Norvite Animal Nutrition Company started in year 2005 as Private Limited Company with registration number SC281433. The Norvite Animal Nutrition Company company has been functioning successfully for nineteen years now and its status is active. The firm's office is based in Insch at Norvite Animal Nutrition Company Limited. Postal code: AB52 6YD.
The firm has 4 directors, namely Claire K., Lorna S. and David M. and others. Of them, Edward S. has been with the company the longest, being appointed on 11 March 2005 and Claire K. has been with the company for the least time - from 1 March 2020. As of 11 May 2024, there was 1 ex director - Alistair P.. There were no ex secretaries.
This company operates within the AB52 6YD postal code. The company is dealing with transport and has been registered as such. Its registration number is OM1066829 . It is located at Wardhouse, Insch with a total of 2 carsand 2 trailers.
Office Address | Norvite Animal Nutrition Company Limited |
Office Address2 | Wardhouse |
Town | Insch |
Post code | AB52 6YD |
Country of origin | United Kingdom |
Registration Number | SC281433 |
Date of Incorporation | Fri, 11th Mar 2005 |
Industry | Manufacture of prepared feeds for farm animals |
End of financial Year | 31st May |
Company age | 19 years old |
Account next due date | Thu, 29th Feb 2024 (72 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Mon, 25th Mar 2024 (2024-03-25) |
Last confirmation statement dated | Sat, 11th Mar 2023 |
The register of PSCs who own or control the company consists of 1 name. As we researched, there is Edward S. The abovementioned PSC and has 75,01-100% shares.
Edward S.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-05-31 | 2020-05-31 | 2022-05-31 | 2023-05-31 |
Balance Sheet | ||||
Cash Bank On Hand | 2 392 | 275 502 | 360 267 | 395 985 |
Current Assets | 3 234 768 | 3 180 828 | 4 853 158 | 5 245 564 |
Debtors | 1 555 805 | 1 317 706 | 2 457 087 | 2 552 079 |
Net Assets Liabilities | 763 203 | 923 609 | 1 820 048 | 2 124 245 |
Other Debtors | 64 456 | 17 084 | 97 520 | 160 510 |
Property Plant Equipment | 1 745 977 | 1 524 572 | 1 581 411 | 1 660 184 |
Total Inventories | 1 676 571 | 1 587 620 | ||
Other | ||||
Audit Fees Expenses | 8 750 | 10 000 | ||
Accrued Liabilities Deferred Income | 47 093 | 81 617 | 205 339 | 158 155 |
Accumulated Amortisation Impairment Intangible Assets | 6 667 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 2 162 428 | 2 363 378 | 2 927 998 | 3 231 214 |
Additions Other Than Through Business Combinations Intangible Assets | 200 000 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 158 279 | 386 990 | ||
Administrative Expenses | 2 810 019 | 2 633 486 | 2 973 409 | 3 343 723 |
Amounts Owed To Group Undertakings | 21 003 | 21 003 | 21 003 | |
Average Number Employees During Period | 73 | 72 | 66 | 73 |
Bank Borrowings | 460 827 | 542 921 | 816 912 | 869 540 |
Bank Borrowings Overdrafts | 362 469 | 302 300 | 184 328 | 192 719 |
Bank Overdrafts | 499 | 1 907 | ||
Bills Exchange Payable | 1 277 918 | 861 466 | 1 349 542 | 1 291 582 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 433 861 | 347 247 | 271 254 | 419 631 |
Cash Cash Equivalents | 393 275 | 408 870 | ||
Cash Cash Equivalents Cash Flow Value | 2 392 | 275 502 | 359 768 | 394 078 |
Comprehensive Income Expense | 547 729 | 267 745 | ||
Corporation Tax Payable | 678 | 678 | 41 561 | 118 651 |
Corporation Tax Recoverable | 22 966 | 22 966 | 25 430 | |
Cost Sales | 11 661 374 | 11 293 007 | 14 718 137 | 16 182 940 |
Creditors | 638 474 | 646 625 | 3 598 229 | 4 032 848 |
Current Tax For Period | 92 994 | 94 111 | ||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -27 419 | |||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 12 192 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 51 391 | 31 369 | -23 679 | -58 601 |
Depreciation Expense Property Plant Equipment | 243 535 | 261 284 | ||
Depreciation Impairment Expense Property Plant Equipment | 362 952 | 356 965 | ||
Dividends Paid | 77 850 | 49 000 | ||
Dividends Paid Classified As Financing Activities | -77 850 | -49 000 | ||
Dividends Paid On Shares Interim | 77 850 | 49 000 | ||
Dividends Received Classified As Investing Activities | -27 000 | |||
Finance Lease Liabilities Present Value Total | 276 005 | 344 325 | 199 905 | 124 221 |
Finance Lease Payments Owing Minimum Gross | 390 814 | 492 500 | 125 253 | 134 476 |
Finished Goods Goods For Resale | 1 106 816 | 1 098 517 | 1 311 249 | 1 579 819 |
Fixed Assets | 1 766 980 | 1 545 575 | 1 602 414 | 1 860 184 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 70 541 | -175 000 | ||
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | -27 419 | 23 008 | ||
Further Item Tax Increase Decrease Component Adjusting Items | 12 191 | 11 473 | -58 601 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 424 420 | 412 135 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -126 | -637 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -175 973 | -116 779 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -152 167 | -238 099 | ||
Gain Loss In Cash Flows From Change In Inventories | 53 890 | -88 951 | ||
Gain Loss On Disposals Property Plant Equipment | 35 000 | 32 445 | ||
Gross Profit Loss | 2 887 729 | 2 889 005 | ||
Income Taxes Paid Refund Classified As Operating Activities | -2 195 | -122 385 | -31 585 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -103 861 | -273 110 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -22 966 | -48 474 | -4 500 | |
Increase From Amortisation Charge For Year Intangible Assets | 6 667 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 356 965 | 303 883 | ||
Intangible Assets | 200 285 | |||
Intangible Assets Gross Cost | 200 000 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 26 364 | 21 360 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 12 847 | 20 301 | ||
Interest Paid Classified As Operating Activities | -36 200 | -59 931 | ||
Interest Payable Similar Charges Finance Costs | 39 211 | 41 661 | 36 200 | 59 931 |
Interest Received Classified As Investing Activities | -12 316 | -11 690 | -15 969 | -38 435 |
Investments Fixed Assets | 21 003 | 21 003 | 21 003 | |
Investments In Subsidiaries | 21 003 | 21 003 | 21 003 | |
Key Management Personnel Compensation Total | 184 682 | 190 250 | ||
Net Assets Liabilities Subsidiaries | 21 003 | |||
Net Cash Flows From Used In Financing Activities | 219 308 | 628 672 | ||
Net Cash Flows From Used In Investing Activities | 315 337 | 80 425 | ||
Net Cash Flows From Used In Operating Activities | -638 506 | -982 207 | ||
Net Cash Generated From Operations | -679 912 | -1 023 868 | -209 769 | -714 173 |
Net Current Assets Liabilities | -234 258 | 171 846 | ||
Net Finance Income Costs | 12 316 | 11 690 | 15 969 | 65 435 |
Net Interest Paid Received Classified As Operating Activities | -39 211 | -41 661 | ||
Operating Profit Loss | 77 710 | 255 519 | ||
Other Creditors | 14 471 | 23 493 | 13 719 | 96 775 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 156 015 | 667 | ||
Other Disposals Property Plant Equipment | 178 734 | 5 001 | ||
Other Interest Income | 12 316 | 11 690 | ||
Other Interest Receivable Similar Income Finance Income | 12 316 | 11 690 | 15 969 | 38 435 |
Other Taxation Social Security Payable | 33 573 | 30 282 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -147 556 | -245 314 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 65 149 | 57 946 | 71 484 | 73 302 |
Percentage Class Share Held In Subsidiary | 100 | |||
Prepayments Accrued Income | 23 532 | 54 547 | 52 207 | 56 905 |
Proceeds From Sales Property Plant Equipment | -35 000 | -55 164 | -20 218 | -5 001 |
Profit Loss | 22 390 | 209 406 | 520 588 | 304 197 |
Profit Loss On Ordinary Activities Before Tax | 50 815 | 225 548 | ||
Property Plant Equipment Gross Cost | 3 908 405 | 3 887 950 | 4 509 409 | 4 891 398 |
Provisions For Liabilities Balance Sheet Subtotal | 131 045 | 147 187 | ||
Purchase Intangible Assets | -200 000 | |||
Purchase Property Plant Equipment | -362 653 | -411 831 | -386 990 | |
Raw Materials Consumables | 569 755 | 489 103 | ||
Repayments Borrowings Classified As Financing Activities | 76 639 | -416 452 | ||
Social Security Costs | 133 691 | 132 184 | ||
Staff Costs Employee Benefits Expense | 1 704 331 | 1 604 331 | 1 877 427 | 1 940 142 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 131 045 | 147 187 | 204 307 | 145 706 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 5 401 | |||
Tax Expense Credit Applicable Tax Rate | 9 655 | 42 854 | ||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -34 881 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 48 239 | 20 024 | -33 997 | |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | -9 159 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 656 | 3 373 | 6 383 | 67 801 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 5 957 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 28 425 | 16 142 | 37 483 | 31 010 |
Total Assets Less Current Liabilities | 1 532 722 | 1 717 421 | ||
Total Borrowings | 1 738 745 | 1 404 387 | 1 533 870 | 1 484 301 |
Total Current Tax Expense Credit | 44 520 | 89 611 | ||
Total Deferred Tax Expense Credit | 51 391 | 16 142 | -671 | -58 601 |
Total Operating Lease Payments | 316 300 | 338 715 | ||
Trade Creditors Trade Payables | 1 861 123 | 1 601 647 | 1 622 346 | 2 008 343 |
Trade Debtors Trade Receivables | 1 444 851 | 1 223 109 | 2 307 360 | 2 309 234 |
Turnover Revenue | 14 549 103 | 14 182 012 | ||
Wages Salaries | 1 505 491 | 1 414 201 | 1 639 745 | 1 696 408 |
Company Contributions To Defined Benefit Plans Directors | 10 117 | 11 300 | ||
Director Remuneration | 138 591 | 141 250 | ||
Director Remuneration Benefits Including Payments To Third Parties | 148 708 | 152 550 |
Wardhouse | |
---|---|
City | Insch |
Post code | AB52 6YD |
Vehicles | 2 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to 31st May 2023 filed on: 23rd, February 2024 |
accounts | Free Download (37 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy