Normanton Lodge started in year 2005 as Private Limited Company with registration number 05410931. The Normanton Lodge company has been functioning successfully for nineteen years now and its status is active. The firm's office is based in Derby at The Tax Partnership. Postal code: DE1 1BR.
The company has one director. Paul H., appointed on 1 April 2005. There are currently no secretaries appointed. As of 28 April 2024, there was 1 ex secretary - Melanie S.. There were no ex directors.
Office Address | The Tax Partnership |
Office Address2 | 2 Cheapside |
Town | Derby |
Post code | DE1 1BR |
Country of origin | United Kingdom |
Registration Number | 05410931 |
Date of Incorporation | Fri, 1st Apr 2005 |
Industry | Residential care activities for the elderly and disabled |
End of financial Year | 31st December |
Company age | 19 years old |
Account next due date | Mon, 30th Sep 2024 (155 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 11th Apr 2024 (2024-04-11) |
Last confirmation statement dated | Tue, 28th Mar 2023 |
The register of PSCs that own or control the company consists of 1 name. As we identified, there is Paul H. This PSC and has 75,01-100% shares.
Paul H.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-10-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | -186 626 | -103 249 | -112 850 | 388 747 | 368 769 | |||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 166 984 | 157 529 | 260 966 | 67 911 | 63 090 | 2 388 185 | 146 654 | 248 797 | ||||
Current Assets | 284 923 | 611 154 | 345 530 | 599 087 | 1 585 402 | 575 995 | 312 117 | 193 574 | 127 026 | 3 612 703 | 777 967 | 864 143 |
Debtors | 202 123 | 492 981 | 277 295 | 536 137 | 1 418 418 | 418 466 | 568 464 | 125 663 | 63 936 | 1 224 518 | 631 313 | 615 346 |
Net Assets Liabilities | 1 829 757 | 1 967 983 | 2 231 669 | 2 295 062 | 2 392 042 | 2 240 930 | 1 760 965 | 1 928 209 | ||||
Other Debtors | 3 273 | 2 946 | 305 426 | 305 531 | 417 | |||||||
Property Plant Equipment | 4 133 774 | 4 078 448 | 4 021 886 | 4 613 085 | 7 504 651 | 3 911 202 | 11 351 518 | 11 985 478 | ||||
Cash Bank In Hand | 29 385 | 66 010 | 68 235 | 62 950 | 166 984 | |||||||
Intangible Fixed Assets | 284 183 | 254 583 | 224 983 | 195 383 | 165 783 | |||||||
Net Assets Liabilities Including Pension Asset Liability | -186 626 | -103 249 | -112 850 | 388 747 | 368 769 | |||||||
Tangible Fixed Assets | 2 665 659 | 2 702 872 | 2 637 399 | 2 583 217 | 2 555 059 | |||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 1 | 1 | 1 | 1 | 1 | |||||||
Profit Loss Account Reserve | -307 170 | -223 793 | -233 394 | 268 203 | 248 225 | |||||||
Shareholder Funds | -186 626 | -103 249 | -112 850 | 388 747 | 368 769 | |||||||
Other | ||||||||||||
Accrued Liabilities | 101 434 | 129 150 | 104 056 | |||||||||
Accrued Liabilities Not Expressed Within Creditors Subtotal | -100 672 | -90 669 | -101 434 | |||||||||
Accumulated Amortisation Impairment Intangible Assets | 278 217 | 307 817 | 337 417 | 367 017 | 396 617 | 426 217 | 444 000 | 444 000 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 292 056 | 373 358 | 452 715 | 539 895 | 627 402 | 740 343 | 1 008 012 | 1 289 837 | ||||
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 1 252 349 | |||||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 25 976 | 22 795 | 679 000 | 3 030 932 | 142 472 | 3 086 356 | 915 785 | |||||
Administrative Expenses | 1 870 713 | 2 018 107 | 2 260 808 | 2 400 868 | ||||||||
Amortisation Expense Intangible Assets | 29 600 | 29 600 | 17 783 | |||||||||
Amounts Owed By Related Parties | 1 136 | 853 268 | 510 728 | 517 149 | ||||||||
Amounts Owed To Related Parties | 3 148 791 | 4 529 988 | 4 992 484 | 10 240 252 | ||||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | ||||||||
Average Number Employees During Period | 86 | 86 | 81 | 84 | 88 | 87 | 93 | 87 | ||||
Bank Borrowings | 2 419 968 | 2 192 750 | 2 192 750 | 4 872 246 | 4 721 247 | |||||||
Cash Cash Equivalents Cash Flow Value | 67 911 | 63 090 | 2 388 185 | 146 654 | ||||||||
Comprehensive Income Expense | 15 945 | 142 226 | 183 964 | 81 969 | 173 685 | 275 594 | ||||||
Cost Sales | 91 626 | 96 541 | 119 935 | 157 373 | ||||||||
Creditors | 2 742 987 | 2 635 596 | 2 487 700 | 2 230 489 | 14 846 | 9 624 937 | 10 073 996 | 10 637 051 | ||||
Current Tax For Period | 43 356 | 8 176 | 87 096 | 116 383 | ||||||||
Decrease In Loans Owed By Related Parties Due To Loans Repaid | -6 367 | -145 832 | -307 471 | -1 270 376 | -426 800 | -541 764 | -9 362 | |||||
Decrease In Loans Owed To Related Parties Due To Loans Repaid | -31 320 | -38 000 | -1 329 503 | -279 740 | ||||||||
Deferred Income | 37 927 | 33 294 | 34 165 | 30 585 | ||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 5 396 | 13 226 | -2 926 | -10 163 | ||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 5 396 | 13 226 | -2 926 | -10 163 | ||||||||
Depreciation Amortisation Expense | 120 715 | 142 541 | 285 452 | 281 825 | ||||||||
Depreciation Expense Property Plant Equipment | 91 115 | 112 941 | 267 669 | 281 825 | ||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -31 | |||||||||||
Disposals Property Plant Equipment | -621 | |||||||||||
Dividend Per Share Final | 4 000 | 89 050 | ||||||||||
Dividends Paid | -4 000 | -32 000 | -25 650 | -653 650 | -108 350 | |||||||
Dividends Paid Classified As Financing Activities | -32 000 | -25 650 | -653 650 | -108 350 | ||||||||
Dividends Paid On Shares Final | 4 000 | 89 050 | ||||||||||
Financial Liabilities | 67 732 | 37 739 | 14 846 | |||||||||
Fixed Assets | 2 949 842 | 2 957 455 | 2 862 382 | 2 778 600 | 2 720 842 | 4 214 631 | 4 128 469 | 4 690 068 | 7 552 034 | 8 550 614 | 11 351 518 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -116 455 | 2 679 496 | -150 999 | -4 721 247 | ||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 803 275 | -1 377 458 | -599 188 | -566 633 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -957 440 | 529 644 | -287 172 | -16 427 | ||||||||
Gain Loss In Cash Flows From Change In Deferred Items | -16 433 | -4 633 | 871 | -3 580 | ||||||||
Gain Loss On Derivative Financial Instruments Fair Value Through Profit Or Loss | 22 893 | 14 846 | ||||||||||
Government Grant Income | 73 326 | 139 367 | ||||||||||
Gross Profit Loss | 2 157 632 | 2 089 111 | 2 534 876 | 2 785 692 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | 43 356 | -13 857 | 86 894 | 116 383 | ||||||||
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | 4 621 629 | |||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -4 821 | 2 325 095 | -2 241 531 | 102 143 | ||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -22 033 | -202 | ||||||||||
Increase From Amortisation Charge For Year Intangible Assets | 29 600 | 29 600 | 29 600 | 29 600 | 29 600 | 17 783 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 81 302 | 79 357 | 87 211 | 139 366 | 112 941 | 267 669 | 281 825 | |||||
Increase In Loans Owed By Related Parties Due To Loans Advanced | 319 619 | 266 000 | 232 750 | 953 421 | 199 223 | 15 783 | ||||||
Increase In Loans Owed To Related Parties Due To Loans Advanced | -287 000 | 524 373 | 1 807 722 | 2 710 700 | 462 496 | 5 527 507 | ||||||
Intangible Assets | 165 783 | 136 183 | 106 583 | 76 983 | 47 383 | 17 783 | ||||||
Intangible Assets Gross Cost | 444 000 | 444 000 | 444 000 | 444 000 | 444 000 | 444 000 | 444 000 | 444 000 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 77 188 | 118 961 | 155 773 | 3 010 | ||||||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 151 | 124 | 9 | |||||||||
Interest Income On Bank Deposits | 243 | 791 | ||||||||||
Interest Paid Classified As Financing Activities | -77 339 | -119 085 | -155 782 | -3 010 | ||||||||
Interest Paid Classified As Operating Activities | 77 339 | 119 085 | 155 782 | 3 010 | ||||||||
Interest Payable Similar Charges Finance Costs | 77 339 | 119 085 | 155 782 | 3 010 | ||||||||
Interest Received Classified As Investing Activities | 243 | 791 | ||||||||||
Interest Received Classified As Operating Activities | 23 136 | 15 637 | ||||||||||
Investment Property | 3 369 280 | 4 621 629 | ||||||||||
Investment Property Fair Value Model | 3 369 280 | 4 621 629 | ||||||||||
Loans Owed By Related Parties | 1 238 324 | 1 238 324 | 1 231 957 | 1 405 744 | 1 364 273 | 326 647 | 853 268 | 510 727 | 517 148 | |||
Loans Owed To Related Parties | 1 173 016 | 1 173 016 | 886 016 | 886 016 | 1 379 069 | 3 148 791 | 4 529 988 | 4 992 484 | 10 240 251 | |||
Net Cash Flows From Used In Financing Activities | -225 794 | 2 534 761 | -654 399 | -111 818 | ||||||||
Net Cash Flows From Used In Investing Activities | -2 887 587 | -1 394 030 | -3 086 356 | |||||||||
Net Cash Flows From Used In Operating Activities | 3 108 560 | 1 184 364 | 1 499 224 | 1 129 746 | ||||||||
Net Cash Generated From Operations | 3 151 916 | 1 170 507 | 1 586 118 | 1 246 129 | ||||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 407 634 | 327 327 | 698 887 | 666 649 | ||||||||
Net Current Assets Liabilities | -109 144 | -162 301 | -169 960 | 330 918 | 273 187 | 484 046 | 701 212 | -151 711 | -5 120 212 | -6 012 234 | -9 296 029 | -9 772 908 |
Number Shares Issued Fully Paid | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Other Creditors | -508 256 | 22 861 | 8 515 | 28 084 | 8 033 | 8 207 | ||||||
Other Employee Expense | 13 203 | 3 158 | 14 670 | 12 935 | ||||||||
Other Interest Receivable Similar Income Finance Income | 23 136 | 15 637 | ||||||||||
Other Operating Income Format1 | 113 782 | 139 367 | ||||||||||
Other Payables Accrued Expenses | 66 129 | 108 834 | 156 690 | 123 177 | ||||||||
Other Remaining Operating Income | 40 456 | |||||||||||
Par Value Share | 1 | 1 | 1 | 1 | 4 000 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 13 768 | 15 295 | 16 932 | 16 026 | ||||||||
Prepayments | 2 416 | 2 404 | 1 901 | 2 827 | 10 383 | 13 268 | ||||||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 24 820 | 2 415 | ||||||||||
Production Average Number Employees | 88 | 87 | 93 | 87 | ||||||||
Profit Loss | 15 945 | 142 226 | 128 981 | 81 969 | 173 685 | 275 594 | ||||||
Profit Loss On Ordinary Activities Before Tax | 232 716 | 81 338 | 257 653 | 381 814 | ||||||||
Property Plant Equipment Gross Cost | 4 425 830 | 4 451 806 | 4 474 601 | 5 152 980 | 4 509 073 | 4 651 545 | 12 359 530 | 13 275 315 | ||||
Provisions | 284 224 | 297 450 | 294 524 | 284 361 | ||||||||
Provisions For Liabilities Balance Sheet Subtotal | 4 429 | 8 878 | 12 806 | 24 934 | 297 450 | 294 524 | 284 361 | |||||
Provisions Used | 13 226 | -2 926 | -10 163 | |||||||||
Purchase Investment Properties | -2 814 133 | -1 252 349 | ||||||||||
Purchase Property Plant Equipment | -73 697 | -142 472 | -3 086 356 | -915 785 | ||||||||
Revenue From Sale Goods | 2 249 258 | 2 185 652 | 2 654 811 | 2 943 065 | ||||||||
Social Security Costs | 58 235 | 71 818 | 81 006 | 87 541 | ||||||||
Staff Costs Employee Benefits Expense | 1 203 370 | 1 346 751 | 1 474 900 | 1 550 034 | ||||||||
Taxation Social Security Payable | 96 763 | 42 064 | 56 120 | 22 539 | 104 043 | 132 888 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -4 349 | -2 821 | ||||||||||
Tax Expense Credit Applicable Tax Rate | 44 216 | 15 454 | 48 954 | 72 545 | ||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 3 489 | -4 458 | 38 142 | 43 838 | ||||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -22 032 | -202 | ||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 48 752 | -631 | 83 968 | 106 220 | ||||||||
Total Assets Less Current Liabilities | 2 840 698 | 2 795 154 | 2 692 422 | 3 109 518 | 2 994 029 | 4 698 677 | 4 728 247 | 4 538 357 | 2 431 822 | 2 538 380 | 2 055 489 | 2 212 570 |
Total Borrowings | 2 419 968 | 2 192 750 | 2 192 750 | 4 872 246 | 4 721 247 | |||||||
Total Operating Lease Payments | 8 672 | 12 771 | 11 041 | 11 309 | ||||||||
Trade Creditors Trade Payables | 22 398 | 34 755 | 60 175 | 27 998 | 53 309 | 100 508 | ||||||
Trade Debtors Trade Receivables | 45 462 | 120 313 | 60 899 | 62 893 | 110 202 | 84 512 | ||||||
Transfers To From Property Plant Equipment Fair Value Model | -4 621 629 | |||||||||||
Turnover Revenue | 2 249 258 | 2 185 652 | 2 654 811 | 2 943 065 | ||||||||
Unpaid Contributions To Pension Schemes | 2 210 | 1 954 | 4 025 | 1 434 | ||||||||
Wages Salaries | 1 118 164 | 1 256 480 | 1 362 292 | 1 433 532 | ||||||||
Amount Specific Advance Or Credit Directors | 21 005 | 25 433 | -3 | 162 377 | 305 426 | 305 531 | -501 | -42 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 102 250 | 8 428 | 63 614 | 229 074 | 25 755 | 347 618 | 108 809 | |||||
Amount Specific Advance Or Credit Repaid In Period Directors | -2 160 | -4 000 | -89 050 | -86 025 | -25 650 | -653 650 | -108 350 | |||||
Creditors Due After One Year | 3 018 847 | 2 898 403 | 2 805 272 | 2 720 771 | 2 625 260 | |||||||
Creditors Due Within One Year | 394 067 | 773 455 | 515 490 | 268 169 | 1 312 215 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 159 817 | 189 417 | 219 017 | 248 617 | 278 217 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 29 600 | 29 600 | 29 600 | 29 600 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 444 000 | 444 000 | 444 000 | 444 000 | ||||||||
Number Shares Allotted | 1 | 1 | 1 | 1 | ||||||||
Prepayments Accrued Income Current Asset | 53 415 | 52 163 | ||||||||||
Provisions For Liabilities Charges | 8 477 | |||||||||||
Revaluation Reserve | 120 543 | 120 543 | 120 543 | 120 543 | 120 543 | |||||||
Secured Debts | 3 018 847 | 2 898 403 | 2 805 272 | 2 720 771 | 2 625 260 | |||||||
Share Capital Allotted Called Up Paid | 1 | 1 | 1 | 1 | 1 | |||||||
Tangible Fixed Assets Additions | 128 233 | 11 970 | 37 229 | 52 278 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 2 863 383 | 2 991 616 | 3 003 586 | 3 015 092 | 3 067 370 | |||||||
Tangible Fixed Assets Depreciation | 197 724 | 288 744 | 366 187 | 431 875 | 512 311 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 91 020 | 77 443 | 76 158 | 80 436 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 10 470 | |||||||||||
Tangible Fixed Assets Disposals | 25 723 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 28th, September 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy