Northwood Paper Sales started in year 1998 as Private Limited Company with registration number 03598292. The Northwood Paper Sales company has been functioning successfully for twenty six years now and its status is active. The firm's office is based in Bessborough Road, Harrow at 4 Warner House. Postal code: HA1 3EX.
At present there are 3 directors in the the firm, namely Lliam L., Adam F. and Paul F.. In addition one secretary - Kishor V. - is with the company. As of 17 May 2024, there were 4 ex secretaries - Pankaj S., Rameshchandra M. and others listed below. There were no ex directors.
Office Address | 4 Warner House |
Office Address2 | Harrovian Business Village |
Town | Bessborough Road, Harrow |
Post code | HA1 3EX |
Country of origin | United Kingdom |
Registration Number | 03598292 |
Date of Incorporation | Wed, 15th Jul 1998 |
Industry | Agents specialized in the sale of other particular products |
End of financial Year | 31st July |
Company age | 26 years old |
Account next due date | Tue, 30th Apr 2024 (17 days after) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Mon, 29th Jul 2024 (2024-07-29) |
Last confirmation statement dated | Sat, 15th Jul 2023 |
The register of PSCs who own or have control over the company includes 1 name. As we established, there is Paul F. This PSC and has 50,01-75% shares.
Paul F.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 20 478 | 144 636 | 390 502 | 339 960 | 117 268 | 433 437 | 252 495 | 548 471 |
Current Assets | 24 302 675 | 28 452 827 | 36 740 141 | 35 840 621 | 39 174 487 | 29 148 286 | 53 840 829 | 39 828 346 |
Debtors | 13 681 535 | 16 137 221 | 19 238 696 | 20 938 621 | 19 580 053 | 18 434 020 | 35 434 592 | 25 308 769 |
Net Assets Liabilities | 1 876 032 | 2 426 463 | 2 994 494 | 3 654 276 | 4 340 914 | 4 997 788 | 6 882 932 | 8 438 666 |
Other Debtors | 389 941 | 455 216 | 290 397 | 290 041 | ||||
Property Plant Equipment | 159 857 | 114 072 | 29 828 | 21 176 | 25 196 | 17 359 | 27 762 | |
Total Inventories | 10 600 662 | 12 170 970 | 17 110 943 | 14 562 040 | 19 477 166 | 10 280 829 | 18 153 742 | 13 971 106 |
Other | ||||||||
Audit Fees Expenses | 12 000 | 15 000 | 17 000 | 18 000 | 18 000 | |||
Director Remuneration | 31 732 | 25 847 | 25 492 | 25 942 | 27 805 | 28 405 | 29 115 | 47 540 |
Accrued Liabilities | 270 684 | 263 168 | 292 337 | 224 422 | 723 267 | 710 807 | 540 311 | 772 703 |
Accumulated Depreciation Impairment Property Plant Equipment | 218 064 | 226 695 | 34 736 | 26 008 | 30 160 | 37 997 | 55 356 | 58 826 |
Administrative Expenses | 1 573 051 | 1 807 738 | 1 823 252 | 2 308 918 | 2 551 392 | 2 193 279 | 2 337 678 | 2 531 523 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 25 |
Average Number Employees During Period | 23 | 24 | 26 | 26 | 24 | 24 | ||
Bank Borrowings | 6 048 433 | 6 222 067 | 7 741 710 | 9 671 546 | 10 916 531 | 5 217 205 | 10 518 238 | 8 473 647 |
Bank Borrowings Overdrafts | 6 088 180 | 6 222 067 | 7 741 710 | 9 671 546 | 10 916 531 | 5 217 205 | 10 518 238 | 8 473 647 |
Bank Overdrafts | 39 747 | |||||||
Cash Cash Equivalents Cash Flow Value | -19 269 | 144 636 | 339 960 | 117 268 | 433 437 | 252 495 | ||
Comprehensive Income Expense | 1 050 950 | 1 125 331 | 1 166 431 | 1 297 182 | 1 399 038 | 1 548 085 | 2 525 899 | 3 132 643 |
Corporation Tax Payable | 565 612 | 681 635 | 1 290 547 | 961 819 | 3 415 328 | 4 813 992 | 5 014 587 | 3 876 699 |
Cost Sales | 58 737 601 | 67 505 044 | 89 454 757 | 102 876 936 | 118 125 176 | 94 639 711 | 104 924 419 | 110 264 701 |
Creditors | 620 176 | 769 592 | 1 706 232 | 1 129 636 | 1 381 339 | 896 065 | 1 205 554 | 1 974 877 |
Current Tax For Period | 264 292 | 277 802 | 284 872 | 303 190 | 325 201 | 363 433 | 595 758 | 822 369 |
Depreciation Amortisation Expense | 51 099 | 38 154 | 17 207 | 7 442 | 8 036 | 7 838 | 17 358 | 3 470 |
Depreciation Expense Property Plant Equipment | 23 887 | 17 746 | 10 829 | 7 442 | 8 036 | 7 837 | 17 359 | 3 470 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 29 524 | 209 165 | 16 170 | 3 884 | ||||
Disposals Property Plant Equipment | 38 288 | 285 483 | 19 664 | 5 875 | ||||
Dividends Paid | 623 400 | 574 900 | 598 400 | 637 400 | 712 400 | 891 211 | 640 755 | 1 576 909 |
Dividends Paid Classified As Financing Activities | -623 400 | -574 900 | -598 400 | -637 400 | -712 400 | -891 211 | -640 755 | -1 176 909 |
Dividends Paid On Shares Interim | 623 400 | 574 900 | 598 400 | 637 400 | 712 400 | |||
Finance Lease Liabilities Present Value Total | 23 786 | 23 786 | ||||||
Finance Lease Payments Owing Minimum Gross | 45 445 | 26 510 | ||||||
Further Item Interest Expense Component Total Interest Expense | 201 924 | 167 466 | 276 062 | 357 512 | 326 225 | 172 580 | 223 032 | 643 978 |
Future Finance Charges On Finance Leases | 4 669 | 2 724 | ||||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -580 175 | 67 365 | -354 049 | -421 395 | -64 868 | -32 686 | -158 614 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 208 184 | 3 378 719 | 6 369 772 | -896 514 | 2 324 110 | -10 240 847 | 20 042 711 | -16 576 277 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 895 772 | -2 455 686 | -3 101 475 | -1 699 925 | 1 358 567 | 1 146 033 | -17 000 572 | 10 125 822 |
Gain Loss On Disposal Assets Income Statement Subtotal | -3 206 | 3 890 | -57 318 | -3 495 | -1 991 | |||
Gain Loss On Disposals Property Plant Equipment | -3 206 | 3 890 | -57 318 | -3 495 | -1 991 | |||
Gross Profit Loss | 3 013 974 | 3 921 405 | 3 533 657 | 4 265 471 | 4 600 550 | 4 276 094 | 5 680 458 | 7 119 232 |
Income From Related Parties | 18 300 321 | 24 181 238 | 39 631 888 | 29 232 881 | 40 252 467 | 29 158 771 | 39 344 751 | 67 731 905 |
Income Taxes Paid Refund Classified As Operating Activities | -199 121 | -333 292 | -293 802 | -286 872 | -321 466 | -165 202 | -363 155 | -896 035 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -117 053 | 163 905 | 245 866 | -50 542 | -222 692 | 316 169 | -180 942 | 295 976 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 2 076 789 | 1 570 308 | 4 939 973 | -2 548 903 | 4 915 126 | -9 196 337 | 7 872 913 | -4 182 636 |
Increase From Depreciation Charge For Year Property Plant Equipment | 38 155 | 17 206 | 7 442 | 8 036 | 7 837 | 17 359 | 3 470 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 4 669 | 4 669 | 2 724 | |||||
Interest Paid Classified As Operating Activities | -201 924 | -167 466 | -276 062 | -357 512 | -326 225 | -172 580 | -223 032 | -643 978 |
Interest Payable Similar Charges Finance Costs | 206 593 | 172 135 | 278 786 | 357 512 | 326 225 | 172 580 | 223 032 | 643 978 |
Loans Owed By Related Parties | 1 876 667 | 3 909 095 | 4 228 112 | 3 970 838 | 3 280 006 | 3 079 240 | 12 349 556 | 12 646 412 |
Loans Owed To Related Parties | -13 369 | -63 020 | -28 014 | -26 766 | -878 357 | -381 126 | -1 928 740 | -443 019 |
Merchandise | 10 600 662 | 12 170 970 | 17 110 943 | 14 562 040 | 19 477 166 | 10 280 829 | 18 153 742 | 13 971 106 |
Net Cash Flows From Used In Financing Activities | 1 299 291 | 304 443 | -675 796 | 1 325 159 | 388 997 | 1 539 508 | -1 873 972 | 467 420 |
Net Cash Flows From Used In Investing Activities | -65 557 | -53 294 | -29 404 | 953 | 12 741 | -1 283 | -1 909 | 19 951 |
Net Cash Flows From Used In Operating Activities | -1 116 681 | -415 054 | 459 334 | -1 275 570 | -179 046 | -1 854 394 | 2 056 823 | -783 347 |
Net Cash Generated From Operations | -1 522 395 | -920 481 | -113 254 | -1 919 954 | -826 737 | -2 192 176 | 1 470 636 | -2 323 360 |
Net Current Assets Liabilities | 2 336 351 | 3 081 983 | 4 670 898 | 4 762 736 | 5 697 057 | 5 876 494 | 8 088 486 | 10 385 781 |
Net Interest Received Paid Classified As Investing Activities | -80 912 | -41 776 | -19 684 | -1 331 | -1 306 | -1 283 | -1 909 | -11 281 |
Number Shares Issued Fully Paid | 500 100 | 500 100 | 500 100 | 500 100 | ||||
Operating Profit Loss | 1 440 923 | 1 533 492 | 1 710 405 | 1 956 553 | 2 049 158 | 2 082 815 | 3 342 780 | 4 587 709 |
Other Creditors | 87 877 | 42 899 | 1 115 | 11 017 614 | 8 033 529 | 3 874 196 | 9 430 254 | 2 974 925 |
Other Interest Receivable Similar Income Finance Income | 80 912 | 41 776 | 19 684 | 1 331 | 1 306 | 1 283 | 1 909 | 11 281 |
Other Remaining Borrowings | 512 390 | 769 592 | 1 706 232 | 1 129 636 | 1 381 339 | 896 065 | 1 205 554 | 1 974 877 |
Par Value Share | 1 | 1 | 1 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | -40 776 | -40 776 | -23 786 | |||||
Payments To Related Parties | 242 867 | 735 310 | 469 687 | 222 943 | 3 602 146 | 9 373 344 | 7 468 016 | 4 197 856 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 5 275 | 211 909 | 85 443 | 100 556 | 141 503 | 159 846 | 197 900 | 224 064 |
Prepayments Accrued Income | 44 278 | 46 482 | 55 062 | 50 453 | 55 155 | 61 915 | 58 754 | 73 277 |
Proceeds From Borrowings Classified As Financing Activities | -500 000 | -1 850 000 | -900 000 | -3 000 000 | -1 400 000 | |||
Proceeds From Sales Property Plant Equipment | -300 | -12 652 | -19 000 | |||||
Profit Loss | 1 050 950 | 1 125 331 | 1 166 431 | 1 297 182 | 1 399 038 | 1 548 085 | 2 525 899 | 3 132 643 |
Profit Loss On Ordinary Activities Before Tax | 1 315 242 | 1 403 133 | 1 451 303 | 1 600 372 | 1 724 239 | 1 911 518 | 3 121 657 | 3 955 012 |
Property Plant Equipment Gross Cost | 377 921 | 340 767 | 64 564 | 47 184 | 55 356 | 55 356 | 55 356 | 86 588 |
Purchase Property Plant Equipment | -15 655 | -1 134 | -9 280 | -2 284 | -14 047 | -31 232 | ||
Repayments Borrowings Classified As Financing Activities | -635 115 | -188 767 | -552 018 | -687 759 | -576 597 | -648 297 | -485 273 | -690 511 |
Social Security Costs | 95 788 | 103 378 | 115 478 | 127 196 | 139 030 | 144 432 | 152 902 | 145 955 |
Staff Costs Employee Benefits Expense | 949 096 | 1 223 013 | 1 197 466 | 1 310 954 | 1 460 487 | 1 504 646 | 1 585 770 | 1 613 658 |
Tax Expense Credit Applicable Tax Rate | 263 048 | 275 940 | 275 748 | 304 071 | 327 605 | 363 188 | 593 115 | 988 753 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 244 | 1 862 | 8 969 | -1 173 | -3 059 | -415 | 1 717 | -10 231 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 155 | 292 | 655 | 660 | 926 | 233 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 264 292 | 277 802 | 284 872 | 303 190 | 325 201 | 363 433 | 595 758 | 822 369 |
Total Additions Including From Business Combinations Property Plant Equipment | 1 134 | 9 280 | 2 284 | 14 047 | 31 232 | |||
Total Assets Less Current Liabilities | 2 496 208 | 3 196 055 | 4 700 726 | 4 783 912 | 5 722 253 | 5 893 853 | 8 088 486 | 10 413 543 |
Total Borrowings | 14 158 103 | 14 430 798 | 16 745 249 | 20 687 367 | 18 949 284 | 5 702 478 | 13 208 749 | 13 680 080 |
Trade Creditors Trade Payables | 6 635 447 | 9 625 926 | 13 052 236 | 8 625 887 | 9 740 478 | 8 170 319 | 17 558 442 | 10 713 914 |
Trade Debtors Trade Receivables | 12 269 261 | 15 635 523 | 18 893 237 | 20 598 127 | 19 524 898 | 18 372 105 | 33 375 838 | 21 835 492 |
Turnover Revenue | 61 751 575 | 70 846 274 | 92 988 414 | 107 142 407 | 122 725 726 | 98 915 805 | 110 604 877 | 117 383 933 |
Wages Salaries | 848 033 | 907 726 | 996 545 | 1 083 202 | 1 179 954 | 1 200 368 | 1 234 968 | 1 243 639 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sun, 31st Jul 2022 filed on: 17th, March 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy