Applicable Tax Rate | 209 307 | 202 515 | 159 864 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 217 | -15 784 | -31 321 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 118 | 3 249 | 1 852 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | 41 | 156 | -203 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 210 771 | 251 206 | 164 147 | ||||
Total Assets Less Current Liabilities | 3 315 715 | 3 193 989 | 3 307 281 | ||||
Total Borrowings | 391 221 | 293 760 | 196 535 | ||||
Total Deferred Tax Expense Credit | -580 | 61 070 | 33 273 | ||||
Trade Creditors Trade Payables | 1 358 374 | 1 349 807 | 1 221 306 | ||||
Trade Debtors Trade Receivables | 1 780 016 | 1 943 980 | 1 500 801 | ||||
Turnover Revenue | 5 843 790 | 7 551 221 | 10 716 511 | ||||
Unpaid Contributions To Pension Schemes | 4 792 | 4 258 | 4 678 | ||||
Wages Salaries | 1 362 522 | 1 484 804 | 1 554 111 | ||||
Work In Progress | 15 000 | 45 000 | 160 126 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to December 31, 2022 filed on: 18th, September 2023 |
accounts | Free Download (42 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy